Forward-Looking Statements
This Quarterly Report contains "forward looking statements" within the meaning
of the "safe harbor" provisions of the United States Private Securities
Litigation Reform Act of 1995. When used in this Quarterly Report, the words
"estimates," "projected," "expects," "anticipates," "forecasts," "plans,"
"intends," "believes," "seeks," "may," "will," "should," "future," "propose" and
variations of these words or similar expressions (or the negative versions of
such words or expressions) are intended to identify forward-looking statements.
These forward-looking statements are not guarantees of future performance,
conditions or results, and involve a number of known and unknown risks,
uncertainties, assumptions and other important factors, many of which are
outside The Beauty Health Company's control, that could cause actual results or
outcomes to differ materially from those discussed in the forward-looking
statements. Factors that could cause or contribute to these differences include,
but are not limited to, those identified below and those discussed in the
section titled Risk Factors of this filing.
Important factors, among others, that may affect actual results or outcomes
include the inability to recognize the anticipated benefits of the Business
Combination; costs related to the Business Combination; the inability to
maintain the listing of The Beauty Health Company's shares on Nasdaq; The Beauty
Health Company's availability of cash for debt service and exposure to risk of
default under debt obligations; The Beauty Health Company's ability to manage
growth; The Beauty Health Company's ability to execute its business plan;
potential litigation involving The Beauty Health Company; changes in applicable
laws or regulations; the possibility that The Beauty Health Company may be
adversely affected by other economic, business, and/or competitive factors; and
the impact of the continuing COVID-19 pandemic on our business. The Beauty
Health Company does not undertake any obligation to update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise, except as required by law.
The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes appearing elsewhere in this Quarterly Report on
Form 10-Q.
Unless the context otherwise requires, references to "HydraFacial", "we", "us",
and "our" in this section are intended to mean the business and operations of
The Beauty Health Company and its consolidated subsidiaries.

Overview



Founded in 1997, HydraFacial is a category-creating beauty health company. Its
offerings in skin care and scalp health occupy a position at the intersection of
medical aesthetics and traditional skin and personal care products. HydraFacial
treatments are convenient, affordable, personalized and have demonstrated
effectiveness. HydraFacial distributes its products in 87 countries through
multiple channels including day spas, hotels, dermatologists, plastic surgeons
and beauty retail.
HydraFacial's business model has two predominant revenue streams: Delivery
Systems (as defined below) and Consumables (as defined below). Delivery Systems
are purchased up-front. Consumable single- and multi-use serums, tips and
boosters or "Consumables" to provide treatments using our Delivery Systems are
purchased on a recurring basis. The expansion of the number of Delivery Systems
installed, or "install base," increases the foundation for future revenue by
creating a larger base to drive consumable sales. We believe that as the install
base grows and Delivery Systems become more productive, recurring revenue will
grow to become a larger share of the business.
HydraFacial has more than tripled Net Sales from $48 million for the year ended
December 31, 2016 to $166 million for the year ended December 31, 2019, growing
its footprint both in the US and internationally. Net sales decreased in 2020 as
a result of COVID-19 restrictions, but have rebounded since the onset of the
pandemic, as Net sales increased $33.5 million, or 97.2%, for the three months
ended September 30, 2021 when compared with the Net sales for the three months
ended September 30, 2020. For the nine months ended September 30, 2021 compared
to September 30, 2020, Net sales increased $101.0 million, or 124.3%. Financial
metrics we use to track our goals include revenue growth, Adjusted gross profit
and Adjusted EBITDA. For a definition of Key Performance Indicators ("KPIs") see
the section titled "-Key Operational and Business Metrics".

                                       30
--------------------------------------------------------------------------------
  Table of Contents
Recent Developments

Convertible Senior Notes
On September 14, 2021, we issued $750 million aggregate principal amount of our
1.25% Convertible Senior Notes due 2026 (the " Notes") in a private placement to
qualified institutional buyers pursuant to Rule 144A under the Securities Act of
1933, as amended. The Notes were issued pursuant to, and are governed by, an
indenture, dated as of September 14, 2021, between the Company and U.S. Bank
National Association, as trustee. The initial conversion rate is 31.4859 shares
of Class A Common Stock per $1,000 principal amount of Notes, which represents
an initial conversion price of approximately $31.76 per share of common stock.
We used $90.2 million of the net proceeds from the sale of the Notes to fund the
cost of entering into capped call transactions. The net proceeds from the
issuance of the Notes were approximately $638.7 million, net of capped call
transaction costs of $90.2 million and debt issuance costs totaling $21.1
million. See Note 9 - Debt, to the Notes to Condensed Consolidated Financial
Statements included elsewhere in this report.

