1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Tele2 AB
  6. Financials
    TEL2 B   SE0005190238

TELE2 AB

(TEL2 B)
  Report
Delayed Nasdaq Stockholm  -  05/18 11:29:56 am EDT
131.40 SEK   -1.31%
08:49aTele2 Secures Deal to Build Private 5G Network for X Shore's Sweden Factory
MT
06:01aTele2 delivers 5G private network to X Shore's factory in Nyköping, Sweden
AQ
05/17Tele2 issues first sustainability linked bond
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 93 44974 92688 99391 869--
Enterprise Value (EV)1 124 265104 195118 674122 234123 054123 311
P/E ratio 19,5x10,1x20,8x18,5x22,4x20,6x
Yield 8,47%8,29%5,23%6,71%7,03%7,19%
Capitalization / Revenue 3,32x2,82x3,32x3,34x3,29x3,25x
EV / Revenue 4,41x3,92x4,43x4,45x4,41x4,36x
EV / EBITDA 12,0x9,94x10,9x10,7x10,3x10,0x
Price to Book 2,68x2,28x2,86x3,96x4,49x5,28x
Nbr of stocks (in thousands) 687 778689 843688 651689 909--
Reference price (SEK) 136109129133133133
Announcement Date 02/03/202002/02/202102/01/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 28 16326 55426 78927 48327 88628 265
EBITDA1 10 34410 48410 90011 38211 90912 282
Operating profit (EBIT)1 4 7355 5275 1695 8585 8086 256
Operating Margin 16,8%20,8%19,3%21,3%20,8%22,1%
Pre-Tax Profit (EBT)1 3 6656 8554 3075 9215 2115 658
Net income1 10 9377 4084 3064 9764 1284 495
Net margin 38,8%27,9%16,1%18,1%14,8%15,9%
EPS2 6,9510,76,217,185,936,47
Dividend per Share2 11,59,006,758,939,379,57
Announcement Date 02/03/202002/02/202102/01/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 6 6397 0286 7446 7436 8107 209
EBITDA1 2 8942 6902 7982 7683 0142 851
Operating profit (EBIT)1 1 4491 2662 9491 1361 3751 190
Operating Margin 21,8%18,0%43,7%16,8%20,2%16,5%
Pre-Tax Profit (EBT)1 1 2581 0052 6731 0621 2911 116
Net income1 1 1219532 4748211 020828
Net margin 16,9%13,6%36,7%12,2%15,0%11,5%
EPS2 1,621,373,571,211,481,17
Dividend per Share ------
Announcement Date 10/19/202102/01/202204/21/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 30 81629 26929 68130 36531 18531 442
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,98x2,79x2,72x2,67x2,62x2,56x
Free Cash Flow1 4 8404 8796 9705 6166 0386 685
ROE (Net Profit / Equities) 8,40%16,0%13,5%18,3%20,7%25,9%
Shareholders' equity1 130 25246 43331 94727 20719 91017 336
ROA (Net Profit / Asset) 3,68%6,94%5,75%6,91%6,13%6,92%
Assets1 297 363106 67074 83172 02267 33264 946
Book Value Per Share2 50,747,645,133,629,725,2
Cash Flow per Share2 14,112,714,913,513,914,3
Capex1 3 6072 7493 3273 3973 5193 246
Capex / Sales 12,8%10,4%12,4%12,4%12,6%11,5%
Announcement Date 02/03/202002/02/202102/01/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 91 869 341 885
Capitalization (USD) 9 256 524 742
Net sales (SEK) 26 789 000 000
Net sales (USD) 2 699 192 529
Number of employees 4 435
Sales / Employee (SEK) 6 040 361
Sales / Employee (USD) 608 612
Free-Float 71,0%
Free-Float capitalization (SEK) 65 184 078 374
Free-Float capitalization (USD) 6 567 784 441
Avg. Exchange 20 sessions (SEK) 356 072 437
Avg. Exchange 20 sessions (USD) 35 876 967
Average Daily Capital Traded 0,39%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA