Company Valuation: Tenaya Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 782.3 128.6 220.7 113.3 154 184.4 - -
Change - -83.56% 71.58% -48.67% 35.98% 19.74% - -
Enterprise Value (EV) 1 531 -75.61 116 51.84 53.5 88.35 56.21 100.1
Change - -114.24% 253.46% -55.33% 3.2% 65.14% -36.38% 78.07%
P/E -4.62x -0.73x -1.93x -1.09x -1.21x -2.13x -1.91x 2.72x
PBR 2.81x 0.55x 1.71x 1.31x 1.25x 1.49x 1.98x 3.54x
PEG - 0x 0x 0x 0x 0.1x -0.2x -0x
Capitalization / Revenue - - - - - 21.7x - 0.66x
EV / Revenue - - - - - 10.4x - 0.36x
EV / EBITDA -7.94x 0.63x -0.95x -0.48x -0.63x -0.99x -0.51x -0.71x
EV / EBIT -7.29x 0.6x -0.88x -0.45x -0.57x -1.01x -0.53x 0.72x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -4.1 -2.76 -1.68 -1.31 -0.59 -0.3986 -0.445 0.3125
Distribution rate - - - - - - - -
Net sales 1 - - - - - 8.508 - 277.9
EBITDA 1 -66.9 -119.2 -122.5 -107.5 -84.9 -89.32 -110.2 -140.9
EBIT 1 -72.81 -125.6 -131.2 -115.9 -93.33 -87.19 -106.6 139.7
Net income 1 -72.72 -123.7 -124.1 -111.1 -90.6 -85.78 -108.8 120.5
Net Debt 1 -251.3 -204.2 -104.6 -61.45 -100.5 -96.1 -128.2 -84.36
Reference price 2 18.9500 2.0100 3.2400 1.4300 0.7115 0.8500 0.8500 0.8500
Nbr of stocks (in thousands) 41,281 63,988 68,111 79,221 216,506 216,999 - -
Announcement Date 3/23/22 3/8/23 3/18/24 3/10/25 3/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-2.13x10.38x-0.99x - 184M
35.02x6.15x19.02x0.94% 50.44B
-23.93x350.56x-22.64x-.--% 40.63B
25.43x2.81x12.14x-.--% 34.88B
46.36x4.58x29.24x-.--% 33.67B
26.73x7.84x19.68x0.43% 26.29B
31.59x5.09x23.2x-.--% 15.29B
-17.76x11.63x-17.23x-.--% 10.62B
23.89x2.03x8.94x1.12% 13.74B
Average 16.13x 44.56x 7.93x 0.31% 25.08B
Weighted average by Cap. 20.23x 67.53x 10.00x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TNYA Stock
  4. Valuation Tenaya Therapeutics, Inc.