|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.70 THB | +0.41% |
|
0.00% | -12.57% |
| May. 14 | Thantawan Industry Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 | CI |
| Apr. 23 | Thantawan Industry Says Somsakul Vinichbutr Appointed As CFO | RE |
Company Valuation: Thantawan Industry
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,496 | 2,660 | 2,880 | 3,600 | 2,677 | 2,542 |
| Change | - | 77.81% | 8.27% | 25% | -25.63% | -5.04% |
| Enterprise Value (EV) 1 | 936.2 | 2,017 | 2,491 | 3,250 | 1,478 | 2,017 |
| Change | - | 115.44% | 23.52% | 30.44% | -54.52% | 36.46% |
| P/E ratio | 6.12x | 7.65x | 7.52x | 9.93x | 9.28x | 7.73x |
| PBR | 0.83x | 1.32x | 1.24x | 1.43x | 1.01x | 0.92x |
| PEG | - | 0.2x | 0.7x | -1.89x | -0.5x | 0.6x |
| Capitalization / Revenue | 0.49x | 0.83x | 0.77x | 0.88x | 0.78x | 0.59x |
| EV / Revenue | 0.31x | 0.63x | 0.66x | 0.8x | 0.43x | 0.47x |
| EV / EBITDA | 2.46x | 4.08x | 4.64x | 6.69x | 3.75x | 4.08x |
| EV / EBIT | 3.29x | 5.15x | 5.85x | 8.88x | 5.5x | 5.58x |
| EV / FCF | 7.45x | 9.84x | 66.7x | 10.7x | 4.39x | -7.5x |
| FCF Yield | 13.4% | 10.2% | 1.5% | 9.34% | 22.8% | -13.3% |
| Dividend per Share 2 | 1.111 | 1.4 | 1.75 | 1.75 | 1.65 | 1.65 |
| Rate of return | 6.68% | 4.74% | 5.47% | 4.38% | 5.55% | 5.84% |
| EPS 2 | 2.717 | 3.865 | 4.254 | 4.03 | 3.206 | 3.655 |
| Distribution rate | 40.9% | 36.2% | 41.1% | 43.4% | 51.5% | 45.1% |
| Net sales 1 | 3,059 | 3,197 | 3,761 | 4,073 | 3,411 | 4,285 |
| EBITDA 1 | 380.9 | 494.7 | 536.5 | 485.8 | 393.9 | 493.8 |
| EBIT 1 | 284.9 | 391.5 | 425.7 | 365.8 | 269 | 361.7 |
| Net income 1 | 244.5 | 347.8 | 382.8 | 363 | 288.5 | 329 |
| Net Debt 1 | -559.8 | -643 | -388.6 | -350.3 | -1,199 | -525.6 |
| Reference price 2 | 16.62 | 29.56 | 32.00 | 40.00 | 29.75 | 28.25 |
| Nbr of stocks (in thousands) | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
| Announcement Date | 2/14/20 | 2/15/21 | 2/14/22 | 2/13/23 | 2/15/24 | 2/13/25 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 67.88M | ||
| 16.5x | 2.36x | 16.08x | 5.21% | 22.43B | ||
| 28.24x | 2.9x | 13.07x | 1.19% | 10.57B | ||
| 13.97x | 1.89x | 11.18x | 4.24% | 1.55B | ||
| 14.92x | 1.07x | 7.42x | 2.47% | 1.43B | ||
| 9.8x | 1.32x | 7.19x | 3.48% | 1.2B | ||
| 24.7x | - | - | - | 1.15B | ||
| Average | 18.02x | 1.91x | 10.99x | 3.32% | 5.49B | |
| Weighted average by Cap. | 19.61x | 2.41x | 14.40x | 3.86% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- THIP Stock
- Valuation Thantawan Industry
Select your edition
All financial news and data tailored to specific country editions
