|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 85.00 USD | -0.42% |
|
-0.02% | +11.13% |
| Jul. 17 | Morgan Stanley Adjusts Textron Price Target to $86 From $71, Maintains Equal Weight Rating | MT |
| Jul. 17 | Analyst recommendations: JPMorgan, PayPal, Starbucks, Mattel, Twilio… |  |
Company Valuation: Textron Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,917 | 17,015 | 14,601 | 15,827 | 14,323 | 15,346 | - | - |
| Change | - | 55.85% | -14.18% | 8.4% | -9.5% | 7.14% | - | - |
| Enterprise Value (EV) 1 | 12,478 | 18,278 | 15,820 | 17,232 | 16,184 | 17,592 | 17,585 | 17,496 |
| Change | - | 46.47% | -13.44% | 8.92% | -6.08% | 8.7% | -0.04% | -0.51% |
| P/E ratio | 35.3x | 23.4x | 17.4x | 17.7x | 17.8x | 16.1x | 14.4x | 12.7x |
| PBR | 1.85x | 2.46x | 2.03x | 2.23x | 1.96x | 2.07x | 1.92x | 1.74x |
| PEG | - | 0x | 0.8x | 1.3x | -3.54x | 0.7x | 1.2x | 1x |
| Capitalization / Revenue | 0.94x | 1.37x | 1.13x | 1.16x | 1.05x | 1.04x | 1x | 0.97x |
| EV / Revenue | 1.07x | 1.48x | 1.23x | 1.26x | 1.18x | 1.2x | 1.14x | 1.1x |
| EV / EBITDA | 12.2x | 13.1x | 10.5x | 10.9x | 11x | 10.3x | 9.49x | 8.99x |
| EV / EBIT | 19.8x | 18.2x | 14.3x | 14.6x | 14.9x | 14x | 12.8x | 12.5x |
| EV / FCF | 27.6x | 16.7x | 14.3x | 19.9x | 25.1x | 21.6x | 17.9x | 16.3x |
| FCF Yield | 3.62% | 5.99% | 7% | 5.04% | 3.98% | 4.64% | 5.59% | 6.14% |
| Dividend per Share 2 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0796 | 0.0825 | 0.0983 |
| Rate of return | 0.17% | 0.1% | 0.11% | 0.1% | 0.1% | 0.09% | 0.1% | 0.12% |
| EPS 2 | 1.35 | 3.293 | 4.01 | 4.57 | 4.34 | 5.284 | 5.916 | 6.702 |
| Distribution rate | 5.93% | 2.43% | 2% | 1.75% | 1.84% | 1.51% | 1.39% | 1.47% |
| Net sales 1 | 11,651 | 12,382 | 12,869 | 13,683 | 13,702 | 14,692 | 15,408 | 15,840 |
| EBITDA 1 | 1,020 | 1,395 | 1,507 | 1,579 | 1,466 | 1,704 | 1,853 | 1,946 |
| EBIT 1 | 629 | 1,005 | 1,110 | 1,184 | 1,084 | 1,254 | 1,379 | 1,400 |
| Net income 1 | 309 | 746 | 861 | 921 | 824 | 964 | 1,041 | 1,109 |
| Net Debt 1 | 1,561 | 1,263 | 1,219 | 1,405 | 1,861 | 2,246 | 2,240 | 2,150 |
| Reference price 2 | 47.70 | 77.19 | 69.94 | 80.75 | 77.21 | 85.00 | 85.00 | 85.00 |
| Nbr of stocks (in thousands) | 228,875 | 220,425 | 208,771 | 196,005 | 185,512 | 180,539 | - | - |
| Announcement Date | 1/27/21 | 1/27/22 | 1/25/23 | 1/24/24 | 1/22/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.15x | 1.2x | 10.36x | 0.09% | 15.41B | ||
| -1881.41x | 2.4x | 51.25x | -.--% | 174B | ||
| 28.17x | 1.79x | 13.48x | 1.43% | 169B | ||
| 17.25x | 1.71x | 12.04x | 2.83% | 110B | ||
| 23.4x | 2.06x | 17.49x | 1.54% | 26.67B | ||
| -26.55x | 7215.71x | -29.33x | -.--% | 14.91B | ||
| 22.84x | 1.26x | 11.25x | 2.37% | 9.37B | ||
| 45.75x | - | - | 0.51% | 4.48B | ||
| 15.93x | 1.31x | 8.97x | -.--% | 2.3B | ||
| -11.15x | - | -10.73x | - | 2.18B | ||
| Average | -174.96x | 903.43x | 9.42x | 0.97% | 52.85B | |
| Weighted average by Cap. | -605.76x | 208.10x | 24.47x | 1.18% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TXT Stock
- Valuation Textron Inc.
Select your edition
All financial news and data tailored to specific country editions
