Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Tele2 AB
  6. Financials
    TEL2 B   SE0005190238

TELE2 AB

(TEL2 B)
  Report
Delayed Nasdaq Stockholm  -  05/18 11:29:56 am EDT
131.40 SEK   -1.31%
08:49aTele2 Secures Deal to Build Private 5G Network for X Shore's Sweden Factory
MT
06:01aTele2 delivers 5G private network to X Shore's factory in Nyköping, Sweden
AQ
05/17Tele2 issues first sustainability linked bond
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 93 44974 92688 99391 869--
Enterprise Value (EV)1 124 265104 195118 674122 234123 054123 311
P/E ratio 19,5x10,1x20,8x18,5x22,4x20,6x
Yield 8,47%8,29%5,23%6,71%7,03%7,19%
Capitalization / Revenue 3,32x2,82x3,32x3,34x3,29x3,25x
EV / Revenue 4,41x3,92x4,43x4,45x4,41x4,36x
EV / EBITDA 12,0x9,94x10,9x10,7x10,3x10,0x
Price to Book 2,68x2,28x2,86x3,96x4,49x5,28x
Nbr of stocks (in thousands) 687 778689 843688 651689 909--
Reference price (SEK) 136109129133133133
Announcement Date 02/03/202002/02/202102/01/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 28 16326 55426 78927 48327 88628 265
EBITDA1 10 34410 48410 90011 38211 90912 282
Operating profit (EBIT)1 4 7355 5275 1695 8585 8086 256
Operating Margin 16,8%20,8%19,3%21,3%20,8%22,1%
Pre-Tax Profit (EBT)1 3 6656 8554 3075 9215 2115 658
Net income1 10 9377 4084 3064 9764 1284 495
Net margin 38,8%27,9%16,1%18,1%14,8%15,9%
EPS2 6,9510,76,217,185,936,47
Dividend per Share2 11,59,006,758,939,379,57
Announcement Date 02/03/202002/02/202102/01/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 6 6397 0286 7446 7436 8107 209
EBITDA1 2 8942 6902 7982 7683 0142 851
Operating profit (EBIT)1 1 4491 2662 9491 1361 3751 190
Operating Margin 21,8%18,0%43,7%16,8%20,2%16,5%
Pre-Tax Profit (EBT)1 1 2581 0052 6731 0621 2911 116
Net income1 1 1219532 4748211 020828
Net margin 16,9%13,6%36,7%12,2%15,0%11,5%
EPS2 1,621,373,571,211,481,17
Dividend per Share ------
Announcement Date 10/19/202102/01/202204/21/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 30 81629 26929 68130 36531 18531 442
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,98x2,79x2,72x2,67x2,62x2,56x
Free Cash Flow1 4 8404 8796 9705 6166 0386 685
ROE (Net Profit / Equities) 8,40%16,0%13,5%18,3%20,7%25,9%
Shareholders' equity1 130 25246 43331 94727 20719 91017 336
ROA (Net Profit / Asset) 3,68%6,94%5,75%6,91%6,13%6,92%
Assets1 297 363106 67074 83172 02267 33264 946
Book Value Per Share2 50,747,645,133,629,725,2
Cash Flow per Share2 14,112,714,913,513,914,3
Capex1 3 6072 7493 3273 3973 5193 246
Capex / Sales 12,8%10,4%12,4%12,4%12,6%11,5%
Announcement Date 02/03/202002/02/202102/01/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Analysis
Deutsche Telekom lifts T-Mobile U.S. stake in SoftBank swap deal
Key data
Capitalization (SEK) 91 869 341 885
Capitalization (USD) 9 256 524 742
Net sales (SEK) 26 789 000 000
Net sales (USD) 2 699 192 529
Number of employees 4 435
Sales / Employee (SEK) 6 040 361
Sales / Employee (USD) 608 612
Free-Float 71,0%
Free-Float capitalization (SEK) 65 184 078 374
Free-Float capitalization (USD) 6 567 784 441
Avg. Exchange 20 sessions (SEK) 356 072 437
Avg. Exchange 20 sessions (USD) 35 876 967
Average Daily Capital Traded 0,39%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA