The following discussion and analysis should be read together with the factors
discussed in Item 1A. "Risk Factors" and with the Consolidated Financial
Statements, including the Notes thereto, and the other financial information
appearing elsewhere in this Report. Period-to-period comparisons of financial
data are not necessarily indicative, and therefore should not be relied upon as
indicators, of the Company's future performance. Words or phrases such as "does
not believe" and "believes," or similar expressions, when used in this Form 10-K
or other filings with the SEC, are intended to identify "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995.

Overview

TPL was originally organized in 1888 as a business trust to hold title to
extensive tracts of land in numerous counties in West Texas which were
previously the property of the Texas and Pacific Railway Company. As discussed
in Item 1. "Business - General - Corporate Reorganization," on January 11, 2021,
we completed our Corporate Reorganization from a business trust to a corporation
changing our name from Texas Pacific Land Trust to Texas Pacific Land
Corporation.

Our revenues are derived primarily from oil and gas royalties, sales of water
and land, easements and commercial leases. Due to the nature of our operations,
our revenue is subject to substantial fluctuations from quarter to quarter and
year to year. The demand for, and sale price of, particular tracts of land is
influenced by many factors beyond our control, including general economic
conditions, the rate of development in nearby areas and the suitability of the
particular tract for commercial uses prevalent in western Texas.

We are not an oil and gas producer. Rather, our oil and gas revenue is derived
from our oil and gas royalty interests. Thus, in addition to fluctuating in
response to the market prices for oil and gas, our oil and gas royalty revenues
are also subject to decisions made by the owners and operators of the oil and
gas wells to which our royalty interests relate as to investments in and
production from those wells. We monitor reports from the operators, the Texas
Railroad Commission, and other private data providers to assure that we are
being paid the appropriate royalties.

Our revenue from easements is primarily generated from pipelines transporting
oil, gas and related hydrocarbons, power line and utility easements and
subsurface wellbore easements. The majority of our easements have a thirty-plus
year term but subsequently renew every ten years with an additional payment.
Commercial lease revenue is derived primarily from saltwater disposal royalties,
processing, storage and compression facilities and roads.

TPWR provides full-service water offerings to operators in the Permian Basin.
These services include, but are not limited to, water sourcing, produced-water
gathering/treatment, infrastructure development, disposal solutions, water
tracking, analytics and well testing services. TPWR's revenue streams
principally consist of revenue generated from sales of sourced and treated water
as well as revenues from produced water royalties.

COVID-19 Pandemic and Market Conditions



The increased supply of oil and gas by member nations of OPEC+ and the
uncertainty caused by the global spread of COVID 19 led to declines in crude oil
prices and a reduction in global demand for oil and gas in 2020. The full impact
of these events, which resulted in production curtailments and/or conservation
of capital by the owners and operators of the oil and gas wells to which the
Company's royalty interests relate, is unknown at this time. These events have
negatively affected the Company's business and results of operations for the
year ended December 31, 2020.

During these uncertain times, we have continued to generate positive operating
results and remain focused on meeting the operational needs of our customers
while maintaining a safe and healthy work environment for our employees. Our
existing information technology infrastructure has afforded us the opportunity
to allow our corporate employees to work remotely. We have deployed additional
safety and sanitization measures, including quarantine facilities for our field
employees, if needed.

In an effort to decrease ongoing operational costs, we have implemented certain
cost reduction measures which include, but are not limited to, a reduction in
contract labor, conversion of portions of our water sourcing infrastructure to
electric power and negotiated price reductions and discounts with certain
vendors. We continue to monitor our customer base and outstanding accounts
receivable balances as a means of minimizing any potential collection issues. As
a royalty owner, we have no capital expenditure or operating expense burden for
development of wells. Furthermore, our water operations currently have limited
capital expenditure requirements, the amount and timing of which are entirely
within our control.

                                       17
--------------------------------------------------------------------------------
  Table of     Contents
The Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was enacted
on March 27, 2020. The Company evaluated the provisions and potential impacts of
this legislation; however, there have been no significant impacts to the
Company's results of operations or financial position resulting from the CARES
Act for the year ended December 31, 2020.

Despite the uncertainty caused by the COVID-19 pandemic and the resulting record
low oil prices and reduced demand, we believe our longevity in the industry and
strong financial position provide us with the tools necessary to navigate these
unprecedented times. We have no debt, a strong cash position (cash and cash
equivalents were $281.0 million for the year ended December 31, 2020) and we
continue to maintain our capital resource allocation discipline.

Liquidity and Capital Resources

Our principal sources of liquidity are revenues from oil and gas royalties, easements and other surface-related income, and water and land sales. Our primary liquidity and capital requirements are for capital expenditures related to our Water Services and Operations segment, working capital and general corporate needs.



We continuously review our liquidity and capital resources. If market conditions
were to change, for instance due to the uncertainty created by the COVID-19
pandemic and/or the recent significant decline in oil prices, and our revenue
was reduced significantly or operating costs were to increase significantly, our
cash flows and liquidity could be reduced. Should this occur, we could seek
alternative sources of funding, including potential future borrowing under a
credit facility or other financing options. We have no debt or credit facilities
as of December 31, 2020 and have no immediate plans to enter in such
arrangements.

As of December 31, 2020, we had cash and cash equivalents of $281.0 million that
we expect to utilize, along with cash flow from operations, to provide capital
to support the growth of our business, particularly the growth of TPWR, to
repurchase our Common Stock subject to market conditions, to pay dividends
subject to the discretion of the Board and for general corporate purposes. We
believe that cash from operations, together with our cash and cash equivalents
balances, will be enough to meet ongoing capital expenditures, working capital
requirements and other cash needs for the foreseeable future.

Results of Operations



We operate our business in two segments: Land and Resource Management and Water
Services and Operations. We eliminate any inter-segment revenues and expenses
upon consolidation.

We analyze financial results for each of our reportable segments. The reportable
segments presented are consistent with our reportable segments discussed in Note
10, "Business Segment Reporting" in Item 8. "Financial Statements and
Supplementary Data" in this Annual Report on Form 10-K. We monitor our reporting
segments based upon revenue and net income calculated in accordance with
accounting principles generally accepted in the United States of America
("GAAP").

Our results of operations for the year ended December 31, 2020 have been negatively impacted by the economic impacts related to the COVID-19 pandemic and the declines in pricing and demand for crude oil that occurred during 2020. Given the uncertainty surrounding the severity and duration of the COVID-19 pandemic, our results of operations may continue to be impacted in future periods.

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019



Revenues. Revenues decreased $187.9 million, or 38.3%, to $302.6 million for the
year ended December 31, 2020 compared to $490.5 million for the year ended
December 31, 2019. Net income decreased $142.7 million, or 44.8%, to $176.0
million for the year ended December 31, 2020 compared to $318.7 million for the
year ended December 31, 2019. Revenues and net income for the year ended
December 31, 2019 included a $100 million land sale. Excluding the impact of the
2019 land sale, revenues and net income (net of income tax) for the year ended
December 31, 2019 were $390.5 million and $239.7 million, respectively.






                                       18

--------------------------------------------------------------------------------
  Table of     Contents
The following is an analysis of our operating results for the comparable periods
by reportable segment (in thousands):

                                                            Years Ended December 31,
                                                         2020                          2019
Revenues:
Land and resource management:
Oil and gas royalties                        $    137,948            46  %    $ 154,729        31  %
Easements and other surface-related income         39,478            13  %       73,143        15  %
Land sales and other operating revenue             17,706             6  %      135,456        28  %
Total Land and resource management                195,132            65  %  

363,328 74 %



Water services and operations:
Water sales and royalties                          54,862            18  %       84,949        17  %
Easements and other surface-related income         52,560            17  %       42,219         9  %
Total Water services and operations               107,422            35  %      127,168        26  %
Total consolidated revenues                  $    302,554           100  %    $ 490,496       100  %

Net income:
Land and resource management                 $    127,977            73  %    $ 258,366        81  %
Water services and operations                      48,072            27  %       60,362        19  %
Total consolidated net income                $    176,049           100  %    $ 318,728       100  %



Land and Resource Management

Land and Resource Management segment revenues decreased $168.2 million, or
46.3%, to $195.1 million for the year ended December 31, 2020 as compared with
revenues of $363.3 million for the comparable period of 2019. Segment revenues
for the year ended December 31, 2019, include a $100 million land sale.
Excluding the impact of the $100 million land sale, segment revenues for the
year ended December 31, 2019 were $263.3 million. The decrease in Land and
Resource Management segment revenues is principally due to decreases in land
sales and other operating revenue, easements and other surface-related income
and oil and gas royalties, all of which are discussed below.

Oil and gas royalties. Oil and gas royalty revenue was $137.9 million for the
year ended December 31, 2020 compared to $154.7 million for the year ended
December 31, 2019, a decrease of 10.8%. Oil royalty revenue was $109.1 million
for the year ended December 31, 2020 compared to $128.7 million for the
comparable period of 2019. This decrease in oil royalty revenue is principally
due to a 24.1% decrease in the average price per royalty barrel of crude oil
received, partially offset by an 11.9% increase in crude oil production subject
to our royalty interest during the year ended December 31, 2020 compared to the
same period in 2019. Gas royalty revenue was $28.8 million for the year ended
December 31, 2020, an increase of 10.8% over the year ended December 31, 2019
when gas royalty revenue was $26.0 million. This increase in gas royalty revenue
resulted from a volume increase of 27.4%, partially offset by a 6.8% decrease in
the average price received for the year ended December 31, 2020 as compared to
the same period of 2019.

Easements and other surface-related income. Easements and other surface-related
income was $39.5 million for the year ended December 31, 2020, a decrease of
46.0% compared to $73.1 million for the year ended December 31, 2019. Easements
and other surface-related income includes pipeline, power line and utility
easements, commercial leases, material sales and seismic and temporary permits.
The decrease in easements and other surface-related income is principally
related to a decrease of $29.8 million in pipeline easement income for the year
ended December 31, 2020 compared to the same period of 2019. The amount of
income derived from pipeline easements is a function of the term of the
easement, the size of the easement and the number of easements entered into for
any given period. The demand for pipeline easements is determined by capital
decisions made by companies that operate in the areas where we own land. As
such, easements and other surface-related income is unpredictable and may vary
significantly from period to period.

                                       19
--------------------------------------------------------------------------------
  Table of     Contents
Land sales and other operating revenue. Land sales and other operating revenue
includes revenue generated from land sales and grazing leases. Land sales were
$17.4 million and $135.0 million for the years ended December 31, 2020 and 2019,
respectively. For the year ended December 31, 2020, we sold 22,160 acres of land
for an aggregate sales price of approximately $16.0 million, or approximately
$721 per acre. Additionally, the Company recognized land sales revenue of $1.4
million for the year ended December 31, 2020 related to land exchanges where the
Company had no cost basis in the land conveyed. For the year ended December 31,
2019, we sold 21,986 acres of land for an aggregate sales price of approximately
$113.0 million, or approximately $5,141 per acre. Additionally, the Company
conveyed 5,620 acres of land in exchange for 5,545 acres of land. As we had no
cost basis in the land conveyed, we recognized land sales revenue of $22.0
million for the year ended December 31, 2019.

Net income. Net income for the Land and Resource Management segment was $128.0
million for the year ended December 31, 2020 compared to $258.4 million for the
year ended December 31, 2019. As discussed above, 2019 revenues for the Land and
Resource Management segment included a $100 million land sale. Excluding the
impact of the 2019 land sale (net of income tax), net income for the year ended
December 31, 2019 was $179.4 million. Expenses, including income tax expense,
for the Land and Resource Management segment were $67.1 million and $105.0
million for the years ended December 31, 2020 and 2019, respectively. The
decrease in expenses during 2020 is principally related to a $36.7 million
decrease in income tax expense for the year ended December 31, 2020 compared to
the same period of 2019. The overall decrease of $36.7 million in income tax
expense is principally due to $21.0 million in income tax expense associated
with the $100 million land sale that occurred during the year ended December 31,
2019 and no comparable sale of assets having occurred during the same period of
2020. Expenses are discussed further below under "Other Financial Data -
Consolidated."

Water Services and Operations



Water Services and Operations segment revenues decreased $19.7 million, or
15.5%, to $107.4 million for the year ended December 31, 2020 as compared with
revenues of $127.2 million for the comparable period of 2019. The decrease in
Water Services and Operations segment revenues is due to a decrease in water
sales and royalty revenue, partially offset by an increase in easements and
other surface-related income, which are discussed below.

Water sales and royalties. Water sales and royalties include sales of water to
operators and other customers as well as royalties received pursuant to legacy
agreements with operators. Water sales and royalty revenue was $54.9 million for
the year ended December 31, 2020, a decrease of $30.1 million or 35.4%, compared
with the year ended December 31, 2019 when water sales and royalty revenue was
$85.0 million. The decrease in water sales is principally due to an 18.7%
decrease in the average sales price per barrel of water, a 6.8% decrease in the
number of barrels sold and a $7.0 million deferral of water sales related to
"take or pay" arrangements during the fourth quarter of 2020. Additionally,
water royalties under legacy agreements continue to decline as these agreements
have been replaced with agreements between TPWR and operators. The revenues
related to these legacy agreements decreased approximately $6.4 million during
the year ended December 31, 2020 compared to the same period of 2019.

Easements and other surface-related income. Easements and other surface-related
income for the Water Services and Operations segment includes pipeline easement
royalties, commercial lease royalties and income from temporary permits. For the
year ended December 31, 2020, the combined revenue from these revenue streams
was $52.6 million as compared to $42.2 million for the year ended December 31,
2019. The increase in easements and other surface-related income was principally
related to an increase of $11.6 million in produced water royalties for the year
ended December 31, 2020 compared to the same period of 2019, partially offset by
a $1.2 million decrease in temporary permit income over the same time period.

Net income. Net income for the Water Services and Operations segment was $48.1
million for the year ended December 31, 2020 compared to $60.4 million for the
year ended December 31, 2019. As discussed above, revenues for the Water
Services and Operations segment decreased $19.7 million for the year ended
December 31, 2020 compared to the same period of 2019. Expenses, including
income tax expense, for the Water Services and Operations segment were $59.3
million for the year ended December 31, 2020 as compared to $66.8 million for
the year ended December 31, 2019. Expenses are discussed further below under
"Other Financial Data - Consolidated."

Other Financial Data - Consolidated



Salaries and related employee expenses. Salaries and related employee expenses
were $32.2 million for the year ended December 31, 2020 compared to $35.0
million for the comparable period of 2019. The decrease in salaries and related
employee expenses during 2020 as compared to the same period of 2019 is
principally due to decreased usage of contract labor.

                                       20
--------------------------------------------------------------------------------
  Table of     Contents
Water service-related expenses. Water service-related expenses were $14.2
million for the year ended December 31, 2020 compared to $20.8 million for the
same period of 2019. This decrease in expenses was principally the result of a
decrease in fuel, equipment rental and repairs and maintenance expenses and is
directly related to cost saving measures implemented during 2020 and an
approximately 6.8% decrease in the number of barrels of sourced and treated
water sold, as previously discussed.

Legal and professional fees. Legal and professional fees decreased $5.6 million
to $10.8 million for the year ended December 31, 2020 from $16.4 million for the
comparable period of 2019. Legal and professional fees for the year ended
December 31, 2020 principally related to our Corporate Reorganization which was
effective on January 11, 2021. Additionally, legal and professional fees for the
year ended December 31, 2020 includes $1.35 million representing the final
specified settlement payment due under the Settlement Agreement. See further
discussion under Item 1. "Business - General - Corporate Reorganization." Legal
and professional fees for the year ended December 31, 2019 principally related
to the proxy contest to elect a new Trustee, the entry into and payments made
under the Settlement Agreement dated July 30, 2019 and the CE Committee.

Land sales expenses. Land sales expenses were $4.0 million for the year ended
December 31, 2020 compared to $0.2 million for the comparable period of 2019.
Land sales expenses represent expenses related to land sales and include cost
basis and closing costs associated with land sales. Land sales expenses for the
year ended December 31, 2020 include $3.9 million of cost basis.

Depreciation, depletion and amortization. Depreciation, depletion and
amortization was $14.4 million for the year ended December 31, 2020 compared to
$8.9 million for the year ended December 31, 2019. The increase in depreciation,
depletion and amortization is principally related to the Company's investment in
water service-related assets placed in service in 2020 and 2019 and to a lesser
extent, additional depreciation expense related to the change in estimated
useful lives of certain water service-related assets in July 2019 as discussed
in Note 2, "Summary of Significant Accounting Policies - Change in Accounting
Estimate."

Year Ended December 31, 2019 Compared to Year Ended December 31, 2018



Revenues. Revenues increased $190.3 million, or 63.4%, to $490.5 million for the
year ended December 31, 2019 compared to $300.2 million for the year ended
December 31, 2018. Net income increased $109.0 million, or 52.0% to $318.7
million for the year ended December 31, 2019 compared to $209.7 million for the
year ended December 31, 2018.


                                       21

--------------------------------------------------------------------------------
  Table of     Contents
The following is an analysis of our operating results for the comparable periods
by reportable segment (in thousands):

                                                            Years Ended December 31,
                                                         2019                          2018
Revenues:
Land and resource management:
Oil and gas royalties                        $    154,729            31  %    $ 123,834        41  %
Easements and other surface-related income         73,143            15  %       63,908        21  %
Sale of oil and gas royalty interests                   -             -  %       18,875         6  %
Land sales and other operating revenue            135,456            28  %        4,859         2  %
Total Land and resource management                363,328            74  %  

211,476 70 %



Water services and operations:
Water sales and royalties                          84,949            17  %       63,913        21  %
Easements and other surface-related income         42,219             9  %       24,831         9  %
Total Water services and operations               127,168            26  %       88,744        30  %
Total consolidated revenues                  $    490,496           100  %    $ 300,220       100  %

Net income:
Land and resource management                 $    258,366            81  %    $ 159,611        76  %
Water services and operations                      60,362            19  %       50,125        24  %
Total consolidated net income                $    318,728           100  %    $ 209,736       100  %



Land and Resource Management

Land and Resource Management segment revenues increased $151.9 million, or
71.8%, to $363.3 million for the year ended December 31, 2019 as compared with
revenues of $211.5 million for the comparable period of 2018. The increase in
Land and Resource Management segment revenues is due to changes in oil and gas
royalty revenue, easements and other surface-related income, sale of oil and gas
royalty interests and land sales and other operating revenue, which are
discussed below.

Oil and gas royalties. Oil and gas royalty revenue was $154.7 million for the
year ended December 31, 2019 compared to $123.8 million for the year ended
December 31, 2018, an increase of 24.9%. Oil royalty revenue was $128.7 million
for the year ended December 31, 2019 compared to $94.6 million for the
comparable period of 2018. This increase in oil royalty revenue is principally
due to the effect of a 48.3% increase in crude oil production, subject to our
royalty interest, partially offset by a 8.0% decrease in the average price per
royalty barrel of crude oil received during the year ended December 31, 2019
compared to the same period in 2018. Gas royalty revenue was $26.0 million for
the year ended December 31, 2019, a decrease of 10.9% over the year ended
December 31, 2018 when gas royalty revenue was $29.2 million. This decrease in
gas royalty revenue resulted from a 49.3% decrease in the average price received
for the year ended December 31, 2019 as compared to the same period of 2018,
partially offset by a volume increase of 89.3% over the same time period.

Easements and other surface-related income. Easements and other surface-related
income was $73.1 million for the year ended December 31, 2019, an increase of
14.5% compared to $63.9 million for the year ended December 31, 2018. The
increase in easements and other surface-related income is principally related to
increases of $4.6 million in pipeline easement income and $3.5 million in
commercial lease revenue for the year ended December 31, 2019 compared to the
same period of 2018. The increase in commercial lease revenue for the year ended
December 31, 2019 was primarily due to increased leasing activity compared to
the same period of 2018. Easements and other surface-related income includes
income from pipeline, power line and utility easements, commercial leases
(primarily for facilities and roads), material sales and seismic and temporary
permits. The amount of income derived from pipeline easements is a function of
the term of the easement, the size of the easement and the number of easements
entered into for any given period. The demand for pipeline easements is
determined by capital decisions made by companies that operate in the areas we
own land. As such, easements and other surface-related income is unpredictable
and may vary significantly from period to period.

                                       22
--------------------------------------------------------------------------------
  Table of     Contents
Sale of oil and gas royalty interests. There were no sales of oil and gas
royalty interests for the year ended December 31, 2019. Revenue from the sale of
oil and gas royalty interests was $18.9 million for the year ended December 31,
2018, when we sold nonparticipating perpetual royalty interests in 812 net
royalty acres for an average price of approximately $23,234 per net royalty
acre.

Land sales and other operating revenue. Land sales and other operating revenue
includes revenue generated from land sales and grazing leases. For the year
ended December 31, 2019, we sold 21,986 acres of land for total consideration of
$113.0 million, or approximately $5,141 per acre. Additionally, we conveyed
5,620 acres of land in exchange for 5,545 acres of land. As we had no cost basis
in the land conveyed, we recognized land sales revenue of $22.0 million for the
year ended December 31, 2019. For the year ended December 31, 2018, land sales
generated $4.4 million of income for selling 171 acres at an average price of
$25,464 per acre.

Net income. Net income for the Land and Resource Management segment was $258.4
million for the year ended December 31, 2019 compared to $159.6 million for the
year ended December 31, 2018. As discussed above, revenues for the Land and
Resource Management segment increased $151.9 million for the year ended December
31, 2019 compared to the same period of 2018. Expenses, including income tax
expense, for the Land and Resource Management segment were $105.0 million and
$51.9 million for the years ended December 31, 2019 and 2018, respectively. The
increase in expenses was principally related to increased income tax expense
associated with the $130.7 million increase in land sales revenue, resulting in
additional income tax expense of approximately $27.4 million for the year ended
December 31, 2019 compared to the same period of 2018. Through §1031 exchanges,
income tax expense of approximately $19.8 million was eligible for deferral for
the year ended December 31, 2019. The remaining increase was principally related
to increased legal and professional fees and salaries and related employee
expenses. See further discussion of these expenses below under "Other Financial
Data - Consolidated."

Water Services and Operations



Water Services and Operations segment revenues increased $38.4 million, or
43.3%, to $127.2 million for the year ended December 31, 2019 as compared with
revenues of $88.7 million for the comparable period of 2018. The increase in
Water Services and Operations segment revenues is due to increases in water
sales and royalty revenue and easements and other surface-related income, which
are discussed below.

Water sales and royalties. Water sales and royalty revenue was $85.0 million for
the year ended December 31, 2019, an increase of 32.9% compared with the for the
year ended December 31, 2018 when water sales and royalty revenue was $63.9
million. This increase was principally due to a 44.0% increase in the number of
barrels of sourced and treated water sold during the year ended December 31,
2019 over the same period in 2018, partially offset by decreased water
royalties.

Easements and other surface-related income. Easements and other surface-related
income for the Water Services and Operations segment includes pipeline easement
royalties, commercial lease royalties and income from temporary permits. For the
year ended December 31, 2019, the combined revenue from these revenue streams
was $42.2 million as compared to $24.8 million for the year ended December 31,
2018. The increase in easements and other surface-related income was principally
related to an increase of $21.5 million in produced water royalties for the year
ended December 31, 2019 compared to the same period of 2018, partially offset by
a $4.1 million decrease in temporary permit income over the same time period.

Net income. Net income for the Water Services and Operations segment was $60.4
million for the year ended December 31, 2019 compared to $50.1 million for the
year ended December 31, 2018. As discussed above, revenues for the Water
Services and Operations segment increased $38.4 million for the year ended
December 31, 2019 compared to the same period of 2018. Expenses, including
income tax expense, for the Water Services and Operations segment were $66.8
million for the year ended December 31, 2019 as compared to $38.6 million for
the year ended December 31, 2018. The increase in expenses during 2019 is
primarily related to increased water service-related operating expenses,
principally fuel, repairs and maintenance and equipment rental related to
sourcing and transfer of water. The remaining increase was principally related
to increased salaries and related employee expenses as discussed further below
under "Other Financial Data - Consolidated."

Other Financial Data - Consolidated



Salaries and related employee expenses. Salaries and related employee expenses
were $35.0 million for the year ended December 31, 2019 compared to $18.4
million for the comparable period of 2018. The increase in salaries and related
employee expenses is directly related to the increase in the number of employees
from 64 employees as of December 31, 2018 to 94 as of December 31, 2019 as well
as additional contract labor expenses over the same time period.

                                       23
--------------------------------------------------------------------------------
  Table of     Contents
Water service-related expenses. Water service-related expenses were $20.8
million for the year ended December 31, 2019 compared to $11.2 million for the
same period of 2018. This increase in expenses was principally the result of an
increase in fuel and repairs and maintenance expenses to source and transfer
water and is directly related to the 44.0% sales increase in the number of
barrels of sourced and treated water sold as previously discussed.

General and administrative expenses. General and administrative expenses
increased $4.9 million to $9.6 million for the year ended December 31, 2019 from
$4.7 million for the same period of 2018. The increase in general and
administrative expenses is principally related to increased expenses associated
with our independent contractor service providers, computer-related software and
services, and additional liability insurance.

Legal and professional fees. Legal and professional fees increased $13.9 million
to $16.4 million for the year ended December 31, 2019 from $2.5 million for the
comparable period of 2018. The increase in legal and professional fees for the
year ended December 31, 2019 compared to 2018 is principally due to
approximately $13.0 million of legal and professional fees related to the proxy
contest to elect a new Trustee, the entry into and payments made under the
Settlement Agreement dated July 30, 2019 and the CE Committee.

Depreciation, depletion and amortization. Depreciation, depletion and
amortization was $8.9 million for the year ended December 31, 2019 compared to
$2.6 million for the year ended December 31, 2018. The increase in depreciation,
depletion and amortization is principally related to the Company's investment in
water service-related assets placed in service in 2019 and the latter half of
2018 and to a lesser extent, additional depreciation expense related to the
change in estimated useful lives of certain water service-related assets in July
2019.

Cash Flow Analysis

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019



Cash flows provided by operating activities for the years ended December 31,
2020 and 2019 were $207.0 million and $342.8 million, respectively. Cash flows
provided by operating activities for the year ended December 31, 2019 included
proceeds from a $100 million land sale consummated in January 2019. The decrease
in cash flows provided by operating activities was primarily related to
decreased proceeds from land sales, oil and gas royalties, easements and other
surface-related payments received and water sales and royalties collected during
the year ended December 31, 2020.

Cash flows used in investing activities were $26.0 million compared to $111.7
million for the years ended December 31, 2020 and 2019, respectively.
Acquisitions of land and purchases of fixed assets decreased a combined $97.7
million for the year ended December 31, 2020 compared to the same period of
2019. This decrease was partially offset by the $11.9 million increase in the
acquisition of royalty interests during the same comparison periods.

Cash flows used in financing activities were $201.7 million compared to $50.9
million for the years ended December 31, 2020 and 2019, respectively. During the
year ended December 31, 2020, we paid total dividends of $201.7 million
consisting of a regular cash dividend of $10.00 per Sub-share and special
dividends aggregating $16.00 per Sub-share. During the year ended December 31,
2019, we paid total dividends of $46.5 million consisting of a regular cash
dividend of $1.75 per Sub-share and a special dividend of $4.25 per Sub-share.

Year Ended December 31, 2019 Compared to Year Ended December 31, 2018



Cash flows provided by operating activities for the years ended December 31,
2019 and 2018 were $342.8 million and $195.4 million, respectively. This
increase in operating cash flows is principally due to increases in proceeds
from land sales, oil and gas royalties, easements and other surface-related
payments received and water sales and royalties during the year ended December
31, 2019 compared to the year ended December 31, 2018.

Cash flows used in investing activities were $111.7 million compared to $81.5
million for the years ended December 31, 2019 and 2018, respectively. The
increased use of investing cash flows is principally due to our acquisition of
21,671 acres of land in Texas for approximately $74.4 million during the year
ended December 31, 2019. This increase was partially offset by a $19.3 million
decrease in acquisitions of royalty interests and a $15.7 million reduction in
capital expenditures during the year ended December 31, 2019 as compared to the
same period of 2018.

Cash flows used in financing activities were $50.9 million compared to $70.0
million for the years ended December 31, 2019 and 2018, respectively. During the
year ended December 31, 2019, we paid total dividends of $46.5 million
consisting of a regular cash dividend of $1.75 per Sub-share and a special
dividend of $4.25 per Sub-share. During the year
                                       24
--------------------------------------------------------------------------------
  Table of     Contents
ended December 31, 2018, we paid total dividends of $31.7 million consisting of
a regular cash dividend of $1.05 per Sub-share and a special dividend of $3.00
per Sub-share. During the years ended December 31, 2019 and 2018, we paid $4.4
million and $38.4 million, respectively, to repurchase Sub-shares.

Off-Balance Sheet Arrangements

The Company has not engaged in any off-balance sheet arrangements.

Contractual Obligations



As of December 31, 2020, the Company's contractual obligations were as follows
(in thousands):

                                                                               Payment Due by Period
                                                                   Less than            1-3              3-5            More than
Contractual Obligations                           Total             1 Year             Years            Years            5 Years
Long-term debt obligations                      $     -          $        - 

$ - $ - $ - Capital lease obligations

                             -                   -                -                -                  -
Operating lease obligations (1)                   3,097                 796            1,234            1,067                  -
Purchase obligations                                  -                   -                -                -                  -
Other long-term liabilities reflected on
the Company's balance sheet under GAAP                -                   -                -                -                  -
Total                                           $ 3,097          $      796          $ 1,234          $ 1,067          $       -

(1)Includes office leases for our corporate office in Dallas, Texas which expires in 2025 and for our office in Midland, Texas which expires in 2022.

Effects of Inflation



We do not believe that inflation has had a material impact on our operating
results. We cannot assure you, however, that future increases in our costs will
not occur or that any such increases that may occur will not adversely affect
our results of operations.

Critical Accounting Policies and Estimates



The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements. It is our
opinion that we fully disclose our significant accounting policies in the Notes
to the Consolidated Financial Statements. Consistent with our disclosure
policies, we include the following discussion related to what we believe to be
our most critical accounting policies that require our most difficult,
subjective or complex judgment.

Accrual of Oil and Gas Royalties



The Company accrues oil and gas royalties. An accrual is necessary due to the
time lag between the production of oil and gas and generation of the actual
payment by operators. The oil and gas royalty accrual is based upon historical
payments, estimates of the timing of future payments and recent market prices
for oil and gas.

New Accounting Pronouncements

For further information regarding recently issued accounting pronouncements, see Note 2, "Summary of Significant Accounting Policies" in Item 8. "Financial Statements and Supplementary Data."

© Edgar Online, source Glimpses