Capped Call Transactions
Capped call transactions cover the aggregate number of shares of our common
stock that will initially underlie the Notes, and generally reduce potential
dilution to our common stock upon any conversion of Notes and/or offset any cash
payments we may make in excess of the principal amount of the converted Notes,
as the case may be, with such reduction and/or offset subject to a cap, based on
the cap price of the capped call transactions. See Note 2 - Summary of
Significant Accounting Policies, to the Notes to Condensed Consolidated
Financial Statements included elsewhere in this report.

Impact of the COVID-19 Pandemic
The COVID-19 pandemic has had, and we expect will continue to have adverse
impacts on our business. As government authorities around the world continue to
implement significant measures intended to control the spread of the virus and
institute restrictions on commercial operations, while at the same time
implementing multi-step policies with the goal of re-opening certain markets, we
are working to ensure our compliance while also maintaining business continuity
for essential operations in our facilities.
The COVID-19 pandemic caused us to experience several adverse impacts primarily
in the first and second quarters of fiscal year 2020, including extended sales
cycles to close new orders for our products, delays in shipping and installing
orders due to closed facilities and travel limitations and delays and failures
in collecting accounts receivable. The rapid development and uncertainty of the
impacts of the COVID-19 pandemic precludes any prediction as to the ultimate
adverse impact of the COVID-19 pandemic on our business. However, the COVID-19
pandemic, and the measures taken to contain it, present material uncertainty and
risk with respect to our performance and financial results. In particular,
closure of providers, restrictions on performing personal services, consumer
perceptions about the safety of HydraFacial's services, disruption in the supply
chain of raw materials and components, and inefficiencies in the manufacturing
of products due to social distancing and hygiene protocols. Disruptions in the
capital markets as a result of the COVID-19 pandemic may also adversely affect
our business if these impacts continue for a prolonged period and we need
additional liquidity.
During the year ended December 31, 2020, we took and may continue to take,
actions to mitigate the impact of the COVID-19 pandemic on our cash flow and
results of operations and financial condition. Starting in April 2020, after the
government mandated shutdowns, we experienced a significant decline in sales
during the second quarter of 2020, and took certain corrective measures.
HydraFacial furloughed a majority of its workforce and went through a
restructuring process, which included the write-off of certain product lines,
and costs incurred for assistance provided by third-party consultants to assist
in managing the downturn. Subsequent to the downturn experienced during the
second quarter of 2020, our revenues increased, and we returned to having
positive Adjusted EBITDA in the latter half of 2020. This trend continued into
the third quarter of 2021. We successfully managed the variable portion of our
cost structure to better align with revenue, which was significantly reduced
during the downturn. Additionally, nearly all of our furloughed employees have
returned to work.

Business Combination and Public Company Costs



On May 4, 2021, HydraFacial consummated the previously announced Business
Combination pursuant to that certain Merger Agreement, dated December 8, 2020
with Vesper Healthcare Acquisition Corp. ("Vesper"), pursuant to which Vesper
acquired, directly or indirectly, 100% of the stock of HydraFacial and its
subsidiaries. Upon closing, the combined entity was renamed The Beauty Health
Company and trades on the Nasdaq Capital Market under the ticker symbol "SKIN".

                                       31
--------------------------------------------------------------------------------
  Table of Contents
Pursuant to the terms of the Merger Agreement, the aggregate merger
consideration paid to the HydraFacial stockholders in connection with the
Business Combination was approximately $975.0 million less HydraFacial's net
indebtedness as of the Closing Date, transaction expenses, and net working
capital relative to a target. In connection with the transaction, all of
HydraFacial's existing debt under its credit facilities were repaid and the note
receivable from its stockholder was settled.

The merger consideration included both cash consideration and consideration in
the form of newly issued Class A Common Stock. The aggregate cash consideration
paid to the former HydraFacial stockholders at the Closing was approximately
$368.0 million, consisting of the Vesper's cash and cash equivalents as of the
closing of the Business Combination including proceeds of $350.0 million from
Vesper's Private Placement of an aggregate of 35,000,000 shares of Class A
Common Stock, and approximately $433.0 million of cash available to Vesper from
the Trust Account that held the proceeds from Vesper's initial public offering
after giving effect to income and franchise taxes payable in respect of interest
income earned in the Trust Account), and redemptions that were elected by
Vesper's public stockholders, minus approximately $224.0 million used to repay
HydraFacial's outstanding indebtedness at the Closing, minus approximately $94.0
million of transaction expenses of HydraFacial and Vesper, minus $100.0 million.
The remainder of the consideration paid to the HydraFacial stockholders
consisted of 35,501,743 newly issued shares of Class A Common Stock. The
foregoing consideration paid to the HydraFacial stockholders may be further
increased by amounts payable as earn-out shares of Class A Common Stock pursuant
to the terms of the Merger Agreement.

Notwithstanding the legal form of the Business Combination pursuant to the
Merger Agreement, the Business Combination was accounted for as a reverse
recapitalization in accordance with GAAP. Under this method of accounting,
Vesper was treated as the "acquired" company for financial reporting purposes.
This determination was primarily based on the following:
•HydraFacial's existing shareholders were expected to have the largest minority
interest of the voting power in the combined entity under the minimum and
maximum redemption scenarios;
•HydraFacial's operations prior to the acquisition comprise the only ongoing
operations of the combined entity;
•HydraFacial senior management were retained and compose the majority of the
senior management of the combined entity;
•HydraFacial's relative valuation and results of operations compared to Vesper;
and
•pursuant to the Investor Rights Agreement, HydraFacial was given the right to
designate certain initial members of the board of directors of the
post-combination company immediately after giving effect to the transactions.
Consideration was given to the fact that Vesper paid a purchase price consisting
of a combination of cash and equity consideration and its shareholders would
have significant voting power. However, based on the aforementioned factors of
management, board representation, largest minority shareholder, and the
continuation of the HydraFacial business as well as size it was determined that
accounting for the Business Combination as a reverse recapitalization was
appropriate. Accordingly, for accounting purposes, the financial statements of
the combined entity will represent a continuation of the financial statements of
HydraFacial with the acquisition being treated as the equivalent of HydraFacial
issuing stock for the net assets of Vesper, accompanied by a recapitalization.
The net assets of Vesper were stated at historical cost, with no goodwill or
other intangible assets recorded.
Following the consummation of the Business Combination, we became an
SEC-registered and NASDAQ-listed company, which required us to hire additional
staff and implement procedures and processes to address public company
regulatory requirements and customary practices. We have incurred and expect to
incur additional annual expenses for, among other things, directors' and
officers' liability insurance, director fees and additional internal and
external accounting, legal and administrative resources and fees.

Factors Affecting Our Performance
Market Trends
HydraFacial is a pioneer in the attractive and growing beauty-health industry
and there are several emerging market trends that we believe will play a key
role in shaping the future of this industry. Recent growth in the skincare
industry has been driven by an emphasis on skincare rather than cosmetics and
HydraFacial is poised to capture a larger share of wallet from consumers.
Further, HydraFacial's market research conducted in 2019 demonstrated that
consumers are increasingly willing to spend on high-end beauty health products.
To the extent disposable income grows, we expect impacts of this trend to be
amplified. We believe these favorable market trends will continue and strengthen
going forward.
                                       32
--------------------------------------------------------------------------------
  Table of Contents
Demographics
HydraFacial benefits from a large, young and diverse customer base and the
ability to serve a large percentage of the population given that HydraFacial's
patented technology addresses all skin, regardless of type, age or gender. At
the intersection of the medical and consumer retail markets, the large potential
customer base should provide significant upside to drive top-line growth.
HydraFacial over indexes with males, significantly increasing the Total
Addressable Market (TAM) compared to peers and the mix of male customers is
growing at two times the rate of female customers. HydraFacial customers are
young; approximately 50% of HydraFacial customers are Millennials, and
approximately 30% of HydraFacial's beauty retail customers are under the age of
24. As the Millennial and Gen Z consumers age, they appear to be taking skincare
more seriously and willing to invest in premium treatments, such as those
offered by HydraFacial.
Marketing
Effective marketing is vital to our ability to drive growth. We plan to further
our successful demand-generating activities through educational campaigns that
focus on our brand, values, and quality, as well as enhancing our digitally
integrated media campaigns.
Innovation
Our strategy involves innovating our current product offering while also
diversifying into attractive adjacent categories where we can leverage our
strengths, capabilities and community. We intend to maintain investment in
research and development to stay at the forefront of cutting-edge technology.
Technology
Our investments in technology enhance the HydraFacial experience for consumers
while capturing valuable and leverageable data. As we expand our capabilities,
we hope to enable the world's largest skin health database. We believe this data
will allow us to drive habituation by enhancing personalization, access, trend
identification and consumer education.
Geographic Expansion
HydraFacial's recent growth has been driven in part by our international
strategy. 34% of HydraFacial's total revenue during the third quarter of fiscal
year 2021 came from outside the United States and Canada. Our diverse
distribution channels create a significant opportunity within our existing
retail and wholesale channels, as well as new locations abroad. We plan to
expand our global footprint, building out our team and infrastructure for
further penetration across Asia, Europe and Latin America.

Key Operational and Business Metrics
In addition to the measures presented in our consolidated financial statements,
we use the following key operational and business metrics to evaluate our
business, measure our performance, develop financial forecasts, and make
strategic decisions. Amounts and percentages may not foot due to rounding.
                                                Three Months Ended 

September Nine Months Ended September 30,


                                                             30,
(dollars in millions)                               2021               2020              2021                2020
Delivery Systems net sales                     $      36.2          $  15.9          $     96.8          $     36.0
Consumables net sales                                 32.0             18.6                85.4                45.2
Total net sales                                $      68.1          $  34.6          $    182.2          $     81.2
Consolidated gross profit                      $      46.1          $  21.0          $    125.1          $     44.2
Consolidated gross margin                               67.6%            60.6%               68.6%               54.4%
Net loss                                       $    (215.1)         $  (2.2)         $   (357.8)         $    (21.7)
Adjusted EBITDA                                $       5.8          $   7.6          $     24.2          $      4.2
Adjusted EBITDA margin                                   8.5%            21.9%               13.3%                5.1%
Adjusted gross profit                          $      48.7          $  23.6          $    133.0          $     52.4
Adjusted gross margin                                   71.5%            68.3%               73.0%               64.5%
Adjusted net income (loss)                     $          2.5       $      0.9       $         2.8       $      (10.3)


                                       33

--------------------------------------------------------------------------------
  Table of Contents
Adjusted Net Income (Loss), Adjusted EBITDA (Loss) and Adjusted EBITDA Margin
Adjusted net income (loss), Adjusted EBITDA (loss) and Adjusted EBITDA margin
are key performance measures that our management uses to assess our operating
performance. See the section titled "Non-GAAP Financial Measures-adjusted net
income (loss), adjusted EBITDA (loss) and adjusted EBITDA margin" for
information regarding our use of Adjusted net income (loss) and adjusted EBITDA
and reconciliations of Adjusted net income (loss) and Adjusted EBITDA to net
loss.

