Market Closed -
Toronto S.E.
04:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
65.53
CAD
|
-0.30%
|
|
+1.30%
|
+1.60%
|
Fiscal Period: Oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
92,125
|
67,053
|
98,597
|
78,451
|
67,680
|
80,574
|
-
|
-
|
Enterprise Value (EV)
1 |
92,125
|
67,053
|
98,597
|
78,451
|
67,680
|
80,574
|
80,574
|
80,574
|
P/E ratio
|
11.3
x
|
10.4
x
|
10.5
x
|
8.21
x
|
9.71
x
|
10.2
x
|
9.52
x
|
8.89
x
|
Yield
|
4.62%
|
6.5%
|
4.44%
|
6.17%
|
7.44%
|
6.5%
|
6.66%
|
6.67%
|
Capitalization / Revenue
|
2.97
x
|
2.14
x
|
3.15
x
|
2.47
x
|
2.12
x
|
2.38
x
|
2.27
x
|
2.18
x
|
EV / Revenue
|
2.97
x
|
2.14
x
|
3.15
x
|
2.47
x
|
2.12
x
|
2.38
x
|
2.27
x
|
2.18
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.44
x
|
1.07
x
|
1.52
x
|
1.2
x
|
0.99
x
|
1.11
x
|
1.06
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
1,219,547
|
1,211,429
|
1,215,141
|
1,191,365
|
1,205,351
|
1,229,570
|
-
|
-
|
Reference price
2 |
75.54
|
55.35
|
81.14
|
65.85
|
56.15
|
65.53
|
65.53
|
65.53
|
Announcement Date
|
11/26/19
|
12/1/20
|
11/30/21
|
11/29/22
|
11/28/23
|
-
|
-
|
-
|
Fiscal Period: Octubre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
31,034
|
31,336
|
31,252
|
31,777
|
31,940
|
33,858
|
35,497
|
37,021
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
14,297
|
14,480
|
14,634
|
14,990
|
13,677
|
14,801
|
15,850
|
15,750
|
Operating Margin
|
46.07%
|
46.21%
|
46.83%
|
47.17%
|
42.82%
|
43.72%
|
44.65%
|
42.54%
|
Earnings before Tax (EBT)
1 |
11,270
|
8,396
|
12,826
|
12,932
|
9,754
|
10,422
|
10,817
|
12,336
|
Net income
1 |
8,208
|
6,582
|
9,391
|
9,656
|
6,991
|
7,392
|
7,496
|
8,978
|
Net margin
|
26.45%
|
21%
|
30.05%
|
30.39%
|
21.89%
|
21.83%
|
21.12%
|
24.25%
|
EPS
2 |
6.680
|
5.300
|
7.700
|
8.020
|
5.780
|
6.440
|
6.884
|
7.372
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.490
|
3.600
|
3.600
|
4.060
|
4.180
|
4.257
|
4.363
|
4.370
|
Announcement Date
|
11/26/19
|
12/1/20
|
11/30/21
|
11/29/22
|
11/28/23
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
7,687
|
8,049
|
7,942
|
7,799
|
7,987
|
7,980
|
7,929
|
8,090
|
7,941
|
8,433
|
8,301
|
8,492
|
8,669
|
8,718
|
8,588
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,416
|
3,826
|
3,783
|
3,632
|
3,700
|
3,537
|
3,353
|
3,528
|
3,218
|
3,712
|
3,587
|
3,835
|
3,978
|
3,888
|
3,846
|
Operating Margin
|
44.44%
|
47.53%
|
47.63%
|
46.57%
|
46.33%
|
44.32%
|
42.29%
|
43.61%
|
40.52%
|
44.02%
|
43.21%
|
45.16%
|
45.89%
|
44.6%
|
44.79%
|
Earnings before Tax (EBT)
1 |
3,248
|
3,604
|
3,564
|
3,196
|
2,568
|
2,878
|
2,644
|
2,709
|
1,523
|
2,732
|
2,594
|
2,609
|
2,690
|
2,357
|
2,408
|
Net income
1 |
2,411
|
2,608
|
2,595
|
2,504
|
1,949
|
1,631
|
2,029
|
2,086
|
1,245
|
2,066
|
1,814
|
1,757
|
1,708
|
1,664
|
1,705
|
Net margin
|
31.36%
|
32.4%
|
32.67%
|
32.11%
|
24.4%
|
20.44%
|
25.59%
|
25.78%
|
15.68%
|
24.5%
|
21.85%
|
20.69%
|
19.7%
|
19.09%
|
19.85%
|
EPS
2 |
1.970
|
2.140
|
2.160
|
2.090
|
1.630
|
1.360
|
1.690
|
1.720
|
1.020
|
1.680
|
1.556
|
1.634
|
1.673
|
1.775
|
1.740
|
Dividend per Share
2 |
0.9000
|
1.000
|
1.000
|
1.030
|
1.030
|
1.030
|
1.030
|
1.060
|
1.060
|
1.060
|
1.074
|
1.080
|
1.080
|
1.081
|
1.080
|
Announcement Date
|
11/30/21
|
3/1/22
|
5/25/22
|
8/23/22
|
11/29/22
|
2/28/23
|
5/24/23
|
8/29/23
|
11/28/23
|
2/27/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.9%
|
10.4%
|
14.7%
|
14.8%
|
11.7%
|
11.5%
|
11.9%
|
11.8%
|
ROA (Net income/ Total Assets)
|
0.83%
|
0.59%
|
0.83%
|
0.76%
|
0.57%
|
0.58%
|
0.6%
|
0.6%
|
Assets
1 |
989,524
|
1,111,261
|
1,135,962
|
1,267,125
|
1,221,135
|
1,274,488
|
1,249,273
|
1,496,361
|
Book Value Per Share
2 |
52.30
|
51.90
|
53.30
|
54.70
|
56.70
|
59.10
|
62.00
|
67.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/26/19
|
12/1/20
|
11/30/21
|
11/29/22
|
11/28/23
|
-
|
-
|
-
|
Last Close Price
65.53
CAD Average target price
67.84
CAD Spread / Average Target +3.52% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.60% | 59.07B | | +18.47% | 571B | | +14.32% | 299B | | +17.02% | 252B | | +25.74% | 214B | | +19.57% | 183B | | +23.83% | 170B | | +11.16% | 163B | | +6.22% | 148B | | -14.53% | 132B |
Other Banks
|