Teledyne Technologies Incorporated ("Teledyne" or the "Company") provides
enabling technologies for industrial growth markets that require advanced
technology and high reliability. These markets include factory automation and
condition monitoring, aerospace and defense, air and water quality environmental
monitoring, electronics design and development, medical imaging and
pharmaceutical research, oceanographic research, and deepwater energy
exploration and production. Following the 2021 acquisition of FLIR Systems, Inc.
( "FLIR"), we further evolved into a global sensing and decision-support
technology company: providing specialty sensors, cameras, instrumentation,
algorithms and software across the electromagnetic spectrum, as well as unmanned
systems, in the subsea, land and air domains. We differentiate ourselves from
many of our direct competitors by having a customer and Company-sponsored
applied research center that augments our product development expertise. We
believe that technological capabilities and innovation and the ability to invest
in the development of new and enhanced products are critical to obtaining and
maintaining leadership in our markets and the industries in which we compete.

Strategy/Overview


Our strategy continues to emphasize growth in our core markets of digital
imaging, instrumentation, aerospace and defense electronics and engineered
systems. Our core markets are characterized by high barriers to entry and
include specialized products and services not likely to be commoditized. We
intend to strengthen and expand our core businesses with targeted acquisitions
and through product development. We continue to focus on balanced and
disciplined capital deployment among capital expenditures, acquisitions and
product development. We aggressively pursue operational excellence to
continually improve our margins and earnings by emphasizing cost containment and
cost reductions in all aspects of our business. At Teledyne, operational
excellence includes the rapid integration of the businesses we acquire. Using
complementary technology across our businesses and internal research and
development, we seek to create new products to grow our Company and expand our
addressable markets. We continue to evaluate our businesses to ensure that they
are aligned with our strategy.

In connection with this strategy, on May 14, 2021, Teledyne completed the
acquisition of FLIR, our largest acquisition to date, in a cash and stock
transaction valued at approximately $8.1 billion, comprising of net cash
payments of $3.7 billion, $3.9 billion of Teledyne shares issued to existing
FLIR shareholders, and the assumption of FLIR debt of $0.5 billion. As a
combined company, we uniquely provide a full spectrum of imaging technologies
and products spanning X-ray through infrared and from components to complete
imaging systems. We also provide a complete range of unmanned systems and
imaging payload across all domains ranging from deep sea to deep space. FLIR is
part of the Digital Imaging segment. The results of the FLIR acquisition have
been included in Teledyne's results since the date of the acquisition.

At April 3, 2022, total debt was $4,131.8 million, compared with total debt of
$4,099.4 million at January 2, 2022. At April 3, 2022, $969.9 million was
available under the $1.150 billion credit facility, after reductions of $157.0
million in borrowings and $23.1 million in outstanding letters of credit.

Consent Agreement



Effective April 24, 2022, Teledyne exited the four-year Consent Agreement with
the United States Department of State's Office of Defense Trade Controls
Compliance ("DDTC"), which had been entered into by FLIR Systems, Inc. On April
13, 2022, Teledyne paid $3.5 million as the final installment of the civil
penalty under the Consent Agreement. In order to strengthen its focus on trade
compliance, FLIR and its successor by mergers, Teledyne FLIR, has enhanced the
trade compliance program more broadly, implemented remedial measures and have
undergone external audits of the International Traffic in Arms Regulations
("ITAR") compliance program.

COVID and Other Challenges
With regard to the COVID pandemic, our first priority remains the health and
safety of our employees and their families. Our manufacturing sites are deemed
essential businesses and remain operational. Since the beginning of the COVID
pandemic, we have practiced social distancing, enhanced cleaning protocols,
increased usage of personal protective equipment and other preventative
measures. Although the COVID pandemic continued to impact our business
operations and practices, we experienced limited disruptions in the first
quarter of 2022. We expect to continue to take robust actions to help protect
the health, safety and well-being of our employees, to support continued
performance, to support our suppliers and partners and to continue to serve our
customers. Our goals have been, and continue to be, to lessen the potential
adverse impacts, both health and economic, and to continue to position the
company for long-term success. Like the communities in which we operate, our
actions have varied depending on the severity of the COVID pandemic and
applicable government requirements, the needs of our employees, the needs of our
customers and the needs of our business. Contingency plans remain in place in
the event of significant impacts from COVID infection resurgences, and we may
take further actions as government authorities require or recommend or as we
determine to be in the best interests of our employees, customers, partners and
suppliers.

While no company is immune to global economic challenges, Teledyne's business
portfolio is well-balanced across end markets and geographies, and includes a
high degree of businesses serving critical infrastructure sectors such as the
defense industrial
                                       19

--------------------------------------------------------------------------------

Table of Contents

base, water and wastewater, and healthcare and public health. However, given the continuing dynamic nature of this situation, we may not fully estimate the impacts of COVID on our financial condition, results of operations or cash flows.

We have experienced supply chain challenges, including increased lead times, as well as cost inflation for parts and components, logistics and labor due to availability constraints and high demand. We expect inflationary and supply chain constraint trends to continue in 2022.



We do not have any material business, operations or assets in Russia, Belarus or
Ukraine, and to date we have not been materially impacted by the actions of the
Russian government. Our total net sales from these three countries in 2021
constituted less than 1.0% of total net sales. However, the conflict between
Russia and Ukraine has increased the disruption, instability and volatility in
global markets and industries and could negatively impact our operations. The
U.S. Government and other governments in jurisdictions in which we operate have
imposed severe sanctions and export controls against Russia and Russian
interests and threatened additional sanctions and controls, the full impact of
which on us may still be unknown to us or evolving. If the ongoing conflict
intensifies or expands, it could adversely affect our business, supply chain,
partners or customers.



Results of Operations
                                                    First Quarter
(in millions)                                     2022          2021
Net sales                                      $ 1,321.0      $ 805.7
Costs and expenses
Cost of sales                                      752.6        492.5

Selling, general and administrative expenses 291.3 168.2 Acquired intangible asset amortization

              53.6          9.8
Total costs and expenses                         1,097.5        670.5
Operating income                                   223.5        135.2
Interest and debt expense, net                     (22.3)       (35.7)
Non-service retirement benefit income                2.8          2.8
Other expense, net                                  (1.0)        (1.0)
Income before income taxes                         203.0        101.3
Provision (benefit) for income taxes                (9.6)        16.6

Net income                                     $   212.6      $  84.7



                                       20

--------------------------------------------------------------------------------


  Table of Contents

                                                                           First Quarter                       %
(dollars in millions)                                                  2022                2021              Change
Net sales (a):
Digital Imaging (b)                                               $      750.5          $ 263.3                185.0  %
Instrumentation                                                          308.9            286.5                  7.8  %
Aerospace and Defense Electronics                                        166.2            151.2                  9.9  %
Engineered Systems                                                        95.4            104.7                 (8.9) %
Total net sales                                                   $    1,321.0          $ 805.7                 64.0  %
Operating income:
Digital Imaging (b)                                               $      115.7          $  52.0                122.5  %
Instrumentation                                                           71.6             59.4                 20.5  %
Aerospace and Defense Electronics                                         42.9             28.3                 51.6  %
Engineered Systems                                                         9.4             14.9                (36.9) %
Corporate expense (c)                                                    (16.1)           (19.4)               (17.0) %
Total operating income                                            $      223.5          $ 135.2                 65.3  %
(a) Net sales excludes inter-segment sales of $5.5 million and $4.2 million for the first quarter of 2022 and 2021,
respectively.
(b) On May 14, 2021, the Company completed the acquisition of FLIR, and the financial results of FLIR have been
included since the date of the acquisition. The first quarter of 2022 includes $452.6 million in incremental net sales
from FLIR.
(c) Corporate expense for the first quarter of 2021 includes $5.9 million in acquisition-related transaction and
purchase accounting expenses related to the FLIR acquisition.



The table below presents net sales and cost of sales by segment and total
company:
                                             First Quarter
(dollars in millions)                      2022           2021
Digital Imaging
Net sales                              $   750.5       $ 263.3
Cost of sales                          $   405.2       $ 153.8
Cost of sales as a % of net sales           54.0  %       58.4  %

Instrumentation


Net sales                              $   308.9       $ 286.5
Cost of sales                          $   163.9       $ 155.9
Cost of sales as a % of net sales           53.0  %       54.4  %
Aerospace and Defense Electronics
Net sales                              $   166.2       $ 151.2
Cost of sales                          $   103.0       $  99.6
Cost of sales as a % of net sales           62.0  %       65.9  %
Engineered Systems
Net sales                              $    95.4       $ 104.7
Costs of sales                         $    80.5       $  83.2
Cost of sales as a % of net sales           84.4  %       79.5  %
Total Company
Net sales                              $ 1,321.0       $ 805.7
Costs of sales                         $   752.6       $ 492.5
Cost of sales as a % of net sales           57.0  %       61.1  %


First Quarter Results



The following is a discussion of our 2022 first quarter results compared with
the first quarter results of 2021. Comparisons are with the corresponding
reporting period of 2021, unless noted otherwise. Acquired intangible asset
amortization was previously included in selling, general and administrative
expenses. Prior period amounts have been reclassified to conform to the current
presentation.

                                       21

--------------------------------------------------------------------------------

Table of Contents



First quarter of 2022 compared with the first quarter of 2021
Our first quarter of 2022 net sales increased 64.0%. Net income for the first
quarter of 2022 increased 151.0%. Net income per diluted share was $4.46 for the
first quarter of 2022, compared with net income per diluted share of $2.23.

The first quarter of 2022 net sales included $452.6 million in incremental net
sales from the acquisition of FLIR. In connection with the FLIR acquisition,
Teledyne incurred pretax acquired intangible asset amortization expense of $44.1
million. The first quarter of 2022 and 2021, included $9.5 million and $9.8
million, respectively, of acquired intangible asset amortization expense for
acquisitions completed in prior periods. The first quarter of 2021, in
connection with the then pending acquisition of FLIR, Teledyne incurred pretax
charges of $36.5 million which included $30.6 million in interest and debt
expense related to obtaining permanent financing for the pending acquisition and
$5.9 million in corporate expense for related transaction costs. The first
quarter of 2022 reflected net discrete income tax benefits of $56.5 million
compared with net discrete income tax benefits of $6.3 million.

Net Sales
The first quarter of 2022 net sales, compared with the first quarter of 2021 net
sales, reflected higher net sales in each segment, except the Engineered Systems
segment. The first quarter of 2022 included $452.6 million in incremental net
sales from the acquisition of FLIR in the Digital Imaging segment, as well as
organic sales growth.

Cost of Sales
Cost of sales increased $260.1 million in the first quarter of 2022 and
primarily reflected the increase in net sales. Cost of sales as a percentage of
net sales decreased for the first quarter of 2022 to 57.0% from 61.1%. The lower
cost of sales percentage in 2022, reflects the impact of the FLIR acquisition
which carries a lower cost of sales percentage than the other Teledyne
businesses.


                                       22

--------------------------------------------------------------------------------

Table of Contents



Selling, General and Administrative Expenses
Selling, general and administrative expenses, including research and development
expense, increased $123.1 million in the first quarter of 2022 and primarily
reflected the impact of higher net sales. Selling, general and administrative
expenses for the first quarter of 2022, as a percentage of net sales increased
to 22.1% from 20.9%. Corporate expense, which is included in selling, general
and administrative expenses, was $16.1 million for the first quarter of 2022,
compared with $19.4 million. Corporate expense in 2021 included $5.9 million of
transaction costs related to the then pending FLIR acquisition. Stock option
compensation expense was $4.3 million for the first quarter of 2022 compared
with $4.2 million.

Acquired Intangible Asset Amortization
Acquired intangible asset amortization for the first quarter of 2022 was $53.6
million, compared with $9.8 million. The first quarter of 2022 includes $44.1
million in acquired intangible asset amortization from the FLIR acquisition.

Pension Service Expense
Pension service expense is included in both cost of sales and selling general
and administrative expense. For the first quarter of 2022 pension service
expense was $2.2 million, compared with $2.7 million. For 2022, the
weighted-average discount rate used to determine the benefit obligation for the
domestic qualified pension plans is 2.97% compared with 2.64% in 2021.

Operating Income
Operating income for the first quarter of 2022 increased 65.3%. The first
quarter of 2022, compared with the first quarter of 2021, reflected higher
operating income in each business segment, except the Engineered Systems
segment. Operating income in the first quarter of 2022 included $44.1 million of
expense in the Digital Imaging segment for acquired intangible asset
amortization related to the FLIR acquisition. The first quarter of 2021 included
pretax charges of $5.9 million in acquisition-related transaction and purchase
accounting expenses. The incremental operating income included in the results
for the first quarter of 2022 from the FLIR acquisition was $45.9 million, which
included $44.1 million of acquired intangible asset amortization expense.

Interest and Debt Expense, Non-Service Retirement Benefit Income and Other
Income/Expense
Interest and debt expense, net of interest income, was $22.3 million for the
first quarter of 2022, compared with $35.7 million. The 2022 amount reflects
interest expense on the higher debt levels associated with the FLIR acquisition,
compared with the 2021 amount. The 2021 amount primarily reflected $30.6 million
in interest and debt expense on the debt incurred to fund the cash portion of
the then pending FLIR acquisition. Non-service retirement benefit income was
$2.8 million for both the first quarter of 2022 and 2021. Other income and
expense was expense of $1.0 million for both the first quarter of 2022 and 2021.

Income Taxes
The income tax provision is calculated using an estimated annual effective tax
rate, based upon estimates of annual income, permanent items, statutory tax
rates and planned tax strategies in the various jurisdictions in which we
operate except that certain loss jurisdictions and discrete items, such as the
resolution of uncertain tax positions and share-based accounting income tax
benefits, are treated separately.

The Company's effective income tax rate for the first quarter of 2022 was a
negative 4.7%, compared with 16.4%. The first quarter of 2022 included net
discrete income tax benefits of $56.5 million, which included $50.0 million of
net discrete income tax benefits primarily related to the resolution of certain
FLIR tax reserves and a $6.7 million income tax benefit related to share-based
accounting. The first quarter of 2021 included net discrete tax benefits of $6.3
million, which included a $4.8 million income tax benefit related to share-based
accounting. Excluding the net discrete income tax items in both periods, the
effective tax rates would have been 23.1% for the first quarter of 2022 and
22.6% for the first quarter of 2021. The Company's annual effective tax rate for
fiscal year 2022 is expected to be 23.1% before discrete tax items.


                                       23

--------------------------------------------------------------------------------

Table of Contents



Segment Results
Segment results include net sales and operating income by segment but excludes
non-service retirement benefit income, equity income or loss, unusual
non-recurring legal matter settlements, interest income and expense, gains and
losses on the disposition of assets, sublease rental income and non-revenue
licensing and royalty income, domestic and foreign income taxes and corporate
office expenses. Corporate expense includes various administrative expenses
relating to the corporate office and certain nonoperating expenses, including
certain acquisition-related transaction costs, not allocated to our segments.
See Note 14 to these condensed consolidated financial statements for additional
segment information.

                              Digital Imaging (a)
                                                                              First Quarter
(dollars in millions)                                                    2022               2021
Net sales                                                            $   750.5          $   263.3
Cost of sales                                                        $   405.2          $   153.8
Selling, general and administrative expenses                         $   181.1          $    52.9
Acquired intangible asset amortization                               $    48.5          $     4.6
Operating income                                                     $   115.7          $    52.0
Cost of sales as a % of net sales                                         54.0  %            58.4  %

Selling, general and administrative expenses as a % of net sales 24.1 %

            20.2  %
Acquired intangible asset amortization as a % of net sales                 6.5  %             1.7  %
Operating income as a % of net sales                                      15.4  %            19.7  %


(a) On May 14, 2021, the Company completed the acquisition of FLIR, and the financial results of FLIR have been included since the date of the acquisition.

First quarter of 2022 compared with the first quarter of 2021

The Digital Imaging segment's first quarter of 2022 net sales increased 185.0%. Operating income for the first quarter of 2022 increased 122.5%.



The first quarter of 2022 net sales increase included $452.6 million of
incremental net sales from the FLIR acquisition as well as strong organic sales
growth from industrial sensors and cameras, X-ray products and
micro-electro-mechanical systems ("MEMS"). The increase in operating income in
the first quarter of 2022 reflected the contribution from the FLIR acquisition,
partially offset by $44.1 million in acquired intangible asset amortization
expense for FLIR. The increase in operating income also reflected the impact of
organic sales growth, as well as margin improvement.

The first quarter of 2022 cost of sales increased $251.4 million and primarily
reflected the impact of higher net sales. The cost of sales percentage decreased
to 54.0% in the first quarter of 2022 from 58.4%. The lower cost of sales
percentage in 2022, reflects the impact of the FLIR acquisition which carries a
lower cost of sales percentage than the other Digital Imaging business units.
First quarter 2022 selling, general and administrative expenses increased to
$181.1 million and primarily reflected the impact of higher net sales and
includes $44.1 million in research and development expense for FLIR. The
selling, general and administrative expense percentage increased to 24.1% in the
first quarter of 2022 from 20.2%. The higher selling, general and administrative
expense percentage in 2022, reflects the impact of research and development
expense for FLIR. Acquired intangible asset amortization expense for the first
quarter of 2022 was $48.5 million, compared with $4.6 million. The incremental
operating income included in the results for the first quarter of 2022 from the
FLIR acquisition was $45.9 million, which included $44.1 million in acquired
intangible asset amortization expense.



                                       24

--------------------------------------------------------------------------------


  Table of Contents

                                Instrumentation
                                                                              First Quarter
(dollars in millions)                                                    2022               2021
Net sales                                                            $   308.9          $   286.5
Cost of sales                                                        $   163.9          $   155.9
Selling, general and administrative expenses                         $    68.5          $    66.2
Acquired intangible asset amortization                               $     4.9          $     5.0
Operating income                                                     $    71.6          $    59.4
Cost of sales as a % of net sales                                         53.0  %            54.4  %

Selling, general and administrative expenses as a % of net sales 22.2 %

            23.1  %
Acquired intangible asset amortization as a % of net sales                 1.6  %             1.8  %
Operating income as a % of net sales                                      23.2  %            20.7  %


First quarter of 2022 compared with the first quarter of 2021

The Instrumentation segment's first quarter of 2022 net sales increased 7.8%. Operating income for the first quarter of 2022 increased 20.5%.



The first quarter of 2022 net sales increase resulted from higher sales of test
and measurement instrumentation and marine instrumentation, partially offset by
lower sales of environmental instrumentation. Sales of test and measurement
instrumentation and marine instrumentation increased $13.3 million and $9.9
million, respectively. Sales of environmental instrumentation were slightly
lower by $0.8 million. The increase in operating income primarily reflected the
impact of higher sales, as well as margin improvement.

The first quarter of 2022 cost of sales increased $8.0 million. The cost of
sales percentage decreased to 53.0% in the first quarter of 2022 from 54.4%.
First quarter 2022 selling, general and administrative expenses increased $2.3
million, primarily as a result of higher net sales. The selling, general and
administrative expense percentage decreased slightly to 22.2% in the first
quarter of 2022 from 23.1%.

                       Aerospace and Defense Electronics

                                                                              First Quarter
(dollars in millions)                                                    2022               2021
Net sales                                                            $   166.2          $   151.2
Cost of sales                                                        $   103.0          $    99.6
Selling, general and administrative expenses                         $    20.1          $    23.1
Acquired intangible asset amortization                               $     0.2          $     0.2
Operating income                                                     $    42.9          $    28.3
Cost of sales as a % of net sales                                         62.0  %            65.9  %

Selling, general and administrative expenses as a % of net sales 12.1 %

            15.3  %
Acquired intangible asset amortization as a % of net sales                 0.1  %             0.1  %
Operating income as a % of net sales                                      25.8  %            18.7  %


First quarter of 2022 compared with the first quarter of 2021

The Aerospace and Defense Electronics segment's first quarter of 2022 net sales increased 9.9%. Operating income for the first quarter of 2022 increased 51.6%.



The first quarter of 2022 net sales increase reflected $13.8 million for
aerospace electronics and $1.2 million for defense electronics. Operating income
in the first quarter of 2022 reflected the impact of higher sales and favorable
product mix.

The first quarter of 2022 cost of sales increased $3.4 million and reflected the
impact of higher sales. The cost of sales percentage decreased to 62.0% for the
first quarter of 2022, from 65.9%. Selling, general and administrative expenses,
including research and development expense, decreased to $20.1 million in the
first quarter of 2022 from $23.1 million and reflected the impact lower research
and development expense of $2.2 million, partially offset by the impact of
higher net sales. The selling, general and administrative expense percentage
decreased to 12.1% in the first quarter of 2022 from 15.3% and reflected the
impact of lower research and development expense.


                                       25

--------------------------------------------------------------------------------


  Table of Contents

                               Engineered Systems
                                                                              First Quarter
(dollars in millions)                                                    2022               2021
Net sales                                                            $    95.4          $   104.7
Cost of sales                                                        $    80.5          $    83.2
Selling, general and administrative expenses                         $     5.5          $     6.6
Operating income                                                     $     9.4          $    14.9
Cost of sales as a % of net sales                                         84.4  %            79.5  %

Selling, general and administrative expenses as a % of net sales 5.7 %

             6.3  %
Operating income as a % of net sales                                       9.9  %            14.2  %


First quarter of 2022 compared with the first quarter of 2021

The Engineered Systems segment's first quarter of 2022 net sales decreased 8.9%. Operating income for the first quarter of 2022 decreased 36.9%.



The first quarter of 2022 net sales primarily reflected lower sales of $4.3
million for engineered products and no sales , partially offset by higher sales
of $0.2 million for energy systems. The first quarter of 2021 included net sales
of $5.2 million for turbine engines. Teledyne exited the cruise missile turbine
engine business in the first quarter of 2021. The lower sales for engineered
products primarily reflected decreased sales from electronic manufacturing
services products and space programs, partially offset by higher sales from
marine and other manufacturing programs. Operating income in the first quarter
of 2022 reflected the impact of lower sales, including no sales of higher margin
turbine engines.

The first quarter of 2022 cost of sales decreased $2.7 million. The cost of sales percentage increased to 84.4% for the first quarter of 2022 from 79.5%. Selling, general and administrative expense was $5.5 million for the first quarter of 2022, compared with $6.6 million. The selling, general and administrative expense percentage decreased slightly to 5.7% for the first quarter of 2022 from 6.3%.

Financial Condition, Liquidity and Capital Resources



Our net cash used by operating activities was $216.7 million for the first three
months of 2022, compared with net cash provided by operating activities of
$124.9 million. The first quarter of 2022 included a payment of $296.4 million
to the Swedish Tax Authority, related to a disputed pre-acquisition 2018 tax
reassessment issued to a FLIR subsidiary in Sweden. The first quarter of 2022
also reflected investments in inventories, semi-annual interest payments,
increased incentive compensation payments and cash income tax payments of $25.9
million compared with cash income tax payments of $21.0 million in the first
quarter of 2021.

Our net cash used by investing activities was $19.6 million for the first three
months of 2022, compared with $17.6 million. Capital expenditures for the first
three months of 2022 and 2021 were $21.0 million and $17.6 million,
respectively.

Our goodwill was $7,977.0 million at April 3, 2022 and $7,986.7 million at
January 2, 2022. Teledyne's net acquired intangible assets were $2,682.8 million
at April 3, 2022 and $2,741.6 million at January 2, 2022. The decrease in the
balance of net acquired intangible assets primarily reflected amortization
expense. The balance of net acquired intangible assets reflects preliminary
amounts recorded for the FLIR acquisition. The Company is in the process of
specifically identifying the amount assigned to certain assets, including
acquired intangible assets, and liabilities and the related impact on taxes and
goodwill for the FLIR acquisition. The Company is in the process of reviewing a
third-party valuation of certain intangible assets and tangible assets of FLIR.
The fair values of acquired intangibles are determined based on estimates and
assumptions that are deemed reasonable by the Company. The amounts recorded as
of April 3, 2022 are preliminary since there was insufficient time between the
acquisition date and the end of the period to finalize the analysis.

Financing activities provided cash of $42.6 million for the first three months
of 2022, compared with cash provided by financing activities of $2,454.0
million. The first three months of 2021 included the proceeds of debt incurred
to fund the cash portion of the then pending FLIR acquisition. Proceeds from the
exercise of stock options were $12.7 million for the first three months of 2022
compared with $10.8 million for the first three months of 2021.

Total debt at April 3, 2022 was $4,131.8 million compared with $4,099.4 million
at January 2, 2022. At April 3, 2022, $969.9 million was available under the
$1.150 billion credit facility, after reductions of $157.0 million in borrowings
and $23.1 million in outstanding letters of credit.

Our principal cash and capital requirements are to fund working capital needs,
capital expenditures, income tax payments, and debt service requirements, as
well as acquisitions. It is anticipated that cash on hand, operating cash flow,
together with available borrowings under the $1.15 billion credit facility, will
be sufficient to meet these requirements. To support acquisitions, we may raise
additional capital. We currently expect to spend approximately $100.0 million
for capital expenditures in 2022, of which $21.0 million has been spent in the
first three months of 2022. No cash pension contributions

                                       26

--------------------------------------------------------------------------------

Table of Contents

have been made since 2013 or are planned for the remainder of 2022 for the domestic qualified pension plans.



Our credit agreements require Teledyne to comply with various financial and
operating covenants and at April 3, 2022, the Company was in compliance with
these covenants. As of April 3, 2022, the Company had an adequate amount of
margin between required financial covenant ratios (as required by applicable
credit agreements) and our actual ratios. At April 3, 2022, the required
financial ratios and the actual ratios were as follows for our $1.15 billion
Credit Facility expires March 2026, $355.0 million term loan due May 2026 and
$150.0 million term loan due October 2024 (issued October 2019):
Financial Covenants                                                  Requirement                      Actual Measure
Consolidated Leverage Ratio (Net Debt/EBITDA) (a)              No more than 4.75 to 1                    2.8 to 1

Consolidated Interest Coverage Ratio (EBITDA/Interest) (b) No less than 3.0 to 1

                    15.7 to 1


a)  The Consolidated Leverage Ratio is equal to Net Debt/EBITDA as defined in
our $1.150 billion credit agreement. Requirement changes to 4.5 to 1 for the
second and third quarter of 2022 and to 4.0 to 1 for the fourth quarter of 2022
and 3.5 to 1 thereafter.
b)  The Consolidated Interest Coverage Ratio is equal to EBITDA/Interest as
defined in our $1.150 billion credit agreement.

Our liquidity is not dependent upon the use of off-balance sheet financial arrangements. We have no off-balance sheet financing arrangements that incorporate the use of special purpose entities or unconsolidated entities.



We may, at any time and from time to time, seek to retire or purchase our
outstanding debt through cash purchases, in open-market purchases, privately
negotiated transactions or otherwise. Such repurchases, if any, will be upon
such terms and at such prices as we may determine, and will depend on prevailing
market conditions, our liquidity requirements, contractual restrictions and
other factors. The amounts involved may be material.

Critical Accounting Policies and Estimates
Our critical accounting policies and estimates are those that are reflective of
significant judgments and uncertainties, and may potentially result in
materially different results under different assumptions and conditions. Our
critical accounting policies are the following: accounting for revenue
recognition; accounting for business combinations, goodwill, and acquired
intangible assets; accounting for income taxes; and accounting for pension
plans.

For additional discussion of the application of the critical accounting policies
and other accounting policies, see Note 1 to these Condensed Consolidated
Financial Statements and also Management's Discussion and Analysis of Financial
Condition and Results of Operations - Critical Accounting Policies and Note 2 of
the Notes to Consolidated Financial Statements included in Teledyne's 2021 Form
10-K.

Safe Harbor Cautionary Statement Regarding Forward-Looking Information
From time to time we make, and this report contains, forward looking statements,
as defined in the Private Securities Litigation Reform Act of 1995, directly or
indirectly relating to sales, earnings, operating margin, growth opportunities,
acquisitions, including the acquisition of FLIR, product sales, capital
expenditures, pension matters, stock-based compensation expense, the credit
facility, interest expense, severance, relocation and facility consolidation
costs, environmental remediation costs, taxes, exchange rate fluctuations and
strategic plans. Forward-looking statements are generally accompanied by words
such as "estimate", "project", "predict", "believes" or "expect", that convey
the uncertainty of future events or outcomes. All statements made in this
Management's Discussion and Analysis of Financial Condition and Results of
Operations and in other sections of this Form 10-Q that are not historical in
nature should be considered forward-looking.

Actual results could differ materially from these forward-looking statements.
Many factors could change anticipated results, including ongoing challenges and
uncertainties posed by the COVID pandemic for businesses and governments around
the world, including production, supply, contractual and other disruptions, such
as the COVID related lockdowns in China, facility closures, furloughs and travel
restrictions; the inability to achieve operating synergies with respect to the
FLIR acquisition; changes in relevant tax and other laws; risks associated with
indebtedness, as well as our ability to reduce indebtedness and the timing
thereof; the impact of semiconductor and other supply chain shortages, higher
inflation, including wage competition and higher shipping costs, and labor
shortages and competition for skilled personnel; the inability to develop and
market new competitive products; inherent uncertainties involved in the
estimates and judgments used in the preparation of financial statements and the
providing of estimates of financial measures, in accordance with U.S. GAAP and
related standards; operating results of FLIR being lower than anticipated;
disruptions in the global economy; customer and supplier bankruptcies; changes
in demand for products sold to the defense electronics, instrumentation, digital
imaging, energy exploration and production, commercial aviation, semiconductor
and communications markets; funding, continuation and award of government
programs; cuts to defense spending resulting from existing and future deficit
reduction measures or changes to U.S. and foreign government spending and budget
priorities triggered by the COVID pandemic; impacts from the United Kingdom's
exit from the European Union; uncertainties related to the policies of the U.S.
Presidential Administration; the imposition and expansion of, and responses to,
trade sanctions and tariffs; the continuing review and resolution of FLIR's
export and tax matters; escalating economic and diplomatic tension between China
and the United States; the ongoing conflict between Russia and Ukraine; threats
to the security of our confidential and proprietary information, including
cybersecurity threats; and natural and man-made disasters, including those
related to or intensified by climate change; and our ability to achieve emission
reduction targets and decrease our carbon footprint. Lower oil and natural gas
prices, as well as instability in the Middle East or other oil

                                       27

--------------------------------------------------------------------------------

Table of Contents



producing regions, and new regulations or restrictions relating to energy
production, including those implemented in response to climate change, could
further negatively affect our businesses that supply the oil and gas industry.
Weakness in the commercial aerospace industry negatively affects the markets of
our commercial aviation businesses. In addition, financial market fluctuations
affect the value of the company's pension assets. Changes in the policies of
U.S. and foreign governments, including economic sanctions, could result, over
time, in reductions or realignment in defense or other government spending and
further changes in programs in which the company participates.

While the Company's growth strategy includes possible acquisitions, we cannot
provide any assurance as to when, if or on what terms any acquisitions will be
made. Acquisitions involve various inherent risks, such as, among others, our
ability to integrate acquired businesses, retain customers and achieve
identified financial and operating synergies. There are additional risks
associated with acquiring, owning and operating businesses internationally,
including those arising from U.S. and foreign government policy changes or
actions and exchange rate fluctuations.

While we believe our internal and disclosure control systems are effective, there are inherent limitations in all control systems, and misstatements due to error or fraud may occur and not be detected.



Readers are urged to read our periodic reports filed with the Securities and
Exchange Commission for a more complete description of our Company, its
businesses, its strategies and the various risks that we face. Various risks are
identified in Teledyne's 2021 Form 10-K.

All forward-looking statements speak only as of the date they are made and are
based on information available at that time. We assume no obligation to update
forward-looking statements to reflect circumstances or events that occur after
the date the forward-looking statements were made or to reflect the occurrence
of unanticipated events except as required by federal securities laws. As
forward-looking statements involve significant risks and uncertainties, caution
should be exercised against placing undue reliance on such statements.

© Edgar Online, source Glimpses