Company Valuation: Telling Telecommunication Holding Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 6,766 18,903 9,984 9,779 13,511 10,559 10,559 -
Change - 179.39% -47.18% -2.05% 38.16% -21.85% 0% -
Enterprise Value (EV) 6,766 18,903 9,984 9,779 13,511 10,559 10,559 10,559
Change - 179.39% -47.18% -2.05% 38.16% -21.85% 0% 0%
P/E ratio 36.7x 92.2x 88.5x 117x 434x - 172x 114x
PBR 2.74x 7.23x - 3.26x - 3.67x 3.52x 3.46x
PEG - 8.3x -2x -4.5x -6.9x - - 2.3x
Capitalization / Revenue 0.11x 0.27x - 0.1x - 0.13x 0.12x 0.1x
EV / Revenue 0x 0x - 0x - 0.13x 0.12x 0.1x
EV / EBITDA - - - 0x - 14.6x 12.3x 11x
EV / EBIT 0x 0x - 0x - -572x 80.3x 52.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.18 0.2 0.11 0.0816 0.0304 - 0.06 0.09
Distribution rate - - - - - - - -
Net sales 1 59,784 71,000 - 94,825 - 79,848 90,303 102,504
EBITDA 1 - - - 205.1 - 724.2 855.8 964.2
EBIT 1 188.1 306.3 - 123.7 - -18.47 131.4 201.1
Net income 1 186.1 206.8 109.9 83.66 31.18 1.48 64.44 93.7
Net Debt - - - - - - - -
Reference price 2 6.60 18.44 9.74 9.54 13.18 10.30 10.30 10.30
Nbr of stocks (in thousands) 1,025,100 1,025,100 1,025,100 1,025,100 1,025,100 1,025,100 1,025,100 -
Announcement Date 4/14/21 4/13/22 4/13/23 4/16/24 4/28/25 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.52B
14.04x0.75x10.58x4.22% 1.76B
5.73x0.12x2.82x5.64% 380M
10.72x - - 3.62% 200M
Average 10.17x 0.44x 6.70x 4.49% 966.56M
Weighted average by Cap. 12.41x 0.64x 9.21x 4.4%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 000829 Stock
  4. Valuation Telling Telecommunication Holding Co.,Ltd