Adjusted Gross Profit and Adjusted Gross Margin
We use Adjusted gross profit and Adjusted gross margin to measure our
profitability and ability to scale and leverage the costs of our Delivery
Systems and Consumables sales. See the section titled "Non-GAAP Financial
Measures-adjusted gross profit and adjusted gross margin" for information
regarding our use of Adjusted gross profit and a reconciliation of Adjusted
gross profit to gross profit.
Components of our Results of Operations
Net Sales
Net sales consists of the sale of products to retail and wholesale customers
through e-commerce and distributor sales. HydraFacial generates revenue through
manufacturing and selling HydraFacial and Perk Delivery Systems ("Delivery
Systems"). In conjunction with the sale of Delivery Systems, HydraFacial also
sells its serum solutions and consumables (collectively "Consumables").
Consumables are sold solely and exclusively by HydraFacial and are available for
purchase separately from the purchase of Delivery Systems. For both Delivery
Systems and Consumables, revenue is recognized upon transfer of control to the
customer, which generally takes place at the point of shipment.
Cost of Sales
HydraFacial's cost of sales consists of Delivery System and Consumables product
costs, including the cost of materials, labor costs, overhead, depreciation and
amortization of developed technology, shipping and handling costs, and the costs
associated with excess and obsolete inventory. As we launch new products and
expand our presence internationally, we expect to incur higher cost of sales as
a percentage of net sales because we have not yet achieved economies of scale
with these items.
Selling and Marketing
Selling and marketing expense consists of personnel-related expenses, sales
commissions, travel costs, training and advertising expenses incurred in
connection with the sale of our products. We intend to continue to invest in our
sales and marketing capabilities in the future and expect this expense to
increase in absolute dollars in future periods as we release new products, grow
our global footprint, and drive consumer demand in the ecosystem. Selling and
marketing expense as a percentage of net sales may fluctuate from period to
period based on net sales and the timing of our investments in our sales and
marketing functions as these investments may vary in scope and scale over future
periods.
Research and Development
Research and development expense primarily consists of personnel-related
expenses, tooling and prototype materials, technology investments, and other
expenses incurred in connection with the development of new products and
internal technologies. We expect our research and development expenses to vary
from period to period as a percentage of net sales, as HydraFacial plans to
continue to innovate and invest in new technologies and to enhance existing
technologies to fuel future growth as a category creator.
General and Administrative
General and administrative expenses include personnel-related expenses,
professional fees, credit card and wire fees and facilities-related costs
primarily for our executive, finance, accounting, legal, human resources, and IT
functions. General and administrative expense also includes fees for
professional services principally comprising legal, audit, tax and accounting
services and insurance.
We expect to continue to incur additional general and administrative expenses as
a result of operating as a public company, including expenses related to
compliance and reporting obligations of public companies, and increased costs
for insurance, investor relations expenses and professional services. In
addition, we expect to continue to incur additional IT expenses as we scale
HydraFacial and enhance our ecommerce, digital and data utilization
capabilities. As a result, we expect that our general and administrative
expenses will increase in absolute dollars in future periods and vary from
period to period as a percentage of net sales.
                                       34
--------------------------------------------------------------------------------
  Table of Contents
Other Income (Expense), Net
Other income (expense) consists of the change in fair value of both the public
and private placement warrants and earn-out shares liability, interest expense,
deferred financing write-off costs and prepayment penalties related to the
repayment of our long-term debt, foreign currency transaction gains and losses
and investment income. Foreign currency transaction gains and losses are
generated by settlements of intercompany balances and invoices denominated in
other currencies other than the reporting currency. We expect other income
(expense) to increase in absolute dollars as we grow internationally and obtain
additional financing. Other income (expense) as a percentage of revenue will
fluctuate period to period along with interest rates, exchange rates and other
factors not related to normal business operations.
Income Tax Provision (Benefit)
The provision for income taxes consists primarily of income taxes related to
federal, state and foreign jurisdictions in which we conduct business.

Results of Operations
The following tables set forth our consolidated results of operations in dollars
and as a percentage of net sales for the periods presented. The period-to-period
comparisons of our historical results are not necessarily indicative of the
results that may be expected in the future. The results of operations data for
the three and nine months ended September 30, 2021 and September 30, 2020 have
been derived from the interim condensed consolidated financial statements
included elsewhere in this Form 10-Q. Amounts and percentages may not foot due
to rounding.

Comparison of Three Months Ended September 30, 2021 to Three Months Ended September 30, 2020



                                                                         Three Months Ended September 30,
(in millions)                                        2021              % of Net Sales             2020            % of Net Sales
Net sales                                        $     68.1                    100.0  %       $    34.6                   100.0  %
Cost of sales                                          22.1                     32.4  %            13.6                    39.4
Gross profit                                           46.1                     67.6  %            21.0                    60.6
Operating expenses
Selling and marketing                                  30.5                     44.7               10.5                    30.5
Research and development                                1.9                      2.8                0.6                     1.7
General and administrative                             19.2                     28.2                7.1                    20.4
Total operating expenses                               51.5                     75.6               18.2                    52.6
Income (loss) from operations                          (5.5)                    (8.0)               2.8                     8.1
Other expense, net                                    210.8                    309.4                5.6                    16.2
Loss before provision for income tax                 (216.3)                  (317.4)              (2.8)                   (8.1)
Income tax benefit                                     (1.1)                    (1.7)              (0.6)                   (1.7)
Net loss                                         $   (215.1)                  (315.7) %       $    (2.2)                   (6.4) %


Net Sales
                                                    Three Months Ended September 30,                       Change
(in millions)                                            2021                2020              Amount                  %
Net sales
Delivery Systems                                    $      36.2          $    15.9          $    20.3                     127.2%
Consumables                                                32.0               18.6               13.4                      71.5%
Total net sales                                     $      68.1          $    34.6          $    33.5                      97.2%
Percentage of net sales
Delivery Systems                                             53.1%              46.1%
Consumables                                                  46.9%              53.9%
Total                                                       100.0%             100.0%


