Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Telia Company AB
  6. Financials
    TELIA   SE0000667925

TELIA COMPANY AB

(TELIA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 177 694165 558138 884142 156--
Entreprise Value (EV)1 233 057253 610217 227214 901213 657210 868
P/E ratio 56,7x22,7x-6,06x12,4x20,4x18,5x
Yield 5,62%6,09%5,89%5,89%6,08%6,29%
Capitalization / Revenue 2,13x1,93x1,56x1,63x1,64x1,62x
EV / Revenue 2,79x2,95x2,44x2,47x2,46x2,41x
EV / EBITDA 8,75x8,14x7,08x6,94x7,04x6,79x
Price to Book 1,82x1,82x2,21x2,15x2,18x2,23x
Nbr of stocks (in thousands) 4 232 8374 113 2544 089 6324 089 632--
Reference price (SEK) 42,040,334,034,834,834,8
Announcement Date 01/25/201901/29/202001/29/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 83 55985 96589 19187 11586 78187 518
EBITDA1 26 64931 17030 70230 97630 37031 045
Operating profit (EBIT)1 14 14613 45211 56011 68211 67912 326
Operating Margin 16,9%15,6%13,0%13,4%13,5%14,1%
Pre-Tax Profit (EBT)1 10 9869 354-21 06513 6188 96510 059
Net income1 3 1797 093-22 91211 7696 9997 602
Net margin 3,80%8,25%-25,7%13,5%8,07%8,69%
EPS2 0,741,77-5,602,811,711,88
Dividend per Share2 2,362,452,002,052,112,18
Announcement Date 01/25/201901/29/202001/29/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 21 81421 87721 27122 60621 48721 932
EBITDA1 7 2457 7317 8067 3836 9977 064
Operating profit (EBIT)1 2 2222 7322 9232 620--
Operating Margin 10,2%12,5%13,7%11,6%--
Pre-Tax Profit (EBT)1 1 1338 3891 9841 8411 9872 087
Net income1 9658 1041 5971 4161 5241 604
Net margin 4,42%37,0%7,51%6,26%7,09%7,32%
EPS2 0,241,970,390,280,370,39
Dividend per Share ------
Announcement Date 04/23/202107/21/202110/21/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 55 36388 05278 34372 74571 50268 713
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,08x2,82x2,55x2,35x2,35x2,21x
Free Cash Flow1 11 90212 36915 11412 82911 30712 368
ROE (Net Profit / Equities) 10,4%9,07%-29,9%14,4%11,1%12,6%
Shareholders' equity1 30 45978 22876 71781 73263 26460 575
ROA (Net Profit / Asset) 4,20%3,34%-9,34%5,28%3,25%3,78%
Assets1 75 769212 391245 379222 851215 399201 227
Book Value Per Share2 23,022,115,416,115,915,6
Cash Flow per Share2 6,226,617,056,326,276,27
Capex1 14 79415 22413 71015 86915 12514 180
Capex / Sales 17,7%17,7%15,4%18,2%17,4%16,2%
Announcement Date 01/25/201901/29/202001/29/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 142 155 597 961
Capitalization (USD) 15 529 562 683
Net sales (SEK) 89 191 000 000
Net sales (USD) 9 746 881 671
Number of employees 19 812
Sales / Employee (SEK) 4 501 868
Sales / Employee (USD) 491 969
Free-Float 59,6%
Free-Float capitalization (SEK) 84 775 718 029
Free-Float capitalization (USD) 9 261 188 768
Avg. Exchange 20 sessions (SEK) 354 844 747
Avg. Exchange 20 sessions (USD) 38 777 789
Average Daily Capital Traded 0,25%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA