Special Note Regarding Forward-Looking Information: Except for historical
information contained herein, the matters set forth in this Form 10-Q are
forward-looking statements. These statements are based on management's current
expectations and plans, which involve risks and uncertainties. Such
forward-looking statements generally can be identified by the use of
forward-looking terminology such as "anticipate," "believe," "could,"
"estimate," "expect," "intend," "plan," "project," "would," "should," and
similar expressions. You are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the filing date of this
Quarterly Report and which involve risks and uncertainties that may cause actual
results to differ materially from those set forth in these statements. These
risks and uncertainties include factors that could cause our actual results and
financial condition to differ materially from those expressed or implied in our
forward-looking statements. Such risks and uncertainties include, among others,
those discussed in "Item 1A. Risk Factors" in the Company's Annual Report on
Form 10-K for the fiscal year ended December 31, 2020 (the "2020 Annual
Report"). Except as required by law, the Company undertakes no obligation to
update these forward-looking statements to reflect subsequent events or
circumstances after the filing date of this Quarterly Report.
The following discussion should be read in conjunction with the condensed
consolidated financial statements as of and for the three months ended March 31,
2021 and 2020, including the notes to those statements, appearing elsewhere in
this report. We also suggest that management's discussion and analysis appearing
in this report be read in conjunction with the management's discussion and
analysis and consolidated financial statements included in our 2020 Annual
Report.
Business Overview
PROG Holdings, Inc. ("we," "our," "us," the "Company", or "PROG Holdings") is a
financial technology holding company with two operating and reportable segments:
(i) Progressive Leasing, a leading provider of in-store and e-commerce
lease-to-own solutions; and (ii) Vive Financial ("Vive"), which offers
omnichannel second-look revolving credit products.
Our Progressive Leasing segment provides consumers with lease-purchase solutions
through its point-of-sale partner locations and e-commerce website partners
in the United States (collectively, "POS partners"). It does so by purchasing
merchandise from the POS partners desired by customers and, in turn, leasing
that merchandise to the customers through a cancellable lease-to-own
transaction. Progressive Leasing has no stores of its own, but rather offers
lease-purchase solutions to the customers of traditional and e-commerce
retailers.
Our Vive segment primarily serves customers that may not qualify for traditional
prime lending offers who desire to purchase goods and services from
participating merchants. Vive offers customized programs, with services that
include revolving loans through private label and Vive-branded credit cards.
Vive's current network of POS partner locations and e-commerce websites includes
furniture, mattresses, home exercise equipment, and home improvement retailers,
as well as medical and dental service providers.
Separation and Distribution of the Aaron's Business Segment
On November 30, 2020, PROG Holdings (previously "Aaron's Holdings Company,
Inc.") completed the separation of its Aaron's Business segment from its
Progressive Leasing and Vive segments. The separation was effected through a
tax-free distribution of all outstanding shares of common stock of The Aaron's
Company, Inc. (referred to herein as "The Aaron's Company") to the PROG Holdings
shareholders of record as of the close of business on November 27, 2020
(referred to as the "separation and distribution transaction").
Prior to the separation and distribution transaction, the Company's operating
segments were Progressive Leasing, the Aaron's Business, and Vive. All direct
revenues and expenses of the Aaron's Business operations have been classified
within discontinued operations, net of income tax, within our consolidated
statements of earnings for all periods through the separation and distribution
date of November 30, 2020. Certain corporate expenses that had previously been
reported as expenses of the Aaron's Business segment in 2020 did not qualify for
classification within discontinued operations and are reported as unallocated
corporate expenses for segment purposes within continuing operations. These
unallocated corporate expenses are in addition to corporate overhead costs
allocated to the Progressive Leasing and Vive segments for periods through the
separation and distribution date of November 30, 2020. We have focused our
discussion in this management's discussion and analysis on our continuing
operations of Progressive Leasing, Vive, and unallocated corporate expenses.
                                       21
--------------------------------------------------------------------------------

COVID-19 Pandemic



On March 11, 2020, the World Health Organization declared the outbreak of
COVID-19 a pandemic. Since then, the COVID-19 pandemic has negatively impacted
the global economy, disrupted global supply chains and increased unemployment
levels. Although the temporary showroom and/or store closures or reduced hours
and scope of operations that many of our POS partners experienced during
portions of 2020 have eased, other pandemic-related factors continue to
unfavorably impact many of our POS partners, including decreased in-store
customer traffic, as compared to historical levels, due to consumer fears
associated with the pandemic. While customer demand improved throughout the end
of 2020 and into 2021, supply chain disruptions have resulted in shortages of
available products at certain POS partners, primarily in the appliance,
electronics and furniture categories. These pandemic-related developments had an
unfavorable impact on Progressive Leasing's generation of new lease agreements,
gross merchandise volume and revenues.
The COVID-19 pandemic may adversely impact our business, results of operations,
financial condition, liquidity and/or cash flow in future periods. The extent of
any such adverse impacts will depend on future developments, which are highly
uncertain and cannot be predicted, including (i) the length and severity of the
pandemic, including, for example, the emergence of more contagious and harmful
variants of COVID-19 and localized outbreaks or additional waves of COVID-19
cases; (ii) the impact of any such outbreaks on our customers, POS partners, and
employees; (iii) the nature of any government orders issued in response to such
outbreaks; (iv) the effectiveness and availability of vaccines; and (v) whether
there is any additional government stimulus in response to the pandemic, as well
as the nature, timing and amount of such stimulus payments.
In response to COVID-19, the U.S. government enacted certain fiscal stimulus
measures in several phases to assist in counteracting the economic disruptions
caused by the pandemic. On March 27, 2020, the Coronavirus Aid, Relief, and
Economic Security Act (CARES Act) was signed into law. A second round of
stimulus benefits was enacted and paid in December 2020. On March 11, 2021, the
American Rescue Plan Act of 2021 was signed into law, providing a third round of
stimulus payments to individuals and extending supplemental unemployment
assistance through September 6, 2021, while exempting the first $10,200 of
unemployment benefits from income tax. We believe all of those government
stimulus measures provided economic support to many of our customers, resulting
in an increase in payment activity and early lease buyouts, as well as lease
merchandise, accounts receivable, and loan receivable write-offs trending lower.
We believe a significant portion of our Progressive Leasing and Vive customers
received stimulus payments and/or federally supplemented unemployment payments
during 2020 and 2021, which enabled them to continue making payments to us under
their lease-to-own or credit card agreements, despite the economically
challenging times resulting from the COVID-19 pandemic.
We cannot be certain that our customers will continue making their payments to
us at the current levels, in future periods, if the federal government does not
continue supplemental unemployment benefits and/or enact additional stimulus
measures. For example, if the rate of unemployment remains relatively high, the
government's failure to do so could result in a significant reduction in the
portion of our customers who continue making payments owed to us under their
lease-to-own or credit card agreements. Additionally, with respect to the
stimulus provided under the American Rescue Plan Act and any further stimulus
measures that may be enacted in the future, we cannot be certain that our
customers will use such benefits to continue making payments to us at the
current levels under their lease-to-own or credit card agreements.
Additionally, any future stimulus payments and/or federally supplemented
unemployment payments may result in changing consumer spending behaviors
resulting in fewer consumers executing lease-to-own or credit card agreements
with us and/or more existing customers electing early lease buyouts options,
which have lower margins.
                                       22
--------------------------------------------------------------------------------

Highlights


The following summarizes significant financial highlights from the first quarter
of 2021:
•We reported revenues of $721.0 million, an increase of 7.9% compared to the
first quarter of 2020. Our growth in revenues was primarily driven by strong
customer payment activity and elevated early lease buyouts, which we believe is
the result of recent government stimulus measures that are benefiting our
customers as discussed above. We also experienced continued growth from large
national POS partners and an increase in lease revenues generated from
e-commerce platforms. These increases were partially offset by a delayed tax
refund season and smaller average refunds.
•Earnings before income taxes increased to $105.6 million compared to $49.8
million in 2020. The increase is primarily due to the overall revenue growth
driven by strong customer payment activity and a decrease in the provision for
lease merchandise write-offs.
•The $55.8 million increase in earnings before income taxes, compared to first
quarter of 2020, was also impacted by the following:
•In the first quarter of 2020, we established incremental lease merchandise and
accounts receivable COVID-19 allowances of $16.1 million in response to the
economic uncertainty created by the pandemic. In the first quarter of 2021, we
released $2.5 million of those allowances, resulting in an $18.6 million
increase to earnings before income taxes compared to the first quarter of 2020.
As of March 31, 2021, we had $8.5 million and $3.2 million of incremental lease
merchandise and accounts receivable COVID-19 allowances, respectively. Given the
significant uncertainty regarding customer payment behaviors resulting from the
COVID-19 pandemic, including the existence and/or extent of any future
government stimulus measures, a high level of estimation was involved in
determining the allowances as of March 31, 2021. If we continue to experience
the recent strong customer payment trends and low levels of write-offs in future
periods, some or all of these incremental COVID-19 allowances may be reversed in
future periods as a change in managements estimated allowance for write-offs.
•In the first quarter of 2020, the allowance for loan losses for Vive increased
by $7.0 million due to unfavorable forecasted macroeconomic conditions resulting
from the pandemic. In the first quarter of 2021, we released $2.4 million of
allowances for loan losses, primarily due to forecasted improvements in
macroeconomic conditions as of March 31, 2021, resulting in a $9.4 million
increase in earnings before income taxes compared to the first quarter of 2020.
•We recognized $5.7 million of unallocated corporate costs in the first quarter
of 2020, which relates to overhead costs previously recognized within the
Aaron's Business segment that did not qualify for classification within
discontinued operations. These unallocated corporate costs incurred in the first
quarter of 2020 were partially offset by additional corporate costs incurred in
the first quarter of 2021 related to new personnel and functions associated with
the Company becoming a standalone public company following the November 30, 2020
separation and distribution transaction.

Key Operating Metrics
Gross Merchandise Volume. We believe gross merchandise volume (GMV) is a key
performance indicator of our Progressive Leasing and Vive segments, as it
provides the total value of new lease and loan originations written into our
portfolio over a specified time period. GMV does not represent revenues earned
by the Company, but rather is a leading indicator we use in forecasting revenues
the Company may earn in the short-term. Progressive Leasing's GMV is defined as
the retail price of merchandise acquired by Progressive Leasing, which it then
leases to its customers. Vive's GMV is defined as gross loan originations.
                                       23
--------------------------------------------------------------------------------

The following table presents our GMV for the Company for the periods presented:
For the Three Months Ended March 31 (Unaudited and In
Thousands)                                                          2021                 2020
GMV:
Progressive Leasing                                            $   510,046          $   462,025
Vive                                                                55,898               25,376
Total GMV                                                      $   565,944          $   487,401


The increase in Progressive Leasing's GMV was driven by both higher average
merchandise price per lease and by an increase in the quantity of new leases
originated in the first quarter of 2021, compared to the first quarter of 2020,
resulting from continued scale from large national POS partners and increased
penetration in e-commerce. E-commerce channels generated 14.3% of Progressive
Leasing's GMV in the first quarter of 2021 compared to 1.9% in the first quarter
of 2020. Vive's GMV growth was driven by an increase in loan originations at
both new and existing POS partners. Our Progressive Leasing and Vive GMV was
unfavorably impacted by showroom and/or store closures and other disruptions for
our POS partners in the second half of March 2020, as a result of governmental
orders and voluntary measures taken by our POS partners in response to the
COVID-19 pandemic, which also contributed to higher GMV in the first quarter of
2021 when compared to the first quarter of 2020.
Active Customer Count. Our active customer count represents the total number of
customers that have an active lease agreement with our Progressive Leasing
segment or an active loan with our Vive segment. The following table presents
our consolidated active customer count, which includes an immaterial number of
customers that have both an active lease agreement and loan agreement, for the
Company for the periods presented:
                 As of March 31 (Unaudited)       2021           2020
                 Active Customer Count:
                 Progressive Leasing            878,000         998,000
                 Vive                            74,000          50,000
                 Total Active Customer Count    952,000       1,048,000


We believe the decline in the number of Progressive Leasing customers was due to
a combination of (i) more customers electing to exercise early lease buyouts, as
a result of receiving government stimulus benefits; and (ii) showroom and/or
store closures and other disruptions experienced by our POS partners for periods
of time in 2020, which continued to unfavorably impact Progressive Leasing's
customer count in the first quarter of 2021.
Key Components of Earnings Before Income Taxes
In this management's discussion and analysis section, we review our condensed
consolidated results. For the three months ended March 31, 2021 and the
comparable prior year period, some of the key revenue, cost and expense items
that affected earnings before income taxes were as follows:
Revenues. We separate our total revenues into two components: (i) lease revenues
and fees and (ii) interest and fees on loans receivable. Lease revenues and fees
include all revenues derived from lease agreements from our Progressive Leasing
segment. Interest and fees on loans receivable represents merchant fees, finance
charges and annual and other fees earned on outstanding loans in our Vive
segment.
Depreciation of Lease Merchandise. Depreciation of lease merchandise primarily
reflects the expense associated with depreciating merchandise leased to
customers by Progressive Leasing.
Provision for Lease Merchandise Write-offs. The provision for lease merchandise
write-offs represents the estimated merchandise losses incurred but not yet
identified by management and adjustments for changes in estimates for the
allowance for lease merchandise write-offs.
Operating Expenses. Operating expenses include personnel costs, stock-based
compensation expense, the provision for loan losses, professional services
expense, intangible asset amortization expense, occupancy costs, advertising,
and insurance costs, among other expenses.
Interest Expense. Interest expense consists of interest incurred on the
Company's senior unsecured revolving credit facility (the "Revolving Facility").
                                       24
--------------------------------------------------------------------------------

Results of Operations - Three months ended March 31, 2021 and 2020


                                                       Three Months Ended
                                                           March 31,                                 Change
(In Thousands)                                      2021               2020                 $                    %
REVENUES:
Lease Revenues and Fees                           707,982             658,534          $  49,448                   7.5  %
Interest and Fees on Loans Receivable              13,019               9,908              3,111                  31.4
                                                  721,001             668,442             52,559                   7.9
COSTS AND EXPENSES:
Depreciation of Lease Merchandise                 505,057             463,919             41,138                   8.9
Provision for Lease Merchandise Write-Offs         18,640              55,714            (37,074)                (66.5)
Operating Expenses                                 91,196              98,984             (7,788)                 (7.9)
                                                  614,893             618,617             (3,724)                 (0.6)
OPERATING PROFIT                                  106,108              49,825             56,283                 113.0
Interest Expense                                     (512)                  -               (512)                     nmf
EARNINGS FROM CONTINUING OPERATIONS BEFORE
INCOME TAXES                                      105,596              49,825             55,771                 111.9
INCOME TAX EXPENSE (BENEFIT)                       26,108              (7,857)            33,965                      nmf
NET EARNINGS FROM CONTINUING OPERATIONS            79,488              57,682             21,806                  37.8
LOSS FROM DISCONTINUED OPERATIONS, NET OF
INCOME TAX                                              -            (337,687)           337,687                 100.0
NET EARNINGS (LOSS)                             $  79,488          $ (280,005)         $ 359,493                      nmf

nmf-Calculation is not meaningful


                                       25
--------------------------------------------------------------------------------

Revenues


Information about our revenues by source and reportable segment is as follows:
                                             Three Months Ended
                                                 March 31,                     Change
(In Thousands)                              2021           2020            $            %
REVENUES:
Lease Revenues and Fees1                 $ 707,982      $ 658,534      $ 49,448        7.5  %
Interest and Fees on Loans Receivable2      13,019          9,908         3,111       31.4
Total Revenues                           $ 721,001      $ 668,442      $ 52,559        7.9  %

1 All Lease Revenues and fees are attributable to the Progressive Leasing segment. 2 All Interest and Fees on Loans Receivable are attributable to the Vive segment.

Progressive Leasing revenues increased driven by strong customer payment
performance, elevated early lease buyout activity, continued growth from large
national POS partners, and an increase in lease revenues generated from
e-commerce platforms. These increases were partially offset by a delayed tax
refund season and smaller average refunds. The increase in Vive revenues was due
to a 120.3% increase in GMV in 2021, resulting in growth in our loans receivable
portfolio and additional interest revenues.
Operating Expenses
Information about certain significant components of operating expenses for the
first quarter of 2021 as compared to the first quarter of 2020 is as follows:
                                Three Months Ended
                                    March 31,                     Change
(In Thousands)                  2021           2020           $             %
Personnel Costs1            $   44,217      $ 43,029      $  1,188         2.8  %
Stock-based Compensation         4,163         4,862          (699)      (14.4)
Occupancy Costs                  1,382         1,787          (405)      (22.7)
Advertising                      2,920         1,675         1,245        74.3
Provision for Loan Losses        6,468        12,722        (6,254)      (49.2)
Intangible Amortization          5,421         5,566          (145)       (2.6)
Professional Services            4,347         3,060         1,287        42.1
Other Operating Expenses        22,278        26,283        (4,005)      (15.2)
Operating Expenses          $   91,196      $ 98,984      $ (7,788)       (7.9) %


nmf-Calculation is not meaningful
1 Personnel costs excludes stock-back compensation expense, which is reported
separately in the operating expense table.
The increase in personnel costs of $1.2 million was driven by an increase of
$2.9 million at Progressive Leasing for additional hiring and promotions
resulting from continued growth in the business, new personnel costs for
functions associated with becoming a standalone public company effective
November 30, 2020, and the decision to not accrue for short-term incentive
payments in the first quarter of 2020 due to uncertainties on the future impacts
of the COVID-19 pandemic as of March 31, 2020. These increases were partially
offset by $2.1 million related to executive personnel costs incurred by the
Aaron's Business segment in the first quarter of 2020, but did not qualify for
classification within discontinued operations, and are classified within
unallocated corporate costs for segment purposes.
Stock-based compensation decreased $0.7 million due to $2.0 million incurred in
the first quarter of 2020 for executive awards previously classified within the
Aaron's Business segment, which did not qualify for classification within
discontinued operations, that are classified within unallocated corporate
expenses. This decrease was partially offset by $1.3 million of additional
expense in the first quarter of 2021 as the result of a stock compensation
modification and awards for additional personnel resulting from our continued
growth and as a result of PROG Holdings becoming a standalone public company.
The decreased provision for loan losses was due to continued strong customer
payment activity and changes to estimates in our allowance for loan losses,
partially offset by the establishment of new allowances due to GMV growth. In
the first quarter of 2020, the allowance for loan losses for Vive increased by
$7.0 million due to unfavorable forecasted macroeconomic conditions resulting
from the COVID-19 pandemic. In the first quarter of 2021, we released $2.4
million of allowances for loan losses due
                                       26
--------------------------------------------------------------------------------

to forecasted improvements in macroeconomic conditions as of March 31, 2021,
resulting in a $9.4 million increase in earnings before income taxes compared to
the first quarter of 2020.
Professional services expenses increased due to costs incurred in 2021 related
to our November 30, 2020 separation and distribution transaction.
Other operating expenses decreased as a result of certain unallocated corporate
overhead costs incurred in 2020 that were previously allocated to the Aaron's
Business segment, offset by an increase of $1.1 million in insurance costs.
Other Costs and Expenses
Depreciation of lease merchandise. Depreciation of lease merchandise increased
due to growth in GMV in the first quarter of 2021 compared to 2020. As a
percentage of total lease revenues and fees, depreciation of lease merchandise
increased to 71.3% from 70.4% in the prior year quarter, primarily due to a
higher percentage of our customers exercising 90-day buyouts and other early
buyout elections in 2021.
Provision for lease merchandise write-offs. The provision for lease merchandise
write-offs decreased $37.1 million due to continued strong payment activity from
customers, a decline in write-offs, and changes to estimates in our allowance
for lease merchandise write-offs. In the first quarter of 2020, we established
incremental COVID-19 lease merchandise allowances of $11.7 million. In the first
quarter of 2021, we released $1.9 million of this allowance, resulting in a
$13.6 million decline in the provision for lease merchandise write-offs compared
to the first quarter of 2020. We established the incremental allowance in the
first quarter of 2020 based on management's best estimate of the potential
unfavorable impacts the COVID-19 pandemic may have on our customers' ability to
continue making payments on their leases. We continued to experience strong
customer payment activity and low write-offs through March 31, 2021, resulting
in a downward adjustment to our allowance for write-offs. Given the significant
uncertainty regarding the impacts of the COVID-19 pandemic and its effects on
our customers and on our business going forward, a high level of estimation was
involved in determining the allowance as of March 31, 2021; therefore, actual
lease merchandise write-offs could differ materially from the allowance.
The provision for lease merchandise write-offs as a percentage of lease revenues
decreased to 2.6% in 2021 from 8.5% in 2020. This decrease was due to improved
customer payment activity, low write-offs, and changes in estimates on the
allowance as discussed above.
Earnings Before Income Taxes
Information about our earnings before income taxes by reportable segment is as
follows:
                                               Three Months Ended
                                                   March 31,                     Change
      (In Thousands)                           2021           2020           $             %
      EARNINGS BEFORE INCOME TAXES:
      Progressive Leasing                  $  104,172      $ 62,707      $

41,465 66.1 %


      Vive                                      1,424        (7,152)       

8,576 119.9


      Unallocated Corporate Expenses                -        (5,730)       

5,730 100.0

Total Earnings Before Income Taxes $ 105,596 $ 49,825 $ 55,771 111.9 %




nmf-Calculation is not meaningful
The factors impacting the change in earnings before income taxes are discussed
above.
Income Tax Expense
Income tax expense increased to $26.1 million for the three months ended March
31, 2021 compared to a $7.9 million income tax benefit in the prior year
comparable period. The benefit for the three months ended March 31, 2020 is the
result of a $34.2 million discrete income tax benefit generated by the
provisions of the CARES Act in 2020, which resulted from the rate differential
on the carryback of the Company's 2018 net operating loss previously recorded at
21% to the 2013 tax year, where the benefit was recognized at 35%. There are no
material adjustments between the Company's effective tax rate of 24.7% for the
three months ended March 31, 2021 and the Company's statutory income tax rate.

                                       27
--------------------------------------------------------------------------------

Overview of Financial Position
The major changes in the condensed consolidated balance sheet from December 31,
2020 to March 31, 2021 include:
•Cash and cash equivalents increased $114.5 million to $151.2 million during the
three months ended March 31, 2021. For additional information, refer to the
"Liquidity and Capital Resources" section below.
•Lease merchandise, net of accumulated depreciation and allowances, decreased
$35.7 million due primarily to an increase in early lease buyouts which we
believe has resulted from recent government stimulus benefiting our customers,
partially offset by a reduction in the allowance for lease merchandise
write-offs resulting from continued strong payment activity and low write-off
trends.
•Loans receivable, net of allowances and unamortized fees, increased $12.2
million due to growth in loan originations with Vive's POS partners.
•Prepaid expenses and other assets increased $4.5 million primarily due to a
$4.2 million increase to prepaid expenses for annual software subscriptions and
renewals.
•Accounts payable and accrued expenses increased $26.9 million due to a $20.5
million increase in income taxes payable as a result of earnings for the three
months ended March 31, 2021. Accrued sales and personal property taxes also
increased by $4.7 million from prior quarter.
                                       28
--------------------------------------------------------------------------------

Liquidity and Capital Resources
General
We expect that our primary capital requirements will consist of:
•Reinvesting in our business, including buying merchandise for the operations of
Progressive Leasing. Because we believe Progressive Leasing will continue to
grow, we expect that the need for additional lease merchandise will remain a
major capital requirement;
•Making merger and acquisition investment(s) to further broaden our product
offerings; and
•Returning excess cash to shareholders through periodically repurchasing stock.
Other capital requirements include (i) expenditures related to software
development; (ii) expenditures related to our corporate operating activities;
(iii) personnel expenditures; (iv) income tax payments; (v) funding of loans
receivable for Vive; and (vi) servicing our outstanding debt obligation.
Our capital requirements have been financed through:
•cash flows from operations;
•private debt offerings;
•bank debt; and
•stock offerings.
As of March 31, 2021, the Company had $151.2 million of cash, $50.0 million
outstanding on our Revolving Facility, and $300.0 million of availability under
the Revolving Facility.
The Company's cash flow statement for the three months ended March 31, 2020 was
not required to be adjusted for discontinued operations. Accordingly, the cash
flow activities for the Aaron's Business discontinued operations is included in
the below discussion and analysis for the three months ended March 31, 2020.
Cash Provided by Operating Activities
Cash provided by operating activities was $167.1 million and $227.8 million
during the three months ended March 31, 2021 and 2020, respectively. The $60.7
million decrease in operating cash flows was primarily due to the separation of
the Aaron's Business, which accounted for $80.0 million of the cash provided by
operating activities during the three months ended March 31, 2020. The $19.3
million increase in cash provided by operating activities from continuing
operations when compared to the same period in 2020 was driven by an increase in
customer payment activity, including an increase in early lease buyouts. Changes
in certain working capital accounts also contributed to operating cash inflows,
including $42.5 million related to the change in accounts receivable. Other
significant changes included $45.2 million of additional Progressive Leasing
merchandise purchases during the three months ended March 31, 2021 compared to
the same period in 2020. Other changes in cash provided by operating activities
are discussed above in our discussion of results for the three months ended
March 31, 2021.
Cash Used in Investing Activities
Cash used in investing activities was $19.7 million and $30.6 million during the
three months ended March 31, 2021 and 2020, respectively. The $10.9 million
decrease in investing cash outflows in the first quarter of 2021 as compared to
the same period in 2020 was primarily due to a $21.7 million decrease in cash
outflows for purchases of property, plant and equipment resulting from less
capital expenditures on the Aaron's Business discontinued operations store
investments prior to the separation and distribution transaction, and a $15.9
million increase in proceeds on loans receivable driven by strong customer
payment activity and growth in the portfolio in the first quarter of 2021
compared to the first quarter of 2020. These reductions in cash outflows were
partially offset by a $26.7 million increase in cash outflows for investments in
Vive loans receivable due to growth in loan origination activity.
Cash (Used in) Provided by Financing Activities
Cash used in financing activities was $32.8 million during the three months
ended March 31, 2021 compared to cash provided of $296.2 million during the same
period in 2020. Cash flows provided by financing activities in 2020 was
primarily due to $305.2 million cash of inflows from net borrowing on debt and
the Company's Revolving Facility. The Company repurchased common stock totaling
$28.1 million during the three months ended March 31, 2021 compared to no
repurchases in the same period of 2020.
                                       29
--------------------------------------------------------------------------------

Share Repurchases
We purchase our stock in the market from time to time as authorized by our Board
of Directors. On February 22, 2021, the Company's Board of Directors terminated
the share repurchase program that was in effect as of December 31, 2020 and
replaced it with a new repurchase program that permits the Company to repurchase
up to $300.0 million of the Company's outstanding common stock. The Company
repurchased 588,726 shares for $28.1 million during the three months ended
March 31, 2021. As of March 31, 2021, we had the authority to purchase
additional shares up to our remaining authorization limit of $271.9 million.
Debt Financing
On November 24, 2020, the Company entered into a credit agreement with a
consortium of lenders providing for a $350.0 million senior unsecured revolving
credit facility, under which revolving borrowings became available on the date
of the completion of the separation and distribution transaction, and under
which all borrowings and commitments will mature or terminate on November 24,
2025.
As of March 31, 2021, $50.0 million was outstanding under the Revolving Facility
and the total available credit under the Revolving Facility was $300.0 million.
The Revolving Facility includes an uncommitted incremental facility increase
option ("Incremental Facilities") which, subject to certain terms and
conditions, permits the Company at any time prior to the maturity date to
request an increase in extensions of credit available thereunder by an aggregate
additional principal amount of up to $300.0 million.
Our Revolving Facility contains certain financial covenants, which include
requirements that the Company maintain ratios of (i) total net debt to EBITDA of
no more than 2.50:1.00 and (ii) consolidated interest coverage of no less than
3.00:1.00. The Company will be in default under the credit agreement if it fails
to comply with these covenants, and all borrowings outstanding could become due
immediately. We are in compliance with these financial covenants at March 31,
2021 and believe that we will continue to be in compliance in the future.
Commitments
Income Taxes
During the three months ended March 31, 2021, we made net tax payments of
$0.1 million. Within the next nine months, we anticipate making estimated tax
payments of $75.7 million for U.S. federal income taxes and state income taxes.
Leases. We lease management and information technology space for corporate
functions as well as call center space and storage space for our hub facilities
under operating leases expiring at various times through 2027. Our corporate and
call center leases contain renewal options for additional periods ranging from
three to five years. We also lease transportation vehicles under operating
leases which generally expire during the next three years. We expect that most
leases will be renewed or replaced by other leases in the normal course of
business.
Contractual Obligations and Commitments
Future interest payments on the Company's variable-rate debt are based on a rate
per annum equal to, at our option, (i) the London Interbank Overnight ("LIBO")
rate plus a margin within the range of 1.5% to 2.5% for revolving loans, based
on total leverage, or the administrative agent's base rate plus a margin ranging
from 0.5% to 1.5%, as specified in the agreement. Future interest payments
related to our Revolving Facility are based on the borrowings outstanding at
that time. The variable rate for our borrowings under the Revolving Facility was
1.875% at March 31, 2021. Future interest payments may be different depending on
future borrowing activity and interest rates.
The Company has no long-term commitments to purchase merchandise nor does it
have significant purchase agreements that specify minimum quantities or set
prices that exceed our expected requirements for three months.
Deferred income tax liabilities as of March 31, 2021 were $132.5 million.
Deferred income tax liabilities are calculated based on temporary differences
between the tax basis of assets and liabilities and their respective book basis,
which will result in taxable amounts in future years when the liabilities are
settled at their reported financial statement amounts. The results of these
calculations do not have a direct connection with the amount of cash taxes to be
paid in any future periods. As a result, scheduling deferred income tax
liabilities as payments due by period could be misleading because this
scheduling would not necessarily relate to liquidity needs.
                                       30

--------------------------------------------------------------------------------



Unfunded Lending Commitments
The Company, through its Vive business, has unfunded lending commitments
totaling approximately $349.7 million and $287.3 million as of March 31, 2021
and December 31, 2020, respectively, that do not give rise to revenues and cash
flows. These unfunded commitments arise in the ordinary course of business from
credit card agreements with individual cardholders that give them the ability to
borrow, against unused amounts, up to the maximum credit limit assigned to their
account. While these unfunded amounts represented the total available unused
lines of credit, the Company does not anticipate that all cardholders will
utilize their entire available line at any given point in time. Commitments to
extend unsecured credit are agreements to lend to a cardholder so long as there
is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses. Since many
of the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.
Critical Accounting Policies
Refer to the 2020 Annual Report.
Recent Accounting Pronouncements
Refer to Note 1 to the condensed consolidated financial statements for a
discussion of recently issued accounting pronouncements, including
pronouncements that were adopted in the current year.

© Edgar Online, source Glimpses