                                       35

--------------------------------------------------------------------------------
  Table of Contents
Total net sales for the three months ended September 30, 2021 increased $33.5
million, or 97.2%, compared to the three months ended September 30, 2020.
Delivery System sales for the three months ended September 30, 2021 increased
$20.3 million, or 127.2%, compared to the three months ended September 30, 2020.
Delivery Systems units sold for the three months ended September 30, 2021
increased primarily due to strong trends in the U.S. and Mexico as markets
reopened and consumer demand accelerated, as well as continued strength in China
and Australia despite partial closures due to the Delta variant. Similarly,
Consumables sales for the three months ended September 30, 2021 increased $13.4
million, or 71.5%, compared to the three months ended September 30, 2020. The
increase in Consumables sales was primarily attributable to rebounding sales
volume following the COVID-19 pandemic, as domestic and international
stay-at-home orders were lifted and commercial operations were allowed to resume
with social distancing restrictions during the three months ended September 30,
2021.
Cost of Sales, Gross Profit, and Gross Margin
                           Three Months Ended September 30,                     Change
(in millions)             2021                                2020        Amount        %
Cost of sales     $          22.1                           $ 13.6       $  8.5         62.3%
Gross profit      $          46.1                           $ 21.0       $ 25.1        119.9%
Gross margin                 67.6    %                        60.6  %


Cost of sales increased 62.3% driven by increased sales volume and a shift in
the product mix to HydraFacial Delivery Systems. Gross margin increased from
60.6% during the three months ended September 30, 2020 to 67.6% during the three
months ended September 30, 2021. The improvement in gross profit was due to
fixed cost leverage from higher sales, improved average selling prices for
Delivery Systems, as well as cost savings initiatives.
Operating Expenses

Sales and Marketing


                                          Three Months Ended September 30,                         Change
(in millions)                                  2021                  2020               Amount                  %
Selling and marketing                  $          30.5            $   10.5          $      20.0                  188.9  %
As a percentage of net sales                      44.7    %           30.5  %


Selling and marketing expense for the three months ended September 30, 2021
increased $20.0 million, or 188.9%, compared to the three months ended
September 30, 2020. The overall increase as a percentage of net sales was driven
by higher sales commissions of $5.2 million, which included $0.3 million in
sales commissions from international operations, primarily attributable to the
overall increase in sales. Personnel-related expenses increased by $6.8 million,
which included a $2.3 million increase from our international operations,
primarily attributable to increased headcount, and stock-based compensation
expense of $1.1 million. In addition, personnel-related training expenses
increased by $1.4 million and marketing spend increased by $1.4 million as we
moved forward with marketing programs after COVID-19 restrictions were lifted
and markets reopened.
Research and Development
                                              Three Months Ended September 30,                          Change
(in millions)                                      2021                  2020               Amount                   %
Research and development                    $          1.9            $    0.6          $        1.3                  225.8  %
As a percentage of net sales                           2.8    %            1.7  %


Research and development expense for the three months ended September 30, 2021 increased $1.3 million, or 225.8%, compared to the three months ended September 30, 2020. The increase was due to increased expenses related to investments in new skincare treatment technologies of $1.0 million.


                                       36
--------------------------------------------------------------------------------

  Table of Contents
General and Administrative
                                                      Three Months Ended September 30,                          Change
(in millions)                                              2021                   2020               Amount                  %
General and administrative                         $           19.2            $    7.1          $      12.1                  172.2  %
As a percentage of net sales                                   28.2    %    

20.4 %




General and administrative expense for the three months ended September 30, 2021
increased $12.1 million, or 172.2%, compared to the three months ended
September 30, 2020. Stock-based compensation expense increased by $3.9 million
and personnel-related expenses increased by $1.3 million primarily due to
increased headcount and higher sales. We incurred additional public company
costs, which included directors' and officers' liability insurance,
Sarbanes-Oxley Act compliance and additional audit and tax related services of
$1.7 million, increased legal fees of $1.2 million, and one-time transaction
costs of $0.9 million.
Other (Income) Expense, Net and Income Tax Provision
                              Three Months Ended September 30,                       Change
(in millions)                         2021                        2020       Amount           %
Other expense, net   $            210.8                         $  5.6      $ 205.2        3670.0  %
Income tax benefit   $             (1.1)                        $ (0.6)     $  (0.5)         90.4  %


Other expense, net, was $210.8 million for the three months ended September 30,
2021 compared to $5.6 million for the three months ended September 30, 2020. The
increase was primarily driven by the changes in the fair values of the Warrant
liability and Earn-out Shares liability of $199.3 million and $10.6 million,
respectively.

Comparison of Nine Months Ended September 30, 2021 to Nine Months Ended
September 30, 2020

                                                                       Nine Months Ended September 30,
(in millions)                                      2021                % of Net Sales             2020            % of Net Sales
Net sales                                   $         182.2                    100.0  %       $    81.2                   100.0  %
Cost of sales                                          57.1                     31.4               37.1                    45.6
Gross profit                                          125.1                     68.6               44.2                    54.4
Operating expenses
Selling and marketing                                  74.5                     40.9               34.4                    42.4
Research and development                                6.3                      3.5                2.5                     3.1
General and administrative                             73.6                     40.4               19.7                    24.2
Total operating expenses                              154.5                     84.8               56.6                    69.7
Loss from operations                                  (29.4)                   (16.2)             (12.5)                  (15.4)
Other expense, net                                    331.7                    182.0               15.5                    19.1
Loss before provision for income tax                 (361.1)                  (198.2)             (27.9)                  (34.4)
Income tax benefit                                     (3.3)                    (1.8)              (6.3)                   (7.7)
Net loss                                    $        (357.8)                  (196.4) %       $   (21.7)                  (26.7) %


Net Sales
                                                     Nine Months Ended September 30,                       Change
(in millions)                                            2021                2020              Amount                  %
Net sales
Delivery Systems                                    $      96.8          $    36.0          $    60.8                     169.0%
Consumables                                                85.4               45.2               40.2                      88.8%
Total net sales                                     $     182.2          $    81.2          $   101.0                     124.3%
Percentage of net sales
Delivery Systems                                             53.1%              44.3%
Consumables                                                  46.9%              55.7%
Total                                                       100.0%             100.0%


                                       37

--------------------------------------------------------------------------------

Table of Contents



Total net sales for the nine months ended September 30, 2021 increased $101.0
million, or 124.3%, compared to the nine months ended September 30, 2020.
Delivery System sales for the nine months ended September 30, 2020 increased
$60.8 million, or 169.0%, compared to the nine months ended September 30, 2020.
Delivery Systems units sold for the nine months ended September 30, 2020
increased primarily due to both increased consumer demand and continued strength
in the Asia-Pacific region. Similarly, Consumables sales for the nine months
ended September 30, 2021 increased $40.2 million, or 88.8%, compared to the nine
months ended September 30, 2020. The increase in Consumables sales was primarily
attributable to rebounding sales volume following the COVID-19 pandemic.
Cost of Sales, Gross Profit, and Gross Margin
                           Nine Months Ended September 30,                     Change
(in millions)             2021                               2020        Amount        %
Cost of sales     $           57.1                         $ 37.1       $ 20.0         54.2%
Gross profit      $          125.1                         $ 44.2       $ 80.9        183.2%
Gross margin                  68.6    %                      54.4  %


Cost of sales increased 54.2% driven by increased sales volume and a shift in
the product mix to HydraFacial Delivery Systems. Gross margin increased from
54.4% during the nine months ended September 30, 2021 to 68.6% during the nine
months ended September 30, 2020, primarily due to fixed cost leverage from
higher sales volumes coupled with cost saving initiatives, partially offset by
higher logistics costs.

Sales and Marketing
                                          Nine Months Ended September 30,                          Change
(in millions)                                  2021                  2020               Amount                  %
Selling and marketing                  $          74.5            $   34.4          $      40.1                  116.5  %
As a percentage of net sales                      40.9    %           42.4  %


Selling and marketing expense for the nine months ended September 30, 2021
increased $40.1 million, or 116.5%, compared to the nine months ended
September 30, 2020. The overall decrease as a percentage of net sales was due to
higher sales commissions of $14.8 million, which included $1.3 million in sales
commissions from international operations, primarily attributable to overall
increases in sales. Personnel-related expenses increased by $14.5 million, which
included a $3.9 million increase from our international operations, primarily
attributable to increased headcount, and stock-based compensation expense of
$1.4 million. In addition, personnel-related training and certification expenses
increased by $3.0 million and increased marketing spend of $2.7 million.
Research and Development
                                               Nine Months Ended September 30,                          Change
(in millions)                                      2021                  2020               Amount                   %
Research and development                    $          6.3            $    2.5          $        3.8                  147.9  %
As a percentage of net sales                           3.5    %            4.3  %


Research and development expense for the nine months ended September 30, 2021 increased $3.8 million, or 147.9%, compared to the nine months ended September 30, 2020. The increase was due to increased expenses related to investments in new skincare treatment technologies of $3.5 million.


                                       38
--------------------------------------------------------------------------------

  Table of Contents
General and Administrative
                                                      Nine Months Ended September 30,                          Change
(in millions)                                              2021                  2020               Amount                  %
General and administrative                         $          73.6            $   19.7          $      53.9                  274.6  %
As a percentage of net sales                                  40.4    %     

24.3 %




General and administrative expense for the nine months ended September 30, 2021
increased $53.9 million, or 274.6%, compared to the nine months ended
September 30, 2020. Transaction costs increased by $32.3 million related to the
consummation of the Business Combination, primarily consisting of $21.0 million
paid to the former owner of HydraFacial as well as professional fees for
financial advisory, legal and accounting services. The consummation of the
Business Combination during the nine months ended September 30, 2021 also drove
an increase of $6.7 million in stock-based compensation which includes $1.4
million in related to the accelerated vesting due to Business Combination.
Personnel-related expenses increased by $5.8 million primarily due to increased
headcount and higher sales.
Other (Income) Expense, Net and Income Tax Provision
                              Nine Months Ended September 30,                       Change
(in millions)                         2021                       2020       Amount           %
Other expense, net   $            331.7                        $ 15.5      $ 316.2        2043.8  %
Income tax benefit   $             (3.3)                       $ (6.3)     $   3.0         (47.2) %


Other expense, net, was $331.7 million for the nine months ended September 30,
2021 compared to $15.5 million for the nine months ended September 30, 2020. The
increase was primarily driven by the changes in the fair values of our Warrant
liability and Earn-out Share liability of $271.3 million and $47.1 million,
respectively. In connection with the consummation of the Business Combination,
we repaid all long-term borrowings and incurred a total of $4.3 million in
prepayment penalties and deferred financing cost write-offs. Income tax benefit
decreased primarily due to an increase in valuation allowance and various
non-deductible expenses.

Liquidity and Capital Resources
Our operations have been funded primarily through cash flow from operating
activities and net proceeds received from the consummation of the Business
Combination. As of September 30, 2021, we had cash and cash equivalents of
approximately $718.6 million. On September 14, 2021, we issued $750 million
aggregate principal amount of our 1.25% Notes due 2026.
We believe our existing cash and cash equivalent balances (including the cash
consideration received from the consummation of the Business Combination and the
cash received from the issuance of the Notes) and cash flow from operations will
be sufficient to meet our working capital and capital expenditure needs for at
least the next 12 months. Our future capital requirements may vary materially
from those currently planned and will depend on many factors, including our rate
of revenue growth, potential acquisitions, the timing and amount of spending on
research and development, growth in sales and marketing activities, the timing
of new product launches, timing and investments needed for international
expansion, expansion and overall economic conditions. We expect capital
expenditures of up to $15.0 million for the year ended December 31, 2021. We
anticipate using cash from the Business Combination, cash from the issuance of
the Notes and cash generated through the normal course of operations to fund
these items.
To the extent that current and anticipated future sources of liquidity are
insufficient to fund our future business activities and requirements, we may be
required to seek additional equity or debt financing. The sale of additional
equity would result in additional dilution to our stockholders. The incurrence
of additional debt financing would result in debt service obligations and the
instruments governing such debt could provide for operating and financing
covenants that would restrict our operations. There can be no assurances that we
will be able to raise additional capital. The inability to raise capital would
adversely affect our ability to achieve our business objectives.

Subsequent to September 30, 2021, on October 4, 2021, we delivered a Notice of
Redemption for all of our outstanding public warrants to purchase shares of
BeautyHealth's Class A common stock. On November 8, 2021, BeautyHealth announced
16,123,235 public warrants were exercised for total cash proceeds of $185.4
million.
                                       39

--------------------------------------------------------------------------------


  Table of Contents
Convertible Senior Notes
On September 14, 2021, we issued $750 million aggregate principal amount of our
1.25% Notes due 2026. The net proceeds from the issuance of the Notes were
approximately $638.7 million, net of capped call transaction costs of $90.2
million and debt issuance costs totaling $21.1 million. See Note 9 - Debt, to
the Notes to Condensed Consolidated Financial Statements included elsewhere in
this report.

© Edgar Online, source Glimpses