Market Closed -
Oslo Bors
10:45:00 2024-12-06 am EST
|
5-day change
|
1st Jan Change
|
110.00 NOK
|
0.00%
|
|
+1.85%
|
-16.79%
|
9fc2c38c587880c3df8c.E-1pyVTeDMKAsmjcoKQHSgTAe9x9hHYKhxPMkTdF7Lw.e98vjSS2XfLO4CftlpZ3EGCqHINN5T189iK9wkMG2dt5lAH7ZI07gczoUAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
586M
|
319M
|
519M
|
717M
|
794M
|
---|
| | | | | |
586M
|
319M
|
519M
|
717M
|
794M
|
---|
| | | | | |
2.41M
|
5.41M
|
11.62M
|
37.53M
|
217M
|
---|
| | | | | |
583M
|
314M
|
507M
|
679M
|
577M
|
---|
| | | | | |
86.34M
|
53.86M
|
54.87M
|
86.41M
|
131M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
19.65M
|
15.46M
|
18.09M
|
33.56M
|
96.94M
|
---|
| | | | | |
259M
|
259M
|
174M
|
152M
|
163M
|
---|
| | | | | |
42.12M
|
39.87M
|
46.41M
|
53.84M
|
61.96M
|
---|
| | | | | |
408M
|
368M
|
294M
|
326M
|
453M
|
---|
| | | | | |
176M
|
-54.33M
|
213M
|
353M
|
123M
|
---|
| | | | | |
-3.18M
|
-2.38M
|
-2.47M
|
-5.28M
|
-10.85M
|
---|
| | | | | |
6.75M
|
853K
|
1.6M
|
665K
|
7.89M
|
---|
| | | | | |
3.56M
|
-1.53M
|
-872K
|
-4.62M
|
-2.96M
|
---|
| | | | | |
-
|
-
|
-
|
1.25M
|
465K
|
---|
| | | | | |
-4.5M
|
5.35M
|
-8.92M
|
1.69M
|
4.26M
|
---|
| | | | | |
3.15M
|
-512K
|
-2.97M
|
-1.5M
|
-3.15M
|
---|
| | | | | |
178M
|
-51.02M
|
201M
|
350M
|
122M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-46.62M
|
-210M
|
-286M
|
-221M
|
-70.22M
|
---|
| | | | | |
131M
|
-261M
|
-85.09M
|
129M
|
51.88M
|
---|
| | | | | |
18.1M
|
-72.32M
|
-9.1M
|
40.9M
|
30.23M
|
---|
| | | | | |
113M
|
-189M
|
-75.98M
|
87.97M
|
21.65M
|
---|
| | | | | |
113M
|
-189M
|
-75.98M
|
87.97M
|
21.65M
|
---|
| | | | | |
-
|
-
|
-
|
-171K
|
-
|
---|
| | | | | |
113M
|
-189M
|
-75.98M
|
87.8M
|
21.65M
|
---|
| | | | | |
113M
|
-189M
|
-75.98M
|
87.8M
|
21.65M
|
---|
| | | | | |
113M
|
-189M
|
-75.98M
|
87.8M
|
21.65M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
1.05
|
-1.61
|
-0.65
|
0.75
|
0.17
|
---|
| | | | | |
1.05
|
-1.61
|
-0.65
|
0.75
|
0.17
|
---|
| | | | | |
108M |
117M |
117M |
118M |
126M |
---|
| | | | | |
1.03
|
-1.61
|
-0.65
|
0.74
|
0.17
|
---|
| | | | | |
1.03
|
-1.61
|
-0.65
|
0.74
|
0.17
|
---|
| | | | | |
109M |
117M |
117M |
119M |
127M |
---|
| | | | | |
1.03
|
-0.27
|
1.07
|
1.85
|
0.6
|
---|
| | | | | |
1.02
|
-0.27
|
1.07
|
1.84
|
0.6
|
---|
| | | | | |
1.08
|
0.75
|
0.56
|
0.56
|
0.56
|
---|
| | | | | |
101.35 |
-46.54 |
-86.23 |
75.33 |
326.18 |
---|
| | | | | |
1 |
1 |
1 |
1 |
1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
437M
|
205M
|
389M
|
510M
|
277M
|
---|
| | | | | |
435M
|
205M
|
390M
|
505M
|
287M
|
---|
| | | | | |
176M
|
-54.33M
|
213M
|
353M
|
123M
|
---|
| | | | | |
-
|
-
|
404M
|
527M
|
392M
|
---|
| | | | | |
13.79 |
27.72 |
10.7 |
31.74 |
58.27 |
---|
| | | | | |
23.07M
|
529K
|
4.09M
|
3.87M
|
29.33M
|
---|
| | | | | |
9.17M
|
-439K
|
3.69M
|
31.93M
|
-628K
|
---|
| | | | | |
32.24M
|
90K
|
7.78M
|
35.8M
|
28.7M
|
---|
| | | | | |
-
|
-61.85M
|
-13.03M
|
5.31M
|
40.69M
|
---|
| | | | | |
-
|
-10.57M
|
-3.85M
|
-213K
|
1.53M
|
---|
| | | | | |
-14.14M
|
-72.41M
|
-16.88M
|
5.09M
|
42.22M
|
---|
| | | | | |
111M
|
-31.88M
|
125M
|
219M
|
76.31M
|
---|
| | | | | |
1.51M
|
1.92M
|
1.6M
|
1.78M
|
4.72M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
5.12M
|
2.07M
|
5.71M
|
9.88M
|
11.68M
|
---|
| | | | | |
-
|
-
|
15.77M
|
17.35M
|
115M
|
---|
| | | | | |
-
|
-
|
5.98M
|
9.43M
|
102M
|
---|
| | | | | |
-
|
-
|
9.79M
|
7.92M
|
13.6M
|
---|
| | | | | |
8.41M
|
2.84M
|
5.82M
|
2.56M
|
4.07M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
8.41M
|
2.84M
|
5.82M
|
2.56M
|
4.07M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
323M
|
196M
|
215M
|
188M
|
197M
|
---|
| | | | | |
323M
|
196M
|
215M
|
188M
|
197M
|
---|
| | | | | |
324M
|
277M
|
146M
|
240M
|
157M
|
---|
| | | | | |
73.98M
|
105M
|
73.9M
|
78.46M
|
76.7M
|
---|
| | | | | |
398M
|
382M
|
220M
|
319M
|
234M
|
---|
| | | | | |
-
|
-
|
-
|
6.58M
|
12.56M
|
---|
| | | | | |
-
|
-1K
|
-
|
1K
|
-
|
---|
| | | | | |
722M
|
578M
|
435M
|
514M
|
443M
|
---|
| | | | | |
162M
|
202M
|
191M
|
353M
|
379M
|
---|
| | | | | |
-112M
|
-125M
|
-135M
|
-147M
|
-169M
|
---|
| | | | | |
50.52M
|
77.26M
|
56.55M
|
205M
|
210M
|
---|
| | | | | |
-
|
-
|
2.91M
|
5.29M
|
5.49M
|
---|
| | | | | |
285M
|
288M
|
304M
|
385M
|
385M
|
---|
| | | | | |
1.1B
|
964M
|
730M
|
641M
|
826M
|
---|
| | | | | |
0
|
0
|
0
|
-
|
-
|
---|
| | | | | |
21.81M
|
88.62M
|
95.89M
|
82.2M
|
67.9M
|
---|
| | | | | |
11.06M
|
19.47M
|
4.88M
|
6.42M
|
18.94M
|
---|
| | | | | |
2.19B
|
2.02B
|
1.63B
|
1.84B
|
1.96B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
108M
|
116M
|
71.67M
|
72.86M
|
95.05M
|
---|
| | | | | |
-
|
46.92M
|
48.15M
|
145M
|
88.51M
|
---|
| | | | | |
-
|
2.5M
|
-
|
44.75M
|
-
|
---|
| | | | | |
11.06M
|
13.33M
|
10.78M
|
38.35M
|
43.88M
|
---|
| | | | | |
32.78M
|
11.69M
|
77.94M
|
77.22M
|
78.38M
|
---|
| | | | | |
-
|
485M
|
238M
|
126M
|
276M
|
---|
| | | | | |
433M
|
-
|
-
|
-
|
-1K
|
---|
| | | | | |
585M
|
675M
|
447M
|
505M
|
582M
|
---|
| | | | | |
2.5M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
44.55M
|
33.02M
|
28.61M
|
41.33M
|
---|
| | | | | |
29.26M
|
29.1M
|
32.06M
|
23.13M
|
16.43M
|
---|
| | | | | |
32.52M
|
757K
|
2.71M
|
42.41M
|
41.21M
|
---|
| | | | | |
649M
|
750M
|
514M
|
599M
|
681M
|
---|
| | | | | |
4.13M
|
4.08M
|
4.09M
|
4.26M
|
4.41M
|
---|
| | | | | |
462M
|
462M
|
462M
|
583M
|
669M
|
---|
| | | | | |
1.1B
|
822M
|
671M
|
671M
|
625M
|
---|
| | | | | |
-49K
|
-1K
|
-38K
|
-18K
|
-16K
|
---|
| | | | | |
-22.23M
|
-22.23M
|
-22.23M
|
-22.54M
|
-23.08M
|
---|
| | | | | |
1.55B
|
1.27B
|
1.12B
|
1.24B
|
1.28B
|
---|
| | | | | |
-7K
|
-7K
|
-7K
|
3.86M
|
468K
|
---|
| | | | | |
1.55B
|
1.27B
|
1.12B
|
1.24B
|
1.28B
|
---|
| | | | | |
2.19B
|
2.02B
|
1.63B
|
1.84B
|
1.96B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
117M |
117M |
116M |
124M |
131M |
---|
| | | | | |
117M |
117M |
116M |
124M |
131M |
---|
| | | | | |
13.19
|
10.8
|
9.61
|
9.93
|
9.74
|
---|
| | | | | |
156M
|
13.81M
|
81.03M
|
210M
|
64.36M
|
---|
| | | | | |
1.33
|
0.12
|
0.7
|
1.69
|
0.49
|
---|
| | | | | |
13.56M
|
60.38M
|
43.8M
|
112M
|
85.21M
|
---|
| | | | | |
-310M
|
-135M
|
-172M
|
-76.74M
|
-112M
|
---|
| | | | | |
-
|
-
|
126M
|
139M
|
921M
|
---|
| | | | | |
-7K
|
-7K
|
-7K
|
3.86M
|
468K
|
---|
| | | | | |
-
|
-
|
2.91M
|
5.29M
|
5.49M
|
---|
| | | | | |
3 |
3 |
3 |
6 |
6 |
---|
| | | | | |
-
|
-
|
-
|
2.09M
|
4.47M
|
---|
| | | | | |
-
|
-
|
-
|
3.97M
|
7.08M
|
---|
| | | | | |
-
|
-
|
-
|
516K
|
1.02M
|
---|
| | | | | |
13.92M
|
7.93M
|
9.32M
|
10.81M
|
10.88M
|
---|
| | | | | |
123M
|
144M
|
145M
|
282M
|
290M
|
---|
| | | | | |
666 |
462 |
471 |
908 |
873 |
---|
| | | | | |
422K
|
2.9M
|
2.47M
|
7.7M
|
6.5M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
545M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
113M
|
-189M
|
-75.98M
|
87.8M
|
21.65M
|
---|
| | | | | |
14.53M
|
13.39M
|
10.29M
|
23.68M
|
55.06M
|
---|
| | | | | |
259M
|
259M
|
176M
|
152M
|
163M
|
---|
| | | | | |
274M
|
273M
|
187M
|
176M
|
219M
|
---|
| | | | | |
5.12M
|
2.07M
|
5.71M
|
9.88M
|
41.88M
|
---|
| | | | | |
46.62M
|
210M
|
286M
|
221M
|
70.22M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-15.29M
|
-141M
|
-23.28M
|
26.03M
|
-1.96M
|
---|
| | | | | |
8.02M
|
102M
|
131M
|
-45.47M
|
83.39M
|
---|
| | | | | |
129M
|
98.46M
|
-193M
|
-132M
|
151M
|
---|
| | | | | |
561M
|
355M
|
318M
|
343M
|
585M
|
---|
| | | | | |
-20.97M
|
-35.2M
|
-13.58M
|
-23.66M
|
-47.85M
|
---|
| | | | | |
14.63M
|
-
|
-18.3M
|
-54.56M
|
-1.57M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
3.8M
|
---|
| | | | | |
-334M
|
-356M
|
-171M
|
-201M
|
-390M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
6.26M
|
853K
|
2.52M
|
6.4M
|
7.89M
|
---|
| | | | | |
-334M
|
-390M
|
-201M
|
-273M
|
-428M
|
---|
| | | | | |
-
|
-
|
-2.5M
|
-
|
-44.75M
|
---|
| | | | | |
-16.28M
|
-
|
-
|
-20.6M
|
-60.95M
|
---|
| | | | | |
-16.28M
|
-
|
-2.5M
|
-20.6M
|
-106M
|
---|
| | | | | |
1.51M
|
-
|
-
|
-
|
86.53M
|
---|
| | | | | |
-43.15M
|
-6.6M
|
-15.69M
|
-7.02M
|
-54.38M
|
---|
| | | | | |
-115M
|
-87.78M
|
-65.52M
|
-66.14M
|
-70.6M
|
---|
| | | | | |
-115M
|
-87.78M
|
-65.52M
|
-66.14M
|
-70.6M
|
---|
| | | | | |
-778K
|
-2.9M
|
-6.36M
|
-5.61M
|
-7.84M
|
---|
| | | | | |
-173M
|
-97.28M
|
-90.08M
|
-99.36M
|
-152M
|
---|
| | | | | |
-3.06M
|
5.35M
|
-7.11M
|
2.05M
|
3.72M
|
---|
| | | | | |
-
|
-
|
-
|
-1K
|
1K
|
---|
| | | | | |
49.88M
|
-128M
|
19.61M
|
-26.88M
|
8.29M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
778K
|
2.9M
|
6.36M
|
5.61M
|
7.84M
|
---|
| | | | | |
38.29M
|
63.69M
|
14.18M
|
15.04M
|
32.19M
|
---|
| | | | | |
257M
|
-56.99M
|
80M
|
61.73M
|
91.93M
|
---|
| | | | | |
259M
|
-55.5M
|
81.55M
|
65.04M
|
98.71M
|
---|
| | | | | |
-217M
|
-92.32M
|
64.96M
|
119M
|
-195M
|
---|
| | | | | |
-16.28M
|
-
|
-2.5M
|
-20.6M
|
-106M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
5.81 |
-1.61 |
7.33 |
12.72 |
4.07 |
---|
| | | | | |
7.86 |
-2.34 |
10.72 |
17.58 |
5.69 |
---|
| | | | | |
8.14 |
-13.42 |
-6.37 |
7.47 |
1.72 |
---|
| | | | | |
8.14 |
-13.42 |
-6.37 |
7.47 |
1.72 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
99.59 |
98.31 |
97.76 |
94.76 |
72.63 |
---|
| | | | | |
14.74 |
16.86 |
10.58 |
12.06 |
16.5 |
---|
| | | | | |
74.63 |
64.18 |
74.9 |
71.19 |
34.84 |
---|
| | | | | |
74.3 |
64.13 |
75.15 |
70.51 |
36.12 |
---|
| | | | | |
29.99 |
-17.01 |
41.14 |
49.26 |
15.55 |
---|
| | | | | |
19.32 |
-59.04 |
-14.65 |
12.28 |
2.73 |
---|
| | | | | |
19.32 |
-59.04 |
-14.65 |
12.25 |
2.73 |
---|
| | | | | |
19.32 |
-59.04 |
-14.65 |
12.25 |
2.73 |
---|
| | | | | |
18.98 |
-9.98 |
24.18 |
30.49 |
9.61 |
---|
| | | | | |
43.92 |
-17.84 |
15.42 |
8.61 |
11.57 |
---|
| | | | | |
44.26 |
-17.37 |
15.72 |
9.08 |
12.43 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.31 |
0.15 |
0.29 |
0.41 |
0.42 |
---|
| | | | | |
15.97 |
5 |
7.75 |
5.47 |
3.82 |
---|
| | | | | |
1.86 |
1.06 |
2.45 |
3.71 |
4 |
---|
| | | | | |
- |
- |
- |
- |
22.72 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.23 |
0.86 |
0.97 |
1.02 |
0.76 |
---|
| | | | | |
1.23 |
0.86 |
0.97 |
1 |
0.74 |
---|
| | | | | |
0.96 |
0.53 |
0.71 |
0.68 |
1 |
---|
| | | | | |
196.6 |
344.77 |
149.02 |
98.4 |
91.27 |
---|
| | | | | |
- |
- |
- |
- |
16.07 |
---|
| | | | | |
11.19K |
7.58K |
2.34K |
- |
137.17 |
---|
| | | | | |
- |
- |
- |
- |
-29.83 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
0.88 |
4.77 |
3.93 |
9.01 |
6.68 |
---|
| | | | | |
0.87 |
4.55 |
3.78 |
8.27 |
6.26 |
---|
| | | | | |
0.16 |
3.52 |
2.96 |
2.31 |
3.24 |
---|
| | | | | |
0.16 |
3.36 |
2.85 |
2.12 |
3.04 |
---|
| | | | | |
29.57 |
37.19 |
31.57 |
32.58 |
34.8 |
---|
| | | | | |
55.14 |
-22.79 |
86.37 |
66.85 |
11.38 |
---|
| | | | | |
141.16 |
91.55 |
161.91 |
100.17 |
31.51 |
---|
| | | | | |
134.58 |
76.78 |
156.41 |
95.68 |
27.1 |
---|
| | | | | |
0.03 |
0.28 |
0.11 |
0.21 |
0.25 |
---|
| | | | | |
-0.69 |
-0.62 |
-0.43 |
-0.15 |
-0.33 |
---|
| | | | | |
0.03 |
0.33 |
0.11 |
0.22 |
0.29 |
---|
| | | | | |
-0.72 |
-0.74 |
-0.44 |
-0.15 |
-0.38 |
---|
Growth Over Prior Year
| | | | | | | | | | |
---|
| | | | | |
-4.66 |
-45.45 |
44.08 |
38.16 |
10.84 |
---|
| | | | | |
-4.96 |
-46.15 |
43.66 |
33.93 |
-15.05 |
---|
| | | | | |
-13.55 |
-53.09 |
59.28 |
30.61 |
-45.76 |
---|
| | | | | |
-13.12 |
-52.92 |
59.9 |
29.64 |
-43.21 |
---|
| | | | | |
---|
|