Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Tencent Holdings Limited
  6. Financials
    700   KYG875721634

TENCENT HOLDINGS LIMITED

(700)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 2 607 0293 187 3634 520 5545 456 101--
Entreprise Value (EV)2 2 619 1993 171 8114 531 6175 339 9805 246 0765 068 151
P/E ratio 33,5x34,8x28,7x37,2x31,7x26,6x
Yield 0,36%0,32%0,28%0,28%0,32%0,40%
Capitalization / Revenue 8,34x8,45x9,38x9,23x7,66x6,52x
EV / Revenue 8,38x8,41x9,40x9,03x7,37x6,05x
EV / EBITDA 23,7x23,1x26,6x25,0x20,5x17,1x
Price to Book 8,05x7,45x6,40x6,36x5,34x4,50x
Nbr of stocks (in thousands) 9 455 4049 495 7299 523 1259 513 689--
Reference price (CNY) 276336475574574574
Last update 03/21/201903/18/202003/24/202106/18/202106/18/202106/18/2021
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 312 694377 289482 064591 253711 844837 026
EBITDA1 110 404137 268170 680213 180255 725297 217
Operating profit (EBIT)1 97 648118 694184 237183 063217 754262 628
Operating Margin 31,2%31,5%38,2%31,0%30,6%31,4%
Pre-Tax Profit (EBT)1 94 466109 400180 022176 458208 987252 055
Net income1 78 71993 310159 847149 611175 562212 281
Net margin 25,2%24,7%33,2%25,3%24,7%25,4%
EPS2 8,239,6416,515,418,121,6
Dividend per Share2 1,001,091,341,611,842,30
Last update 03/21/201903/18/202003/24/202106/18/202106/18/202106/14/2021
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 12 170-11 063---
Net Cash position1 -15 552-116 121210 025387 950
Leverage (Debt / EBITDA) 0,11x-0,11x0,06x-0,54x-0,82x-1,31x
Free Cash Flow1 82 502116 221160 159184 365185 025223 440
ROE (Net Profit / Equities) 27,2%24,7%28,1%17,9%18,1%18,0%
Shareholders' equity1 289 792378 109568 345834 050969 2631 181 056
ROA (Net Profit / Asset) 12,3%11,1%14,0%9,99%10,2%10,4%
Assets1 639 098838 7571 143 7251 497 2111 719 9822 043 983
Book Value Per Share2 34,345,174,290,1107128
Cash Flow per Share2 11,115,520,122,725,532,0
Capex1 23 94132 36933 96038 47640 94045 720
Capex / Sales 7,66%8,58%7,04%6,51%5,75%5,46%
Last update 03/21/201903/18/202003/24/202106/18/202106/18/202106/18/2021
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (HKD)
5 456 100 892 693
Capitalization (USD)
702 709 152 913
Net sales (CNY)
482 064 000 000
Net sales (USD)
74 445 625 584
Number of employees
89 228
Sales / Employee (CNY)
5 402 609
Sales / Employee (USD)
834 330
Free-Float
62,4%
Free-Float capitalization (HKD)
3 404 814 887 155
Free-Float capitalization (USD)
438 517 291 420
Avg. Exchange 20 sessions (CNY)
8 352 941 121
Avg. Exchange 20 sessions (USD)
1 289 953 050
Average Daily Capital Traded
0,15%
EPS & Dividend