Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Telia Company AB
  6. Financials
    TELIA   SE0000667925

TELIA COMPANY AB

(TELIA)
  Report
Delayed Nasdaq Stockholm  -  11:29 2022-11-25 am EST
29.45 SEK   +0.20%
11/22Share buy-backs in Telia Company during week 46, 2022; buy-back program now completed
AQ
11/22Telia : 5G connectivity enables remotely controlled passenger cars on Estonian streets
PU
11/15Share buy-backs in Telia Company during week 45 2022
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 165 558138 884144 793115 801--
Enterprise Value (EV)1 253 610217 227207 926181 190180 743178 395
P/E ratio 22,7x-6,06x12,4x20,6x18,0x15,3x
Yield 6,09%5,89%5,79%7,07%7,29%7,60%
Capitalization / Revenue 1,93x1,56x1,64x1,28x1,26x1,24x
EV / Revenue 2,95x2,44x2,35x2,00x1,96x1,92x
EV / EBITDA 8,14x7,08x6,96x6,02x5,88x5,65x
Price to Book 1,82x2,21x1,79x1,50x1,52x1,52x
Nbr of stocks (in thousands) 4 113 2544 089 6324 089 6323 932 109--
Reference price (SEK) 40,334,035,429,529,529,5
Announcement Date 01/29/202001/29/202101/28/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 85 96589 19188 34390 49892 06193 092
EBITDA1 31 17030 70229 86130 10030 72031 566
Operating profit (EBIT)1 13 45211 56010 03310 94411 27712 039
Operating Margin 15,6%13,0%11,4%12,1%12,2%12,9%
Pre-Tax Profit (EBT)1 9 354-21 06512 59811 94612 74514 407
Net income1 7 093-22 91211 6805 8356 5097 593
Net margin 8,25%-25,7%13,2%6,45%7,07%8,16%
EPS2 1,77-5,602,861,431,641,92
Dividend per Share2 2,452,002,052,082,152,24
Announcement Date 01/29/202001/29/202101/28/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 21 81822 29322 45624 35022 30222 780
EBITDA1 7 2027 6818 0707 4457 1297 753
Operating profit (EBIT)1 2 6093 0143 3872 601--
Operating Margin 12,0%13,5%15,1%10,7%--
Pre-Tax Profit (EBT)1 1 4072 1212 4041 8832 0402 421
Net income1 9291 6841 7101 4591 5681 861
Net margin 4,26%7,55%7,61%5,99%7,03%8,17%
EPS2 0,230,370,420,370,400,45
Dividend per Share ------
Announcement Date 04/27/202207/20/202210/21/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 88 05278 34363 13365 38964 94262 594
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,82x2,55x2,11x2,17x2,11x1,98x
Free Cash Flow1 12 36915 11411 7299 49210 24810 989
ROE (Net Profit / Equities) 9,07%-29,9%16,3%7,16%8,61%10,5%
Shareholders' equity1 78 22876 71771 55581 51275 57672 563
ROA (Net Profit / Asset) 3,34%-9,34%5,04%2,38%2,86%3,43%
Assets1 212 391245 379231 562245 025227 632221 425
Book Value Per Share2 22,115,419,719,619,419,4
Cash Flow per Share2 6,617,056,696,036,166,08
Capex1 15 22413 71015 64715 11914 74214 597
Capex / Sales 17,7%15,4%17,7%16,7%16,0%15,7%
Announcement Date 01/29/202001/29/202101/28/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 115 800 618 472
Capitalization (USD) 11 102 977 986
Net sales (SEK) 88 343 000 000
Net sales (USD) 8 470 338 045
Number of employees 19 150
Sales / Employee (SEK) 4 613 211
Sales / Employee (USD) 442 315
Free-Float 58,6%
Free-Float capitalization (SEK) 67 897 306 439
Free-Float capitalization (USD) 6 510 002 353
Avg. Exchange 20 sessions (SEK) 458 901 848
Avg. Exchange 20 sessions (USD) 43 999 567
Average Daily Capital Traded 0,40%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA