|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 348.95 USD | +0.96% |
|
-3.23% | -22.41% |
| Apr. 10 | Tesla's supervised self-driving software gets Dutch okay, first in Europe | RE |
| Apr. 10 | Tesla's self-driving software gets Dutch go-ahead, in boost for EU ambitions | RE |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,309,411 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -12.45% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,280,855 | 1,278,939 | 1,276,883 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | -12.27% | -0.15% | -0.16% |
| P/E ratio | 216x | 34x | 57.8x | 198x | 416x | 254x | 165x | 103x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 13.5x | 12.3x | 11x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | 9.4x | 3x | 1.7x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 12.8x | 10.9x | 9.29x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 12.5x | 10.6x | 9.06x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 84.5x | 64.2x | 45.3x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 224x | 136x | 88.1x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -212x | 345x | 226x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.47% | 0.29% | 0.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.372 | 2.115 | 3.402 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 102,629 | 120,108 | 140,893 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 15,165 | 19,933 | 28,194 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 5,723 | 9,404 | 14,491 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 4,965 | 7,569 | 12,229 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -28,556 | -30,472 | -32,528 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 348.95 | 348.95 | 348.95 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,752,432 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 253.31x | 12.46x | 84.4x | -.--% | 1,309B | |
| 20.18x | 0.79x | 5.81x | 1.45% | 130B | |
| 20.12x | 0.33x | 4.68x | 0.49% | 22.66B | |
| 122.91x | 0.68x | 22.63x | -.--% | 20.74B | |
| -5.15x | 3.06x | -10.68x | -.--% | 19.15B | |
| -76.87x | 1.26x | -153.5x | -.--% | 16.65B | |
| -6.04x | 1.26x | -11.33x | -.--% | 16.27B | |
| 90.64x | 0.82x | 41.13x | -.--% | 9.96B | |
| -2.98x | 6x | -10.08x | - | 9.8B | |
| Average | 46.23x | 2.96x | -2.99x | 0.24% | 172.72B | |
| Weighted average by Cap. | 216.60x | 10.69x | 70.25x | 0.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
