TEMPUR SEALY INTERNATIONAL, INC.

(TPX)
  Report
Real-time Estimate Cboe BZX  -  05/20 11:01:51 am EDT
24.68 USD   -0.88%
05/11TEMPUR SEALY INTERNATIONAL, INC. : Ex-dividend day for
FA
05/05TEMPUR SEALY INTERNATIONAL, INC. : Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits (form 8-K)
AQ
05/05TEMPUR SEALY INTERNATIONAL, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (form 10-Q)
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 4 7095 5729 0544 457--
Enterprise Value (EV)1 6 1846 87311 0856 9076 8046 587
P/E ratio 25,5x16,5x15,4x7,66x6,73x5,89x
Yield --0,68%1,61%2,04%2,61%
Capitalization / Revenue 1,52x1,52x1,84x0,82x0,78x0,76x
EV / Revenue 1,99x1,87x2,25x1,27x1,19x1,12x
EV / EBITDA 12,2x8,81x10,2x6,37x5,83x5,15x
Price to Book 13,2x11,0x32,6x192x10,7x6,26x
Nbr of stocks (in thousands) 216 361206 354192 510179 001--
Reference price (USD) 21,827,047,024,924,924,9
Announcement Date 02/13/202002/11/202102/22/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 3 1063 6774 9315 4385 7315 898
EBITDA1 5087801 0891 0841 1671 278
Operating profit (EBIT)1 3926189198729421 029
Operating Margin 12,6%16,8%18,6%16,0%16,4%17,5%
Pre-Tax Profit (EBT)1 266452824789858950
Net income1 190349625595642702
Net margin 6,10%9,49%12,7%10,9%11,2%11,9%
EPS2 0,861,643,063,253,704,23
Dividend per Share2 --0,320,400,510,65
Announcement Date 02/13/202002/11/202102/22/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 1 3581 3601 2401 2981 4611 440
EBITDA1 298297235226313310
Operating profit (EBIT)1 252251189173259254
Operating Margin 18,6%18,4%15,2%13,4%17,7%17,7%
Pre-Tax Profit (EBT)1 236231169157229234
Net income1 177176131118172175
Net margin 13,1%12,9%10,5%9,06%11,7%12,2%
EPS2 0,870,880,690,640,950,98
Dividend per Share ------
Announcement Date 10/28/202102/22/202204/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 4751 3022 0312 4502 3472 129
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,90x1,67x1,87x2,26x2,01x1,67x
Free Cash Flow1 227543600526632623
ROE (Net Profit / Equities) 77,3%94,0%158%307%240%134%
Shareholders' equity1 245371395194268524
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 1,652,461,440,132,333,98
Cash Flow per Share2 1,423,083,544,335,48-
Capex1 88,2111123258200221
Capex / Sales 2,84%3,03%2,50%4,75%3,49%3,75%
Announcement Date 02/13/202002/11/202102/22/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 4 457 132 594
Net sales (USD) 4 930 800 000
Number of employees 12 000
Sales / Employee (USD) 410 900
Free-Float 60,4%
Free-Float capitalization (USD) 2 693 417 407
Avg. Exchange 20 sessions (USD) 89 894 358
Average Daily Capital Traded 2,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA