Cautionary Statement Regarding Forward-Looking Statements



Statements in this Quarterly Report on Form 10-Q that are not purely historical
are forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934,
including statements regarding management's expectations, hopes, intentions or
strategies regarding the future. Words or phrases such as "expects" and
"believes", or similar expressions, when used in this Form 10-Q or other filings
with the Securities and Exchange Commission (the "SEC"), are intended to
identify "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements include
statements regarding the Company's future operations and prospects, the severity
and duration of the COVID-19 pandemic and related economic repercussions, the
markets for real estate in the areas in which the Company owns real estate,
applicable zoning regulations, the markets for oil and gas including actions of
other oil and gas producers or consortiums worldwide such as OPEC+, expected
competition, management's intent, beliefs or current expectations with respect
to the Company's future financial performance and other matters. All
forward-looking statements in this Report are based on information available to
us as of the date this Report is filed with the SEC, and we assume no
responsibility to update any such forward-looking statements, except as required
by law. All forward-looking statements are subject to a number of risks,
uncertainties and other factors that could cause our actual results,
performance, prospects or opportunities to differ materially from those
expressed in, or implied by, these forward-looking statements. These risks,
uncertainties and other factors include, but are not limited to, the factors
discussed in Item 1A. "Risk Factors" of Part I of our Annual Report on Form 10-K
for the year ended December 31, 2020, and in Part I, Item 2. "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
Part II, Item 1A. "Risk Factors" of this Quarterly Report on Form 10-Q.

The following discussion and analysis should be read together with (i) the
factors discussed in Item 1A. "Risk Factors" of Part I of our Annual Report on
Form 10-K for the year ended December 31, 2020, (ii) the factors discussed in
Part II, Item 1A. "Risk Factors," if any, of this Quarterly Report on Form 10-Q
and (iii) the Financial Statements, including the Notes thereto, and the other
financial information appearing elsewhere in this Report. Period-to-period
comparisons of financial data are not necessarily indicative, and therefore
should not be relied upon as indicators, of the Company's future performance.

Overview

Texas Pacific Land Corporation (which, together with its subsidiaries as the
context requires, may be referred to as "TPL", the "Company", "our", "we" or
"us") is one of the largest landowners in the State of Texas with approximately
880,000 acres of land, comprised of a number of separate tracts, located in 19
counties in West Texas, with the majority of our ownership concentrated in the
Permian Basin. Additionally, we own a 1/128th nonparticipating perpetual oil and
gas royalty interest ("NPRI") under approximately 85,000 acres of land and a
1/16th NPRI under approximately 371,000 acres of land in the western part of
Texas, as well as approximately 4,000 additional net royalty acres (normalized
to 1/8th).

We completed our reorganization from a business trust to a corporation (the
"Corporate Reorganization") on January 11, 2021, changing our name from Texas
Pacific Land Trust (the "Trust") to Texas Pacific Land Corporation. Any
references in this Quarterly Report on Form 10-Q to the Company, TPL, our, we,
or us with respect to periods prior to January 11, 2021 are in reference to the
Trust, and references to periods on that date and thereafter are in reference to
Texas Pacific Land Corporation or TPL Corporation. For further information on
the Corporate Reorganization, see   Note 7, "Changes in Equity"   in the notes
to the condensed consolidated financial statements.

Our surface and royalty ownership allow steady revenue generation through the
entire value chain of oil and gas development. While we are not an oil and gas
producer, we benefit from various revenue sources throughout the life cycle of a
well. During the initial development phase where infrastructure for oil and gas
development is constructed, we receive fixed fee payments for use of our land
and revenue for sales of materials (caliche) used in the construction of the
infrastructure. During the drilling and completion phase, we generate revenue
for providing sourced water and/or treated produced water in addition to fixed
fee payments for use of our land. During the production phase, we receive
revenue from our oil and gas royalty interests and also revenues related to
saltwater disposal on our land. In addition, we generate revenue from pipeline,
power line and utility easements, commercial leases and seismic and temporary
permits principally related to a variety of land uses, including midstream
infrastructure projects and processing facilities as hydrocarbons are processed
and transported to market.

A significant portion of our revenues is generated from our business activity in
the Permian Basin and derived primarily from oil, gas and produced water
royalties, sales of water and land, easements and commercial leases. Due to the
nature of our operations, our revenue is subject to substantial fluctuations
from quarter to quarter and year to year. The demand
                                       12
--------------------------------------------------------------------------------
  Table of Contents
for, and sale price of, particular tracts of land are influenced by many factors
beyond our control, including general economic conditions, the rate of
development in nearby areas and the suitability of the particular tract for
commercial uses prevalent in western Texas.

As our oil and gas revenue is derived from our oil and gas royalty interests, in
addition to fluctuating in response to the market prices for oil and gas, our
oil and gas royalty revenues are also subject to decisions made by the owners
and operators of the oil and gas wells to which our royalty interests relate as
to investments in and production from those wells.

Our revenue from easements is primarily generated from pipelines transporting
oil, gas and related hydrocarbons, power line and utility easements and
subsurface wellbore easements. The majority of our easements have a thirty-plus
year term and subsequently renew every ten years with an additional payment.
Commercial lease revenue is derived primarily from processing, storage and
compression facilities and roads.

Texas Pacific Water Resources LLC ("TPWR"), a single member Texas limited
liability company owned by the Company, provides full-service water offerings to
operators in the Permian Basin. These services include, but are not limited to,
water sourcing, produced-water gathering/treatment, infrastructure development,
disposal solutions, water tracking, analytics and well testing services. TPWR's
revenue streams principally consist of revenue generated from sales of sourced
and treated water as well as revenues from produced water royalties. We are
committed to sustainable water development. Our significant surface ownership in
the Permian Basin provides TPWR with a unique opportunity to provide multiple
full-service water offerings to operators.

During the nine months ended September 30, 2021, we invested approximately $7.0
million in TPWR projects to maintain and/or enhance water sourcing assets, of
which $3.9 million related to electrifying our water sourcing infrastructure.

Market Conditions

COVID-19 Pandemic and Global Oil Market Impact in 2021



The uncertainty caused by the global spread of COVID-19 commencing in 2020,
among other factors, led to a significant reduction in global demand and prices
for oil. These events generally led to production curtailments and capital
investment reductions by the operators of the oil and gas wells to which the
Company's royalty interests relate. This slowdown in well development has
negatively affected the Company's business and operations for 2020 and 2021.
More recently, development activity has also been impacted by shortages in labor
and certain equipment as well as escalating costs which have generally impacted
operators in the Permian Basin. While labor and resource shortages and rising
costs have not directly impacted us yet, these shortages and rising costs could
potentially impact our future operating activity. With current oil, natural gas,
and NGL prices broadly higher than the comparable period in 2020, development
activities in the Permian Basin have rebounded from the lows in 2020, and
producer activity has increased, albeit at a pace still below pre-pandemic
levels. Future production and development activity will continue to be
influenced by changes in commodity prices and by the evolving economic and
health impact of COVID-19.

Though the global spread of COVID-19 and the associated economic impact are
still uncertain, COVID-19 containment measures have eased in certain regions
globally, and as a result, demand for oil and gas has begun to recover. However,
COVID-19 continues to impact certain regions domestically and globally, and any
additional containment measures, now or in the future, could impede a recovery.
In addition, oil prices in 2021 have been supported by oil supply cuts by the
Organization of the Petroleum Exporting Countries ("OPEC") and Russia
(collectively referred to as "OPEC+"). Although our revenues are directly and
indirectly impacted by changes in oil prices, we believe our royalty interests
(which require no capital expenditures or operating expense burden from us for
well development), strong balance sheet, and liquidity position will help us
navigate through potential oil price volatility.

In 2020, we implemented certain cost reduction measures to manage costs with an
initial focus on negotiating price reductions and discounts with certain vendors
and reducing our usage of independent contract service providers. In 2021, we
continue to identify additional cost reduction opportunities. As part of our
longer-term water business strategy, we have invested in electrifying our water
sourcing infrastructure. The use of electricity instead of fuel-powered
generators to source and transport water is anticipated to further reduce our
dependence on fuel, equipment rentals, and repairs and maintenance.
Additionally, our investment in automation has allowed us to curtail our
reliance on independent contract service providers to support our field
operations.

Our business model and disciplined approach to capital resource allocation have helped us maintain our strong financial position while navigating the uncertainty of the current environment. Further, we continue to prioritize maintaining a


                                       13
--------------------------------------------------------------------------------
  Table of Contents
safe and healthy work environment for our employees. Our information technology
infrastructure allowed our corporate employees to transition to a remote work
environment starting in March 2020 and we were able to deploy additional safety
and sanitation measures for our field employees. As vaccination rates in the
United States have risen, we have taken a phased-in approach to returning
employees to the office and continue to monitor guidance provided by the Centers
for Disease Control and Prevention as new information becomes available. We
continue to provide safety and sanitation measures for all employees and
maintain communication with employees regarding any concerns they may have
during the transition.

Permian Basin Activity

The Permian Basin is one of the oldest and most well-known hydrocarbon-producing
areas and currently accounts for a substantial portion of oil and gas production
in the United States, covering approximately 86,000 square miles in 52 counties
across southeastern New Mexico and western Texas. All of our assets are located
in West Texas.

With our ownership concentration in the Permian Basin, our revenues are directly
impacted by oil and gas pricing and drilling activity in the Permian Basin.
Below are metrics for the three and nine months ended September 30, 2021 and
2020:

                                                      Three Months Ended                        Nine Months Ended
                                                         September 30,                            September 30,
                                                    2021                 2020               2021                2020
Oil and Gas Pricing Metrics:(1)
WTI Cushing average price per bbl             $    70.58             $   40.89          $    65.05          $    38.04
Henry Hub average price per mmbtu             $     4.35             $    

2.00 $ 3.61 $ 1.87



Activity Metrics specific to the
Permian Basin:(1)(2)
Average monthly horizontal permits                         527                389                 573                 502
Average monthly horizontal wells
drilled                                                    405                189                 376                 316
Average weekly horizontal rig count                        235                121                 215                 235
DUCs as of September 30 for each
applicable year                                          4,519              4,683               4,519               4,683

Total Average US weekly horizontal rig
count (2)                                                  450                217                 405                 424




(1) Commonly used definitions in the oil and gas industry provided in the table
above are defined as follows: WTI Cushing represents West Texas Intermediate.
Bbl represents one barrel of 42 U.S. gallons of oil. Mmbtu represents one
million British thermal units, a measurement used for natural gas. DUCs
represent drilled but uncompleted wells.

(2) Permian Basin specific information per Enverus analytics. US weekly horizontal rig counts per Baker Hughes United States Rotary Rig Count for horizontal rigs.



The metrics above demonstrate the shifts in activity in the Permian Basin for
the three and nine months ended September 30, 2021 and 2020. While oil and gas
prices, which began declining in the first quarter of 2020 (prior to oil
reaching record lows in the second quarter of 2020), have rebounded through the
first nine months of 2021, development, drilling and completion and production
activities broadly across the Permian have not returned to their pre-pandemic
levels. Operators continue to manage their capital allocations by deploying at a
decreased pace of development while oil demand continues to recover. As we are a
significant landowner in the Permian Basin and not an oil and gas producer, our
revenue is affected by the development decisions made by companies that operate
in the areas where we own royalty interests and land. Accordingly, these
decisions made by others affect not only our production and produced water
disposal volumes but also directly impact our surface-related income and water
sales.

                                       14
--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources

Our principal sources of liquidity are revenues from oil, gas and produced water
royalties, easements and other surface-related income and water and land sales.
Our primary liquidity and capital requirements are for capital expenditures
related to our Water Services and Operations segment (the extent and timing of
which are under our control), working capital and general corporate needs.

We continuously review our liquidity and capital resources. If market conditions
were to change and our revenues were to decline significantly or operating costs
were to increase significantly, our cash flows and liquidity could be reduced.
Should this occur, we could seek alternative sources of funding. We have no debt
or credit facilities as of September 30, 2021.

As of September 30, 2021, we had cash and cash equivalents of $372.8 million
that we expect to utilize, along with cash flow from operations, to provide
capital to support the growth of our business, to repurchase our common stock,
par value $0.01 (the "Common Stock") subject to market conditions, to pay
dividends subject to the discretion of our board of directors and for general
corporate purposes. We believe that cash from operations, together with our cash
and cash equivalents balances, will be sufficient to meet ongoing capital
expenditures, working capital requirements and other cash needs for the
foreseeable future. For 2021, our board of directors has approved repurchases of
our Common Stock up to $20.0 million of shares, and through September 30, 2021,
we have repurchased $11.2 million of shares.

Results of Operations



We operate our business in two segments: Land and Resource Management and Water
Services and Operations. We eliminate any inter-segment revenues and expenses
upon consolidation.

We analyze financial results for each of our reportable segments. The reportable segments presented are consistent with our reportable segments discussed in


  Note 8. "Business Segment Reporting"   in the notes to the condensed
consolidated financial statements in this Quarterly Report on Form 10-Q. We
monitor our reporting segments based upon revenue and net income calculated in
accordance with accounting principles generally accepted in the United States of
America ("GAAP").

Our results of operations for the three and nine months ended September 30,
2021, have continued to be impacted by oil and gas activity in the Permian Basin
not returning to pre-pandemic levels. While our oil and gas royalty revenues
have benefited from increased oil prices during this time period, our water
sales and surface-related income continue to be impacted by the decreased pace
of activity.

For the three months ended September 30, 2021 as compared to the three months ended September 30, 2020



Revenues. Revenues increased $49.3 million, or 66.3%, to $123.7 million for the
three months ended September 30, 2021 compared to $74.4 million for the three
months ended September 30, 2020. Net income increased 81.2% to $83.8 million for
the three months ended September 30, 2021 compared to $46.3 million for the
three months ended September 30, 2020.

                                       15
--------------------------------------------------------------------------------
  Table of Contents
The following is an analysis of our operating results for the comparable periods
by reportable segment (in thousands):

                                                                       

Three Months Ended September 30,


                                                                   2021                                 2020
Revenues:
Land and resource management:

Oil and gas royalty revenue                           $   79,098                64  %       $ 31,758                43  %
Easements and other surface-related income                 7,625                 6  %          6,588                 9  %
Land sales and other operating revenue                        69                 -  %         11,550                15  %
Total land and resource management revenue                86,792                70  %         49,896                67  %

Water services and operations:
Water sales                                               19,554                16  %         12,139                16  %
Produced water royalties                                  15,140                12  %         12,246                17  %
Easements and other surface-related income                 2,207                 2  %            102                 -  %
Total water services and operations revenue               36,901                30  %         24,487                33  %
Total consolidated revenues                           $  123,693               100  %       $ 74,383               100  %

Net income:
Land and resource management                          $   65,292                78  %       $ 34,359                74  %
Water services and operations                             18,545                22  %         11,916                26  %
Total consolidated net income                         $   83,837               100  %       $ 46,275               100  %



Land and Resource Management

Land and Resource Management segment revenues increased $36.9 million to $86.8
million for the three months ended September 30, 2021 as compared with $49.9
million for the comparable period of 2020. The increase in Land and Resource
Management segment revenues is principally due to an increase in oil and gas
royalty revenue, as discussed further below.


                                       16
--------------------------------------------------------------------------------
  Table of Contents
Oil and gas royalties. Oil and gas royalty revenue was $79.1 million for the
three months ended September 30, 2021 compared to $31.8 million for the three
months ended September 30, 2020. The table below provides financial and
operational data by royalty stream for the three months ended September 30, 2021
and 2020:

                                                                          Three Months Ended September
                                                                                      30,
                                                                             2021              2020
Our share of production volumes(1):
Oil (MBbls)                                                                    810               658
Natural gas (MMcf)                                                           3,111             2,477
NGL (MBbls)                                                                    469               374
Equivalents (MBoe)                                                           1,798             1,445
Equivalents per day (MBoe/d)                                                  19.5              15.7

Oil and gas royalty revenue (in thousands):
Oil royalties                                                            $  52,081          $ 24,111
Natural gas royalties                                                       11,528             3,286
NGL royalties                                                               15,489             4,361
Total oil and gas royalties                                              $  79,098          $ 31,758

Realized prices:
Oil ($/Bbl)                                                              $   67.32          $  38.35
Natural gas ($/Mcf)                                                      $    4.01          $   1.43
NGL ($/Bbl)                                                              $   35.69          $  12.62
Equivalents ($/Boe)                                                      $   46.07          $  23.02





(1)   Commonly used definitions in the oil and gas industry not previously
defined: Boe represents barrels of oil equivalent. MBbls represents one thousand
barrels of crude oil, condensate or NGLs. Mcf represents one thousand cubic feet
of natural gas. MMcf represents one million cubic feet of natural gas. MBoe
represents one thousand Boe. MBoe/d represents one thousand Boe per day.

Our share of crude oil, natural gas and NGL production volumes was 19.5 thousand
Boe per day for the three months ended September 30, 2021 compared to 15.7
thousand Boe per day for the same period of 2020. The average realized prices
were $67.32 per barrel of oil, $4.01 per Mcf of natural gas, and $35.69 per
barrel of NGL, for a total equivalent price of $46.07 per Boe for the three
months ended September 30, 2021, doubling the total equivalent price of $23.02
per Boe for the same period of 2020.

Easements and other surface-related income. Easements and other surface-related
income was $7.6 million for the three months ended September 30, 2021, an
increase of 15.7% compared to $6.6 million for the three months ended September
30, 2020. Easements and other surface-related income includes pipeline, power
line and utility easements, commercial leases and seismic and temporary permits.
The increase in easements and other surface-related income is principally
related to increases in well bore easements and material sales for the three
months ended September 30, 2021 compared to the same period of 2020. Easements
and other surface-related income is dependent on development decisions made by
companies that operate in the areas where we own land and is, therefore,
unpredictable and may vary significantly from period to period. See "Market
Conditions" above for additional discussion of development activity in the
Permian Basin during the three months ended September 30, 2021 relative to the
same time period of 2020.

Land sales and other operating revenue. Land sales and other operating revenue
includes revenue generated from land sales and grazing leases. There were no
land sales for the three months ended September 30, 2021. Land sales were $11.5
million for the three months ended September 30, 2020. For the three months
ended September 30, 2020, we sold approximately 20,820 acres of land for an
aggregate sales price of approximately $10.1 million, or approximately $483 per
                                       17
--------------------------------------------------------------------------------
  Table of Contents
acre. Additionally, we recognized land sales revenue of $1.4 million for the
three months ended September 30, 2020 related to land exchanges where we had no
cost basis in the land conveyed.

Net income. Net income for the Land and Resource Management segment was $65.3
million for the three months ended September 30, 2021 compared to $34.4 million
for the three months ended September 30, 2020. The increase in net income is
principally due to the $36.9 million increase in segment revenues, partially
offset by an increase in segment expenses, including income tax expense. Total
segment expenses were $21.5 million and $15.5 million for the three months ended
September 30, 2021 and 2020, respectively. The overall increase in segment
expenses was principally related to increased income tax expense for the three
months ended September 30, 2021. Expenses are discussed further below under
"Other Financial Data - Consolidated."

Water Services and Operations



Water Services and Operations segment revenues increased 50.7% to $36.9 million
for the three months ended September 30, 2021 as compared with $24.5 million for
the comparable period of 2020. The increase in Water Services and Operations
segment revenues is principally due to an increase in water sales revenue and
produced water royalties, which are discussed below. As discussed in "Market
Conditions" above, our segment revenues are directly influenced by development
decisions made by our customers and the overall activity level in the Permian
Basin. Accordingly, our segment revenues and sales volumes, as further discussed
below, will fluctuate from period to period based upon those decisions and
activity levels.

Water sales. Water sales revenue was $19.6 million for the three months ended
September 30, 2021, an increase of 61.1%, compared with the three months ended
September 30, 2020 when water sales revenue was $12.1 million. This increase was
principally due to a 60.4% increase in the number of barrels of sourced and
treated water for the three months ended September 30, 2021 compared to the same
period in 2020.

Produced water royalties. Produced water royalties are royalties received from
the transportation or disposal of produced water on our land. We do not operate
any salt water disposal wells. Produced water royalties were $15.1 million for
the three months ended September 30, 2021 compared to $12.2 million compared to
the same period in 2020. This increase is principally due to increased produced
water volumes for the three months ended September 30, 2021 compared to the same
period of 2020.

Easements and other surface-related income. Easements and other surface-related
income was $2.2 million for the three months ended September 30, 2021, an
increase of $2.1 million compared to $0.1 million for the three months ended
September 30, 2020. The increase in easements and other surface-related income
related to an increase in temporary permits for sourced water lines for the
three months ended September 30, 2021 compared to the same period in 2020.

Net income. Net income for the Water Services and Operations segment was $18.5
million for the three months ended September 30, 2021 compared to $11.9 million
for the three months ended September 30, 2020. As discussed above, segment
revenues increased 50.7% for the three months ended September 30, 2021 compared
to the same period of 2020. Total segment expenses, including income tax
expense, were $18.4 million for the three months ended September 30, 2021 as
compared to $12.6 million for the three months ended September 30, 2020. The
overall increase in segment expenses during 2021 is principally related to
increased income tax expense and water service-related expenses, primarily fuel,
equipment rental and repairs and maintenance. Expenses are discussed further
below under "Other Financial Data - Consolidated."

Other Financial Data - Consolidated



Salaries and related employee expenses. Salaries and related employee expenses
were $8.5 million and $7.7 million for the three months ended September 30, 2021
and 2020, respectively. The increase in salaries and related employee expenses
for the three months ended September 30, 2021 compared to the same period of
2020 is principally due to an increase in contract labor expenses.

Water service-related expenses. Water service-related expenses were $3.7 million
for the three months ended September 30, 2021 compared to $2.3 million for the
comparable period of 2020. The increase in expenses during 2021 is primarily due
to increased fuel, equipment rental and repairs and maintenance expenses related
to higher water sales volume, as discussed above.

General and administrative expenses. General and administrative expenses were $2.8 million for the three months ended September 30, 2021 compared to $1.9 million for the comparable period of 2020. The increase in general and


                                       18
--------------------------------------------------------------------------------
  Table of Contents
administrative expenses during the three months ended September 30, 2021
compared to the same period of 2020 is principally related to increases in board
of director fees resulting from our Corporate Reorganization in January 2021.

Other income, net. Other income, net was $0.5 million and $1.3 million for the
three months ended September 30, 2021 and 2020, respectively. Other income, net
for the three months ended September 30, 2020, includes a $1.2 million accrued
insurance reimbursement related to legal fees incurred in 2019 associated with
the proxy contest.

For the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020



Revenues. Revenues increased $75.5 million, or 33.1%, to $303.8 million for the
nine months ended September 30, 2021 compared to $228.3 million for the nine
months ended September 30, 2020. Net income increased 45.5% to $190.9 million
for the nine months ended September 30, 2021 compared to $131.3 million for the
nine months ended September 30, 2020.

The following is an analysis of our operating results for the comparable periods by reportable segment (in thousands):

Nine Months Ended September 30,


                                                                      2021                                    2020

Revenues:

Land and resource management:



Oil and gas royalty revenue                           $       186,835                62  %       $  94,631                41  %
Easements and other surface-related income                     24,029                 8  %          31,385                14  %
Land sales and other operating revenue                            959                 -  %          16,134                 7  %
Total land and resource management revenue                    211,823                70  %         142,150                62  %

Water services and operations:
Water sales                                                    44,983                15  %          47,525                21  %
Produced water royalties                                       43,147                14  %          37,863                17  %
Easements and other surface-related income                      3,827                 1  %             722                 -  %
Total water services and operations revenue                    91,957                30  %          86,110                38  %
Total consolidated revenues                           $       303,780               100  %       $ 228,260               100  %

Net income:
Land and resource management                          $       150,248                79  %       $  92,197                70  %
Water services and operations                                  40,687                21  %          39,061                30  %
Total consolidated net income                         $       190,935               100  %       $ 131,258               100  %



Land and Resource Management



Land and Resource Management segment revenues increased 49.0% to $211.8 million
for the nine months ended September 30, 2021 as compared with $142.2 million for
the comparable period of 2020. The increase in Land and Resource Management
segment revenues is principally due to an increase in oil and gas royalty
revenue, partially offset by decreases in land sales and easements and other
surface-related income, as discussed further below.

                                       19
--------------------------------------------------------------------------------
  Table of Contents
Oil and gas royalties. Oil and gas royalty revenue was $186.8 million for the
nine months ended September 30, 2021 compared to $94.6 million for the nine
months ended September 30, 2020, an increase of $92.2 million. The table below
provides financial and operational data by royalty stream for the nine months
ended September 30, 2021 and 2020:

                                                                         

Nine Months Ended September 30,


                                                                             2021               2020
Our share of production volumes:
Oil (MBbls)                                                                   2,139             2,081
Natural gas (MMcf)                                                            8,627             6,983
NGL (MBbls)                                                                   1,194             1,142
Equivalents (MBoe)                                                            4,771             4,387
Equivalents per day (MBoe/d)                                                   17.5              16.0

Oil and gas royalty revenue (in thousands):
Oil royalties                                                            $  128,907          $ 76,794
Natural gas royalties                                                        26,400             6,804
NGL royalties                                                                31,528            11,033
Total oil and gas royalties                                              $  186,835          $ 94,631

Realized prices:
Oil ($/Bbl)                                                              $    63.12          $  38.64
Natural gas ($/Mcf)                                                      $     3.31          $   1.05
NGL ($/Bbl)                                                              $    28.54          $  10.45
Equivalents ($/Boe)                                                      $    41.01          $  22.59



Our share of crude oil, natural gas and NGL production volumes was 17.5 thousand
Boe per day for the nine months ended September 30, 2021 compared to 16.0
thousand Boe per day for the same period of 2020. The average realized prices
were $63.12 per barrel of oil, $3.31 per Mcf of natural gas, and $28.54 per
barrel of NGL, for a total equivalent price of $41.01 per Boe for the nine
months ended September 30, 2021, an increase of 81.5% over a total equivalent
price of $22.59 per Boe for the same period of 2020.

Easements and other surface-related income. Easements and other surface-related
income was $24.0 million for the nine months ended September 30, 2021, a
decrease of 23.4% compared to $31.4 million for the nine months ended September
30, 2020. Easements and other surface-related income includes pipeline, power
line and utility easements, commercial leases and seismic and temporary permits.
The decrease in easements and other surface-related income is principally
related to a decrease of $9.7 million in pipeline easement income to $5.6
million for the nine months ended September 30, 2021 from $15.3 million for the
nine months ended September 30, 2020. The amount of income derived from pipeline
easements is a function of the term of the easement, the size of the easement
and the number of easements entered into for any given period. Easements and
other surface-related income is dependent on development decisions made by
companies that operate in the areas where we own land and is therefore,
unpredictable and may vary significantly from period to period. See "Market
Conditions" above for additional discussion of development activity in the
Permian Basin during the nine months ended September 30, 2021 relative to the
same time period of 2020.

Land sales and other operating revenue. Land sales and other operating revenue
includes revenue generated from land sales and grazing leases. Land sales were
$0.7 million and $15.9 million for the nine months ended September 30, 2021 and
2020, respectively. For the nine months ended September 30, 2021, we sold 30
acres of land for an aggregate sales price of $0.7 million or approximately
$25,000 per acre. For the nine months ended September 30, 2020, we sold
approximately 21,347 acres of land for an aggregate sales price of approximately
$14.5 million, or approximately $676 per acre. Additionally, we recognized land
sales revenue of $1.4 million for the nine months ended September 30, 2020
related to land exchanges where we had no cost basis in the land conveyed.

                                       20
--------------------------------------------------------------------------------
  Table of Contents
Net income. Net income for the Land and Resource Management segment increased
63.0% to $150.2 million for the nine months ended September 30, 2021 compared to
$92.2 million for the comparable period in 2020. The increase in net income is
principally due to the $69.7 million increase in segment revenues, partially
offset by an increase in segment expenses, including income tax expense. The
increase in segment revenues is principally due to an increase in oil and gas
royalty revenue, partially offset by decreases in land sales and easements and
other surface-related income, as discussed above. Total segment expenses were
$61.6 million and $50.0 million for the nine months ended September 30, 2021 and
2020, respectively. The overall increase in segment expenses was principally due
to increased income tax expense related to increased operating income. Expenses
are discussed further below under "Other Financial Data - Consolidated."

Water Services and Operations



Water Services and Operations segment revenues increased 6.8% to $92.0 million
for the nine months ended September 30, 2021 as compared with $86.1 million for
the comparable period of 2020. The increase in Water Services and Operations
segment revenues is principally due to increases in produced water royalties and
easements and other surface-related income, partially offset by a decrease in
water sales revenue, which is discussed below. As discussed in "Market
Conditions" above, our segment revenues are directly influenced by development
decisions made by our customers and the overall activity level in the Permian
Basin. Accordingly, our segment revenues and sales volumes, as further discussed
below, will fluctuate from period to period based upon those decisions and
activity levels.

Water sales. Water sales revenue decreased $2.5 million to $45.0 million for the
nine months ended September 30, 2021 compared to the same period of 2020. While
sourced and treated water sales volumes have increased approximately 12.5% for
the nine months ended September 30, 2021 compared to the nine months ended
September 30, 2020, the average sales price per barrel of water in 2021 is still
below pre-pandemic pricing.

Produced water royalties. Produced water royalties are royalties received from
the transportation or disposal of produced water on our land. We do not operate
any salt water disposal wells. Produced water royalties were $43.1 million for
the nine months ended September 30, 2021 compared to $37.9 million compared to
the same period in 2020. This increase is principally due to increased produced
water volumes for the nine months ended September 30, 2021 compared to the same
period of 2020.

Easements and other surface-related income. Easements and other surface-related
income was $3.8 million for the nine months ended September 30, 2021, an
increase of $3.1 million compared to $0.7 million for the nine months ended
September 30, 2020. The increase in easements and other surface-related income
relates to an increase in temporary permits for sourced water lines for the nine
months ended September 30, 2021 compared to the same period in 2020.

Net income. Net income for the Water Services and Operations segment was $40.7
million for the nine months ended September 30, 2021 compared to $39.1 million
for the same period in 2020. As discussed above, segment revenues increased 6.8%
for the nine months ended September 30, 2021 compared to the same period of
2020. Total segment expenses, including income tax expense, were $51.3 million
for the nine months ended September 30, 2021 as compared to $47.0 million for
the nine months ended September 30, 2020. The overall increase in segment
expenses during 2021 is principally related to increased corporate overhead
allocations related to our Corporate Reorganization. Expenses are discussed
further below under "Other Financial Data - Consolidated."

Other Financial Data - Consolidated



Salaries and related employee expenses. Salaries and related employee expenses
were $31.8 million for the nine months ended September 30, 2021 compared to
$27.2 million for the comparable period of 2020. The increase in salaries and
related employee expenses during 2021 as compared to the same period of 2020 is
principally due to $6.7 million of severance costs, partially offset by
decreased usage of contract labor by our Water Services and Operations segment.

Water service-related expenses. Water service-related expenses were $10.5
million for the nine months ended September 30, 2021 compared to $11.2 million
for the comparable period of 2020. The decrease in expenses during 2021 is
primarily related to decreased field logistical expenses and equipment rental
expenses.

General and administrative expenses. General and administrative expenses
increased $1.2 million to $8.5 million for the nine months ended September 30,
2021 from $7.3 million for the same period of 2020. The increase in general and
administrative expenses during the nine months ended September 30, 2021 compared
to the same period of 2020 was principally related to increased board of
director fees resulting from our Corporate Reorganization in January 2021.

                                       21
--------------------------------------------------------------------------------
  Table of Contents
Legal and professional expenses. Legal and professional fees were $4.9 million
for the nine months ended September 30, 2021 compared to $7.0 million for the
comparable period of 2020. Legal and professional fees for the nine months ended
September 30, 2020 were principally higher due to legal expenses associated with
our Corporate Reorganization.

Land sales expenses. There were no land sales expenses for the nine months ended
September 30, 2021 compared to $2.8 million for the comparable period of 2020.
Land sales expenses represent expenses related to land sales and include cost
basis and closing costs associated with land sales. Land sales expenses for the
nine months ended September 30, 2020 include $2.7 million of cost basis.

Depreciation, depletion and amortization. Depreciation, depletion and
amortization was $11.6 million for the nine months ended September 30, 2021
compared to $10.8 million for the nine months ended September 30, 2020. The
increase in depreciation, depletion and amortization is principally related to
our investment in water service-related assets placed in service in 2021 and, to
a lesser extent, increased depletion related to our oil and gas royalty
interests.

Other income, net. Other income, net was $0.9 million and $2.3 million for the
nine months ended September 30, 2021 and 2020, respectively. Other income, net
for the nine months ended September 30, 2020, includes a $1.2 million accrued
insurance reimbursement related to legal fees incurred in 2019 associated with
the proxy contest.

Cash Flow Analysis

For the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020



Cash flows provided by operating activities for the nine months ended September
30, 2021 and 2020 were $174.5 million and $161.9 million, respectively. The
increase in cash flows provided by operating activities was primarily related to
increased prices and volumes of oil and gas production and the associated
working capital resulting from such activity during the nine months ended
September 30, 2021.

Cash flows used in investing activities were $10.0 million compared to $25.6
million for the nine months ended September 30, 2021 and 2020, respectively.
Acquisitions of land and royalty interests were nominal for the nine months
ended September 30, 2021 compared to $20.9 million for the nine months ended
September 30, 2020. This decline in land and royalty acquisitions was partially
offset by an increase in purchases of fixed assets.

Cash flows used in financing activities were $74.8 million compared to $124.1
million for the nine months ended September 30, 2021 and 2020, respectively.
During the nine months ended September 30, 2021, we paid total dividends of
$64.0 million consisting of cumulative paid cash dividends of $8.25 per share.
During the nine months ended September 30, 2020, we paid total dividends of
$124.1 million consisting of an annual cash dividend of $10.00 per Sub-share and
a special dividend of $6.00 per Sub-share.

Off-Balance Sheet Arrangements

The Company has not engaged in any off-balance sheet arrangements.

Critical Accounting Policies and Estimates



This discussion and analysis of our financial condition and results of
operations is based on our consolidated financial statements, which have been
prepared in accordance with GAAP. The preparation of these financial statements
requires us to make judgments, estimates and assumptions that affect the
reported amounts of assets, liabilities, revenues, expenses and disclosures of
contingent assets and liabilities. For a full discussion of our accounting
policies please refer to Note 2 to the Consolidated Financial Statements
included in our 2020 Annual Report on Form 10-K filed with the SEC on February
25, 2021. Our most critical accounting policies and estimates include our
accrual of oil and gas royalties. We continually evaluate our judgments,
estimates and assumptions. We base our estimates on the terms of underlying
agreements, historical experience and other factors that we believe are
reasonable based on the circumstances, the results of which form our
management's basis for making judgments about the carrying value of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates. There have been no material changes to our critical
accounting policies and estimates from the information provided in Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations included in our 2020 Annual Report on Form 10-K.

                                       22
--------------------------------------------------------------------------------
  Table of Contents
New Accounting Pronouncements

For further information regarding recently issued accounting pronouncements, see


  Note 2, "Summary of Significant Accounting Policies"   in the notes to the
consolidated financial statements included in   Item 1. "Financial Statements"
in this Quarterly Report on Form 10-Q.

                                       23

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses