Third Quarter Ended September 30, 2020

Forward-Looking Statements

In the interest of providing shareholders and potential investors with information regarding TFI International, including management's assessment of future plans and operations, certain statements in this presentation are forward-looking statements subject to risks, uncertainties and other important factors that could cause the Company's actual performance to differ materially from those expressed in or implied by such statements.

Such factors are further discussed under Risks and Uncertainties in the Company's Annual Information Form and MD&A, but readers are cautioned that the list of factors that may affect future growth, results and performance is not exhaustive, and undue reliance should not be placed on forward- looking statements.

The expectations conveyed by the forward-looking statements are based on information available to it on the date such statements were made, and there can be no assurance that such expectations will prove to be correct. All subsequent forward-looking statements, whether written or orally attributable to the Company or persons acting on its behalf, are expressly qualified in their entirety by these cautionary statements.

Unless otherwise required by applicable securities laws, the Company expressly disclaims any intention, and assumes no obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

2

TFI International: Who We Are

Full service:

Transport and

logistics

North

American

Leader:

Operations across

U.S., Canada and

Mexico

16,754

employees,

of which 8,432

are drivers

1 7,940 owned or leased; 10,559 are independent contractors

Diversified:

Package & Courier,

Less-Than-Truckload,

Truckload and

Logistics

Extensive

Network:

368 facilities,

18,499 tractors1,

25,720 trailers

Decentralized, entrepreneurial

management

approach

3

Our Customer Value Proposition

  • We create transportation and supply chain advantages to…

…mitigate risk for customers

…improve their efficiency and delivery timing

…reduce their delivery costs

…drive satisfaction for the end consumer

4

Why Invest in TFI International?

Superior record

Market leader in

of growth and

key transportation

shareholder value

and logistics

creation

segments

Track record of

M&A execution

Diversification by

with well-defined

industry sectors

acquisition

and geography

pipeline

Robust Return on

Equity

5

Investment Highlights

Best-in-class operating margins,

FCF yield and FCF conversion

11.9% Operating Margin1

12.8% FCF Yield2

89.4% FCF Conversion3

Avg. Adjusted ROE of 18.6% since 20164

Proven track record of growth

through disciplined

acquisition strategy

  • Completed 88 acquisitions since 2008
  • Industry remains fragmented

Balanced capital allocation

$4.2 billion 20-year total FCF

approach to drive

$1.0 billion returned to shareholders since

shareholder value

2016

Access to $1.2 billion revolving facilities

Robust balance sheet position

($1.1 billion undrawn)

Annual Forward Dividend Yield of 2.1%5

Note: All financial results presented on this page represent continuing operations.

  1. TTM Q3 2020, calculated using revenue before surcharge.
  2. TTM Q3 2020 FCF divided by the September 30, 2020 market cap.
  3. Calculated as TTM Q3 2020 (Adjusted EBITDA - Net Capex ex-property) / Adjusted EBITDA.
  4. Before impairment.
  5. Based on $0.29 dividend approved by the Board on October 22, 2020.

6

Low Capex Facilitates Asset-Light Model

TTM Q3-2020 Net Capex (% of Total Revenue)

8.9%

7.8%

6.5%

2.0%

0.9%

Truckload Peer Average 1

Package & Courier Peer Average2 Less-than-Truckload Peer Average3 Logistics & Last Mile Peer Average 4

Note: TFI Net Capex excludes purchases and sales of property. TFII data reflects TTM Q3-2020 while peer data is TTM Q2-2020.

  1. Truckload: Heartland, Knight-Swift, Werner, Schneider and U.S. Xpress.
  2. Package & Courier: FedEx and UPS.
  3. Less-Than-Truckload:ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide.
  4. Logistics: CH Robinson, Landstar, Echo and Forward Air.

7

Market Leadership in Key Transportation and Logistics Segments: FCF Conversion

Package & Courier

82.3%

Less-Than-Truckload

92.0%

35.5%

1

Peer Average

Truckload

59.0%

Peer Average 2

Logistics

88.5%

99.8%

84.4%

52.7%

3

4

Peer Average

Peer Average

Note: FCF Conversion (%) calculated as (Adjusted EBITDA - Net Capex ex-property) / Adjusted EBITDA. TFII data reflects TTM Q3-2020 while peer data is TTM Q2-2020.

  1. Package & Courier: FedEx and UPS.
  2. Less-Than-Truckload:ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide.
  3. Truckload: Heartland, Knight-Swift, Werner, Schneider and U.S. Xpress.
  4. Logistics: CH Robinson, Landstar, Echo and Forward Air.

8

Our Strategy of Growth Through Acquisitions

  • Proven track record of executing on M&A strategy across highly fragmented markets
    • Completed 88 acquisitions since 2008
    • Strong focus on integration, operations and realization of synergies
  • Our disciplined acquisition criteria:
    • Immediately accretive to EPS and free cash flow
    • Fit with one of our four segments (Package & Courier, LTL, TL, Logistics)
    • High free cash flow generation
    • U.S. or Canada footprint
    • Strong management team
    • Synergy and growth potential

9

Overview of the TFI International Platform

Truckload

(47% of YTD 2020

Revenue)

Logistics

(24% of YTD 2020

Revenue)

Less-Than-Truckload

(16% of YTD 2020

Revenue)

Package & Courier

(13% of YTD 2020

Revenue)

Conventional

Specialized

(26% of YTD

(21% of YTD

2020 Revenue)

2020 Revenue)

Over-the-road

Intermodal

(10% of YTD

(6% of YTD

2020 Revenue)

2020 Revenue)

10

Services by Geography

  • TFI has built a robust and well-diversified revenue base
    • No client accounts for > 5% of consolidated revenue

Truckload Logistics

Less-Than-

Package &

Truckload

Courier

Canada

United States

Mexico1

1 Truckload and LTL in Mexico provided by CFI Logistica.

By Geography (YTD Q3-2020)

0.5%

Canada

46.3%

United States

53.2%

Mexico

By Top Customers' Industry

(YTD Q3-2020)

3%

2%

1%

5%

5%

5%

26%

7%

7%

16%

7%

8%

8%

Retail

Manufactured Goods

Metals & Mining

Building Materials

Services

Food & Beverage

Automotive

Others

Forest Products

Chemicals & Explosives

Energy

Waste Management

Maritime Containers

11

Truckload Segment

Geographic Footprint1

Segment Overview

Dry van full truckload

Flatbed, tanks, dumps, oversized and

other specialized services

Modern fleet

We own the majority of our assets and

have long established partner carrier

relationships

47% of YTD 2020 Revenue

Truckload Operating Companies

CONVENTIONAL (26% of Total Revs.)

SPECIALIZED (21% of Total Revs.)

A&M Intl.

Laidlaw Carriers Van

BTC East

E.L. Farmer

Kingsway Bulk

TF Truckload & Logistics

Besner

MCT

BTC West

GBT

Laidlaw Carriers Bulk

Timeline Logisitc

CFI

Papineau Intl.

Charbonneau

GHL Transport

McArthur Express

Trans2D Logistics

Couture

TF Dedicated Logistics

Coastal Transport

Golden Intl.

Mirabel Logistic

Tri-Line Carriers

JCG

Transport America

Contrans Flatbed Group

Gusgo

Nordique

TST Expedited

Contrans Tank Group

JAF

P&W Intermodal

TTL

Contrans Vrac

JAG

Piston Tank

Westfreight Systems

Durocher Intl.

KHT

Rebel Transport

Winalta

1 Truckload in Mexico provided by CFI Logistica.

SAF Logistics

12

Logistics Segment

Geographic Footprint

Segment Overview

Same day parcel delivery nationwide in the United States and Canada

Truck brokerage and other logistics services

24% of YTD 2020 Revenue

Logistics Operating Companies

AC Logistics Canada

Clarke North America

Kobelt Transportation

St-Lambert

Cavalier Logistics

Cornerstone Logistics

Landry

Stream Logistics

CFI Logistica

Craler

Logikit

TForce Critical

CFI Logistics

DSN Chemical Transportation

Patriot Freight Services

TForce Logistics

CK Logistics

E&L Logistics

Quik X Logistics

TForce Logistics Canada

Guardian Medical Logistics

TForce Premier Distribution

13

Less-Than-Truckload Segment

Geographic Footprint1

Segment Overview

Over-the-road and intermodal LTL

services

Solid track record for safety and

on-time delivery

Focus on customer facing technology

Asset light intermodal

16% of YTD 2020 Revenue

Less-Than-Truckload Operating Companies

OVER-THE-ROAD (10% of Total Revs.)

INTERMODAL (6% of Total Revs.)

Cavalier

Normandin

Clarke Transport

Quiktrax Intermodal

Concord

Quik X Transportation

National Fast Freight

Vitran

La Crete Transport

Tripar Transportation

McMurray Serv-U Expediting

TST-CF Express

1 LTL in U.S. provided by partners and in Mexico provided by CFI Logistica.

14

Package & Courier Segment

Geographic Footprint

Segment Overview

Next-day in Canada and globally through partnership with DHL

Cutting edge technology

Specialized supply chain services 13% of YTD 2020 Revenue

Package & Courier Operating Companies

Canpar Express

Loomis Express

ICS Courier

TForce Integrated Solutions

15

Our Decentralized Structure: Uniquely Delivering Value for Shareholders

  • Our four segments are constituted of wholly-owned subsidiaries operating under their own brands
  • Our differentiated approach to operating our businesses enables us to create shareholder value by…

…reaping the benefits of both economies of scale and specialization

…more efficiently allocating resources

…capitalizing on market opportunities and exploiting

market dislocations in real time

16

Superior Track Record of Growth

Revenue Before Fuel Surcharge (C$ in millions)

Adjusted EBITDA1,2,4 (C$ in millions)

$5,000

$4,614

$1,000

$861

$4,000

$800

$3,000

$600

$2,000

$400

$1,000

$200

$0

$0

1999

2019

1999

2019

Diluted Adjusted EPS from Continuing Operations1,2,3

Net Cash from Operating Activities (C$ in millions)

$5

$4

$3.94

$3

$2

$1

$0

1999

2019

$700

$649

$600

$500

$400

$300

$200

$100

$0

1999

2019

  1. These are non-IFRS measures. Please refer to the tables at the end of the presentation for a reconciliation of non-IFRS measures.
  2. Please refer to pages 32 and 33 for the most directly comparable measure determined under IFRS, being net income and diluted EPS.
  3. Tax adjusted for 2002-2008 when TFI was an income trust.
  4. Recast as of April 21, 2020 for changes in presentation

17

Total Shareholder Return Over Various Periods

15-Year

Return

10-Year

Total Shareholder

5-Year

1-Year

Peer

Package &

Less-Than-

Average

Courier1

Truckload2

Truckload3

Logistics4

1,321%634

399%

247%

922%

206%

223%

1,030%596

292%

229%

658%

132%

148%

145%164%

92%

92%

154%

56%

64%

49%41%

31%

60%

32%

21%

11%

  1. Package & Courier: FedEx and UPS.
  2. Less-Than-Truckload:ArcBest, Old Dominion Freight Line, Saia and YRC Worldwide.
  3. Truckload: Heartland, Knight-Swift, Werner, Schneider and U.S. Xpress.
  4. Logistics: CH Robinson, Echo, Landstar and Forward Air.

Note: All periods above are through 9/30/20. Peers included only in rows during which their stocks were public throughout the period. Total return performance includes dividends, assuming dividends reinvested.

18

Resilience Through the Cycle

  • TFI's Adjusted EBITDA margin1, 3 held virtually flat through the Great Recession

(C$ in Millions)

2007

2008

2009

2010

2011

2012

Total Revenue1

1,940

2,262

1,847

2,002

2,691

3,140

Annual Growth

8%

17%

-18%

8%

34%

17%

Adjusted EBITDA1, 2

243

280

227

263

312

386

Annual Growth

1%

15%

-19%

16%

19%

24%

Adjusted EBITDA Margin1, 3

12.5%

12.4%

12.3%

13.1%

11.6%

12.3%

  1. Total Revenue and Adjusted EBITDA have not been restated to reflect discontinued operations, including the exit from oil rig moving operations in 2015 and the sale of the Waste Management segment in 2016.
  2. Adjusted EBITDA is a non-IFRS measure. Please refer to page 34 for the most directly comparable measure determined under IFRS, being net income.
  3. Adjusted EBITDA margin is a non-IFRS measure calculated as adjusted EBITDA as a percentage of total revenue.

19

E-Commerce Provides Additional Growth

  • E-Commerceis a powerful secular force, driving new shipping demands including greater emphasis on last-mile logistics

E-Commerce Revenue

(C$ in millions)

Evolution of B2B/B2C Split

$ 440

26%

31%

32%

34%

41%

39%

11.%

41%

42%

53%

CAGR

$ 165

74%

69%

68%

66%

59%

61%

59%

58%

47%

2012

TTM Q3 2020

12

13

14

15

16

17

18

19 TTM Q3

2020

B2B

B2C

20

Evolution of E-Commerce Fulfillment

  • The evolution of E-Commerce fulfillment has created numerous opportunities for TFI companies - both next-day (Canada) and same-day (Canada & U.S.)

Next-Day Services

Shipper - Warehouse

Same-Day Services

Shipper - Warehouse

Pickup

Sorting

Facility

Region A

Linehaul

Delivery

Region B

Sorting

Facility

Delivery

Business

Customer

Business

Customer

21

TFI International Serves a Vast E-Commerce Network

TTM Q3 2020 E-Commerce Revenue by Segment

(C$ in millions)

United States Canada

$71.2

$12.5

$167.9

$81.0

$107.0

$0.1

  • TFI services E-Commerce from nearly 80 North American cities
  • Further opportunities for the Logistics segment, both through acquisitions and organic growth

Logistics

TL

P&C

LTL

  • Total Canadian E-Commerce revenue: $190.8 million
  • Total U.S. E-Commerce revenue: $248.9 million
  • Increasing facility utilization with addition of same-day service

22

Robust Balance Sheet With Strategic Flexibility

As at

Covenants

Requirements

September 30,

2020

Funded debt-to-EBITDAratio [ratio of total debt plus letters of credit and some other long-term liabilities

to earnings before interest, income tax, depreciation and amortization ("EBITDA"), including last twelve

< 3.50

1.631

months adjusted EBITDA from business acquisitions]

EBITDAR-to-interestand rent ratio [ratio of EBITDAR (EBITDA before rent and including last twelve

> 1.75

4.50

months adjusted EBITDAR from business acquisitions) to interest and net rent expenses]

Note: The table above indicates the Company's financial covenants to be maintained under its credit facility. These covenants are measured on a consolidated rolling twelve-month basis

and are calculated as prescribed by the credit agreement which, among other things, requires the exclusion of the impact of the new standard IFRS 16 Leases.

1 The Funded debt-to-EBITDA ratio is based on gross debt, the cash on hand of $371.9 million is excluded from the calculation of this measure.

23

Track Record of M&A Execution and Integration

  • Acquired 88 companies across our highly fragmented markets since 2008

Number of Acquisitions per Year

CCC

Winalta

KHT

La Crete

RRD Courier

CFI

GBT

Services

14

Contrans

Cavalier

MCT

Brasseur

TTL

National Fast

Clarke

Coastal

Freight

TForce Critical

Normandin

BTC East

Transport

Vitran

TForce Logistics

10

TForce Premier

Gusgo

9

BeavEx

Total Transfer

Transport

Distribution

8

8

TForce Integrated

Loomis Express

America

7

Solutions

6

Quik X

6

AC Logistics

RRD Courier

Transportation E.L. Farmer

Services

5

Lafleche

Canada

4

4

4

3

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

24

Our Approach To Creating Shareholder Value

Prudent

Balance Sheet

  • We maintain a strong balance sheet and access to capital

Our

People

  • We leverage our team of dedicated professionals to provide value-addedservices and solutions across each of our business segments

Market

Leadership

  • We continually solidify our position as a leader in the North American transportation and logistics industry

Growth & ROIC

  • We deliver earnings growth and strong ROIC, both organically and through our proven acquisition strategy

25

Appendix

26

Balance Sheet Details

- As of September 30, 2020-

  • Debt structure
    • $1.2 billion unsecured revolving facility
      • Matures in June 2023 and can be extended annually
      • Provides favorable terms and conditions and capital management flexibility
    • US$25 million unsecured revolving facility
      • Matures in November 2020
    • $610 million unsecured term loan
      • Two tranches, $200 million maturing in June 2021 and $410 million maturing in June 2022
      • Same covenants and conditions as the banking revolving facility
    • $200 million unsecured debenture
      • Interest rate between 3.32% and 4.22% and matures in December 2024
      • Can be repaid, without penalty, after December 20, 2022
    • US$150 million unsecured senior notes
      • Interest rate of 3.85% and mature in December 2026

27

Additional Operating Data (Slide 1 of 3)

Operating Data - TL

2018-Q42019-Q12019-Q22019-Q32019-Q42020-Q12020-Q22020-Q3

U.S. based Conventional TL

Revenue before fuel surcharge (in thousands

168,451

163,749

164,171

162,377

155,861

157,243

147,459

166,413

of U.S. dollars)

Adjusted operating ratio1

93.3%

92.4%

90.2%

90.9%

92.4%

93.4%

91.8%

91.2%

Total mileage (in thousands)

90,658

88,588

89,975

88,636

84,291

87,630

83,849

91,443

Tractor count, average

3,053

3,001

2,966

2,942

2,929

2,939

2,897

3,028

Trailer count, average

11,180

11,035

10,962

11,028

11,007

10,778

10,675

11,294

Tractor age

2.0

2.1

2.0

1.8

1.8

2.0

2.1

2.3

Trailer age

6.8

6.9

7.0

6.8

6.5

6.6

6.7

6.4

Number of owner operators, average

408

398

376

376

424

438

462

578

Canadian based Conventional TL

Revenue before fuel surcharge (in thousands

79,017

77,882

76,949

71,299

74,803

70,279

60,917

68,732

of dollars)

Adjusted operating ratio1

85.9%

86.2%

87.1%

83.1%

85.9%

87.8%

86.5%

85.7%

Total mileage (in thousands)

26,019

25,536

26,151

23,019

24,237

23,395

20,852

21,870

Tractor count, average

708

720

718

657

641

640

572

591

Trailer count, average

3,043

2,932

2,953

2,824

2,826

2,835

2,778

2,761

Tractor age

2.7

2.5

2.7

2.6

2.3

2.2

2.2

2.2

Trailer age

5.5

5.6

5.6

5.5

5.4

5.5

5.2

5.5

Number of owner operators, average

363

353

348

348

317

308

286

298

1 This is a non-IFRS measure. Please refer to the reconciliation on pages 35, 36, 37 and 38.

28

Additional Operating Data (Slide 2 of 3)

Operating Data - TL

2018-Q4

2019-Q1

2019-Q2

2019-Q3

2019-Q4

2020-Q1

2020-Q2

2020-Q3

Specialized TL

Revenue before fuel surcharge (in

227,438

235,964

275,963

273,029

264,591

253,211

207,225

255,952

thousands of dollars)

Adjusted operating ratio1

89.2%

90.4%

87.0%

87.1%

89.3%

88.2%

78.6%

83.3%

Tractor count, average

1,546

1,771

2,116

2,194

2,189

2,065

1,786

2,219

Trailer count, average

4,693

5,519

6,095

6,341

6,142

5,986

5,779

6,594

Tractor age

3.5

3.7

4.6

4.1

4.0

3.9

3.9

3.9

Trailer age

9.7

10.0

11.1

11.4

11.7

12.0

12.3

12.4

Number of owner operators, average

1,102

1,192

1,157

1,225

1,224

1,154

1,068

1,122

1 This is a non-IFRS measure. Please refer to the reconciliation on pages 35, 36, 37 and 38.

29

Additional Operating Data (Slide 3 of 3)

Operating Data - LTL

2018-Q42019-Q12019-Q22019-Q32019-Q42020-Q12020-Q22020-Q3

Revenue before fuel surcharge (in thousands

231,994

207,986

219,075

205,434

199,718

180,194

158,406

177,384

of dollars)

Adjusted operating ratio1

90.0%

91.2%

86.2%

87.4%

88.2%

90.2%

78.9%

80.3%

Revenue per hundredweight (excluding fuel)

$13.79

$12.82

$13.62

$13.51

$13.19

$13.27

$12.75

$13.04

Revenue per shipment (including fuel)

$324.84

$319.92

$316.36

$320.28

$334.42

$332.32

$329.65

$311.15

Tonnage (in thousands of tons)

841

811

804

760

757

679

621

680

Shipments (in thousands)

838

753

806

742

692

627

536

637

Average weight per shipment (in lbs)

2,007

2,154

1,995

2,049

2,188

2,166

2,317

2,135

Average length of haul (in miles)

831

838

820

824

839

808

830

823

Vehicle count, average

1,020

1,031

1,019

1,031

1,016

976

909

886

1 This is a non-IFRS measure. Please refer to the reconciliation on page 39.

30

Reconciliations

31

Five-Year Reconciliation of Adjusted EBITDA1

(C$ in millions)

TTM Q3

20192

20182

20172

20162

(from Continuing Operations)

2020

Net Income

$332.7

$324.5

$292.0

$158.0

$157.1

Net Finance Costs

$76.0

$82.3

$47.4

$61.4

$51.7

Income Tax Expense (Recovery)

$123.1

$101.5

$90.2

$(40.6)

$46.3

Depreciation of Property and Equipment

$230.5

$223.8

$198.5

$209.6

$139.4

Depreciation of Right-of-Use Assets

$105.5

$102.6

-

-

-

Amortization of Intangible Assets

$63.6

$65.9

$62.1

$61.2

$53.7

Impairment of Intangible Assets

-

-

$12.6

$143.0

-

Bargain Purchase Gain

$(5.6)

$(10.8)

-

-

-

Gain on Sale of Land and Buildings

$(0.0)

$(0.0)

$(0.5)

$(0.2)

$(8.9)

Gain on Sale of Assets Held for Sale

$(21.8)

$(28.6)

$(15.6)

$(77.4)

-

Gain on Sale of Intangible

-

-

$(1.2)

-

-

Adjusted EBITDA

$904.0

$861.2

$685.4

$514.8

$439.2

  1. This is a non-IFRS measure.
  2. Recasted as of April 21, 2020 for changes in presentation.

Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

32

Five-Year Reconciliation of Adjusted Net Income1 and Adjusted EPS - Diluted1

(C$ in millions, except per share data)

TTM Q3

2019

2018

2017

2016

2020

Net Income

$330.9

$310.3

$292.0

$158.0

$639.6

Amortization of Intangible Assets Related to Business Acquisitions, Net of Tax

$45.1

$47.1

$44.0

$38.3

$32.7

Net Change in Fair Value and Accretion Expense of Contingent Considerations, Net of Tax

$0.2

$0.2

$(8.9)

$(0.4)

$0.1

Net Change in Fair Value of Derivatives, Net of Tax

$0.0

$(0.0)

$(0.3)

$(1.2)

$3.5

Net Foreign Exchange (Gain) Loss, Net of Tax

$(1.9)

$0.2

$0.5

$1.8

$1.6

Impairment of Intangible Assets, Net of Tax

-

-

$9.1

$138.4

-

Bargain Purchase Gain

$(5.6)

$(10.8)

-

-

-

Gain on Sale of Land and Buildings and Assets Held for Sale, Net of Tax

$(20.8)

$(24.8)

$(13.9)

$(66.7)

$(7.5)

Gain on Sale of Intangible Assets, Net of Tax

-

-

$(0.9)

-

-

U.S. Tax Reform

$7.5

-

-

$(76.1)

-

Net (Income) Loss from Discontinued Operations

$1.7

$14.2

-

-

$(482.5)

Adjusted Net Income from Continuing Operations

$357.1

$336.4

$321.6

$192.2

$187.5

Adjusted EPS from Continuing Operations - Basic

$3.77

$4.03

$3.66

$2.12

$2.00

Adjusted EPS from Continuing Operations - Diluted

$3.66

$3.94

$3.54

$2.07

$1.96

EPS from Continuing Operations - Diluted

$3.79

$3.80

$3.22

$1.70

$1.64

1 This is a non-IFRS measure.

Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

33

2007-2012 Reconciliation of Adjusted EBITDA1

(C$ in millions)

2012

2011

2010

2009

2008

2007

Net income

$154.2

$102.2

$102.7

$10.9

$79.7

$44.8

Net Finance Costs

$38.4

$50.3

$8.0

$29.5

$60.5

$36.2

Income Tax Expense

$54.6

$33.9

$33.5

$21.4

$19.5

$3.6

Depreciation of Property and Equipment

$103.4

$97.5

$98.8

$102.6

$106.3

$96.6

Amortization of Intangible Assets

$44.2

$35.0

$27.6

$20.0

$16.7

$11.1

Gain on Sale of Property and Equipment

$(8.8)

$(6.5)

$(7.9)

$(2.9)

$(2.7)

$(5.3)

Impairment of Intangible Assets

-

-

-

$45.0

-

$56.0

Adjusted EBITDA

$386.0

$312.4

$262.7

$226.5

$280.0

$243.0

1 This is a non-IFRS measure.

Note: Figures have not been restated to reflect discontinued operations, including the exit from oil rig moving operations in 2015 and the sale of the Waste Management segment in 2016.

34

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands)

2018-Q4

2019-Q1

2019-Q2

2019-Q3

2019-Q4

2020-Q1

2020-Q2

2020-Q3

Truckload

Total revenue

610,161

600,535

655,548

633,547

620,122

605,694

515,921

595,695

Total operating expenses

557,879

549,791

588,307

557,785

558,871

542,690

446,397

521,126

Operating income

52,282

50,744

67,241

75,762

61,251

63,004

69,524

74,569

Operating expenses

557,879

549,791

588,307

557,785

558,871

542,690

446,397

521,126

Gain on sale of land and buildings

1,560

696

76

9,020

6,530

10,661

170

2,615

and assets held for sale

Adjusted operating expenses

559,439

550,487

588,383

566,805

565,401

553,351

446,567

523,741

Fuel surcharge revenue

(81,997)

(73,388)

(85,190)

(76,342)

(75,289)

(72,206)

(44,703)

(50,956)

Adjusted operating expenses, net of

477,442

477,099

503,193

490,463

490,112

481,145

401,864

472,785

fuel surcharge revenue

Revenue before fuel surcharge

528,164

527,147

570,358

557,205

544,833

533,488

471,218

544,739

Adjusted operating ratio

90.4%

90.5%

88.2%

88.0%

90.0%

90.2%

85.3%

86.8%

1 This is a non-IFRS measure.

Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

35

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands)

2018-Q4

2019-Q1

2019-Q2

2019-Q3

2019-Q4

2020-Q1

2020-Q2

2020-Q3

Truckload - Revenue before fuel

surcharge

U.S. based Conventional TL

223,128

217,606

219,480

214,318

206,810

211,251

204,187

221,601

Canadian based Conventional TL

79,017

77,882

76,949

71,299

74,803

70,279

60,917

68,732

Specialized TL

227,438

235,964

275,963

273,029

264,591

253,211

207,225

255,952

Eliminations

(1,419)

(4,305)

(2,034)

(1,441)

(1,371)

(1,253)

(1,111)

(1,546)

528,164

527,147

570,358

557,205

544,833

533,488

471,218

544,739

Truckload - Fuel surcharge revenue

U.S. based Conventional TL

43,034

37,318

39,867

36,404

35,270

34,581

23,507

25,895

Canadian based Conventional TL

12,257

10,567

11,478

9,795

10,133

8,782

5,034

5,897

Specialized TL

26,815

26,224

33,923

30,195

29,945

28,895

16,218

19,331

Eliminations

(109)

(721)

(78)

(52)

(59)

(52)

(56)

(167)

81,997

73,388

85,190

76,342

75,289

72,206

44,703

50,956

Truckload - Operating income

U.S. based Conventional TL

15,012

16,507

21,435

19,429

15,751

13,997

16,683

20,857

Canadian based Conventional TL

11,172

10,777

9,901

12,024

10,562

8,539

8,244

9,825

Specialized TL

26,098

23,460

35,905

44,309

34,938

40,468

44,597

43,887

52,282

50,744

67,241

75,762

61,251

63,004

69,524

74,569

1 This is a non-IFRS measure.

Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

36

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands)

2018-Q4

2019-Q1

2019-Q2

2019-Q3

2019-Q4

2020-Q1

2020-Q2

2020-Q3

U.S. based Conventional TL

Operating expenses**

251,150

238,417

237,912

231,293

226,329

231,835

211,011

226,639

Gain on sale of assets held for sale

-

-

-

-

-

-

-

1,456

Adjusted operating expenses

251,150

238,417

237,912

231,293

226,329

231,835

211,011

228,095

Fuel surcharge revenue

(43,034)

(37,318)

(39,867)

(36,404)

(35,270)

(34,581)

(23,507)

(25,895)

Adjusted operating expenses, net of

208,116

201,099

198,045

194,889

191,059

197,254

187,504

202,200

fuel surcharge

Revenue before fuel surcharge

223,128

217,606

219,480

214,318

206,810

211,251

204,187

221,601

Adjusted operating ratio

93.3%

92.4%

90.2%

90.9%

92.4%

93.4%

91.8%

91.2%

Canadian based Conventional TL

Operating expenses**

80,102

77,672

78,526

69,070

74,374

70,522

57,707

64,804

Gain on sale of land and buildings

-

-

-

-

11

-

-

-

and assets held for sale

Adjusted operating expenses

80,102

77,672

78,526

69,070

74,385

70,522

57,707

58,907

Fuel surcharge revenue

(12,257)

(10,567)

(11,478)

(9,795)

(10,133)

(8,782)

(5,034)

(5,897)

Adjusted operating expenses, net of

67,845

67,105

67,048

59,275

64,252

61,740

52,673

58,907

fuel surcharge revenue

Revenue before fuel surcharge

79,017

77,882

76,949

71,299

74,803

70,279

60,917

68,732

Adjusted operating ratio

85.9%

86.2%

87.1%

83.1%

85.9%

87.8%

86.5%

85.7%

1

** Operating expenses excluding intra TL eliminations

This is a non-IFRS measure.

Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

37

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands)

2018-Q4

2019-Q1

2019-Q2

2019-Q3

2019-Q4

2020-Q1

2020-Q2

2020-Q3

Specialized TL

Operating expenses**

228,155

238,728

273,981

258,915

259,598

241,638

178,846

231,396

Gain on sale of land and buildings

1,560

696

76

9,020

6,519

10,661

170

1,159

and assets held for sale

Adjusted operating expenses

229,715

239,424

274,057

267,935

266,117

252,299

179,016

232,555

Fuel surcharge revenue

(26,815)

(26,224)

(33,923)

(30,195)

(29,945)

(28,895)

(16,218)

(19,331)

Adjusted operating expenses, net of

202,900

213,200

240,134

237,740

236,172

223,404

162,798

213,224

fuel surcharge revenue

Revenue before fuel surcharge

227,438

235,964

275,963

273,029

264,591

253,211

207,225

255,952

Adjusted operating ratio

89.2%

90.4%

87.0%

87.1%

89.3%

88.2%

78.6%

83.3%

** Operating expenses excluding intra TL eliminations

1 This is a non-IFRS measure.

Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

38

Adjusted Operating Ratio1 Reconciliation

(C$ in thousands)

2018-Q4

2019-Q1

2019-Q2

2019-Q3

2019-Q4

2020-Q1

2020-Q2

2020-Q3

Less-Than-Truckload

Total revenue

272,212

240,897

254,989

237,644

231,421

208,363

176,692

198,201

Total operating expenses

248,751

213,255

224,721

211,853

205,923

190,682

143,273

163,208

Operating income

23,461

27,642

30,268

25,791

25,498

17,681

33,419

34,993

Operating expenses

248,751

213,255

224,721

211,853

205,923

190,682

143,273

163,208

Gain (loss) on sale of land and

254

9,401

(2)

-

1,947

(0)

(45)

(21)

buildings and assets held for sale

Adjusted operating expenses

249,005

222,656

224,719

211,853

207,870

190,682

143,228

163,187

Fuel surcharge revenue

(40,218)

(32,911)

(35,914)

(32,210)

(31,703)

(28,169)

(18,286)

(20,817)

Adjusted operating expenses, net of

208,787

189,745

188,805

179,643

176,167

162,513

124,942

142,370

fuel surcharge revenue

Revenue before fuel surcharge

231,994

207,986

219,075

205,434

199,718

180,194

158,406

177,384

Adjusted operating ratio

90.0%

91.2%

86.2%

87.4%

88.2%

90.2%

78.9%

80.3%

1 This is a non-IFRS measure.

Note: As of 2019, results include the impacts from the adoption of the new IFRS 16 Leases as discussed in note 3 of the audited consolidated financial statements. As is permitted with this new standard, comparative information has not been restated and, therefore, may not be comparable.

39

Attachments

  • Original document
  • Permalink

Disclaimer

TFI International Inc. published this content on 28 October 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 October 2020 22:04:02 UTC