|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.60 EUR | -3.16% |
|
-7.96% | -6.86% |
| Jan. 13 | Teleperformance: stock hit after Concentrix announces losses |  |
| Nov. 26 | Shouldn't have invited them: Teleperformance | |
Company Valuation: Teleperformance SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 15,933 | 23,023 | 13,155 | 8,033 | 4,920 | 3,348 | 3,348 | - |
| Change | - | 44.5% | -42.86% | -38.94% | -38.75% | -31.94% | 0% | - |
| Enterprise Value (EV) 1 | 18,207 | 25,679 | 15,764 | 12,586 | 8,810 | 7,080 | 6,551 | 5,882 |
| Change | - | 41.04% | -38.61% | -20.16% | -30% | -19.63% | -7.48% | -10.2% |
| P/E ratio | 49.1x | 41.9x | 20.6x | 13x | 9.54x | 5.93x | 5.32x | 4.95x |
| PBR | 6.61x | 7.29x | 3.55x | 1.84x | 1.08x | 0.7x | 0.65x | 0.6x |
| PEG | - | 0.6x | 1.3x | -2.26x | -0.7x | 0.5x | 0.5x | 0.66x |
| Capitalization / Revenue | 2.78x | 3.24x | 1.61x | 0.96x | 0.48x | 0.33x | 0.32x | 0.31x |
| EV / Revenue | 3.18x | 3.61x | 1.93x | 1.51x | 0.86x | 0.69x | 0.63x | 0.55x |
| EV / EBITDA | 16.1x | 17.4x | 9.01x | 7.09x | 4.2x | 3.52x | 3.23x | 2.81x |
| EV / EBIT | 24.8x | 24x | 12.5x | 9.76x | 5.73x | 4.9x | 4.46x | 3.84x |
| EV / FCF | 24.9x | 38.8x | 15.8x | 15.5x | 8.13x | 7.67x | 6.42x | 6.05x |
| FCF Yield | 4.01% | 2.57% | 6.32% | 6.45% | 12.3% | 13% | 15.6% | 16.5% |
| Dividend per Share 2 | 2.4 | 3.3 | 3.85 | 3.85 | 4.2 | 4.226 | 4.663 | 4.908 |
| Rate of return | 0.88% | 0.84% | 1.73% | 2.92% | 5.05% | 7.34% | 8.1% | 8.52% |
| EPS 2 | 5.52 | 9.36 | 10.8 | 10.18 | 8.71 | 9.711 | 10.82 | 11.63 |
| Distribution rate | 43.5% | 35.3% | 35.6% | 37.8% | 48.2% | 43.5% | 43.1% | 42.2% |
| Net sales 1 | 5,732 | 7,115 | 8,154 | 8,345 | 10,280 | 10,265 | 10,378 | 10,633 |
| EBITDA 1 | 1,128 | 1,478 | 1,750 | 1,775 | 2,096 | 2,014 | 2,028 | 2,090 |
| EBIT 1 | 735 | 1,071 | 1,262 | 1,290 | 1,537 | 1,445 | 1,470 | 1,532 |
| Net income 1 | 324 | 557 | 645 | 602 | 523 | 586.2 | 648.4 | 687.3 |
| Net Debt 1 | 2,274 | 2,656 | 2,609 | 4,553 | 3,890 | 3,732 | 3,202 | 2,534 |
| Reference price 2 | 271.30 | 392.00 | 222.70 | 132.05 | 83.12 | 57.60 | 57.60 | 57.60 |
| Nbr of stocks (in thousands) | 58,728 | 58,733 | 59,072 | 60,830 | 59,188 | 58,129 | 58,129 | - |
| Announcement Date | 2/25/21 | 2/17/22 | 2/16/23 | 3/6/24 | 2/27/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.93x | 0.69x | 3.52x | 7.34% | 3.88B | |
| 40.07x | 7.19x | 25.97x | 0.86% | 78.15B | |
| 49.68x | 5.04x | 16.6x | 1.07% | 20.96B | |
| 21.41x | 1.34x | 12.78x | 0.9% | 16.53B | |
| 20.16x | 2.1x | 10.43x | 3.43% | 13.99B | |
| 20.32x | 2.36x | 10.41x | 3.52% | 9.42B | |
| 35.44x | 4.04x | 16.4x | 1.76% | 8.09B | |
| 14.78x | 1.63x | 8.71x | 1.47% | 7.92B | |
| 28.19x | 3.26x | 15.01x | -.--% | 6.72B | |
| 14.56x | 0.6x | 8.64x | 1.57% | 5.94B | |
| Average | 25.05x | 2.82x | 12.85x | 2.19% | 17.16B | |
| Weighted average by Cap. | 33.23x | 4.75x | 18.65x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TEP Stock
- Valuation Teleperformance SE
Select your edition
All financial news and data tailored to specific country editions
