Company Valuation: The Buckle, Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 1,831 1,849 2,171 1,886 2,374 2,205 - -
Change - 0.98% 17.42% -13.1% 25.82% -7.09% - -
Enterprise Value (EV) 1 1,831 1,849 2,171 1,618 2,107 1,962 1,961 1,947
Change - 0.98% 17.42% -25.46% 30.18% -6.84% -0.09% -0.73%
P/E ratio 14.1x 7.32x 8.6x 8.66x 12.2x 11.6x 11.6x 10.9x
PBR - - - 4.65x 5.7x 5.2x 5.15x 4.96x
PEG - 0.1x -14.79x -0.6x -1.1x -3.41x -76.08x 1.66x
Capitalization / Revenue 2.03x 1.43x 1.61x 1.5x 1.95x 1.77x 1.75x 1.69x
EV / Revenue 2.03x 1.43x 1.61x 1.28x 1.73x 1.57x 1.56x 1.49x
EV / EBITDA 9.69x 5.22x 6.26x 5.25x 7.97x 7.48x 7.35x 6.87x
EV / EBIT 10.9x 5.51x 6.62x 5.97x 8.73x 8.24x 8.24x 7.68x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - 3.9 3.9 3.838 3.7 3.706
Rate of return - - - 10.2% 8.19% 8.79% 8.47% 8.49%
EPS 2 2.66 5.16 5.13 4.4 3.89 3.758 3.752 3.999
Distribution rate - - - 88.6% 100% 102% 98.6% 92.7%
Net sales 1 901.3 1,295 1,345 1,261 1,218 1,247 1,259 1,308
EBITDA 1 188.9 354.2 347 308.3 264.4 262.3 266.6 283.2
EBIT 1 168 335.5 328.1 271.1 241.4 238.1 237.9 253.5
Net income 1 130.1 254.8 254.6 219.9 195.5 189.7 188.8 201.2
Net Debt 1 - - - -268.2 -266.9 -242.8 -244.4 -258.7
Reference price 2 37.58 37.77 44.11 38.10 47.61 43.66 43.66 43.66
Nbr of stocks (in thousands) 48,714 48,946 49,214 49,513 49,854 50,509 - -
Announcement Date 3/12/21 3/11/22 3/10/23 3/15/24 3/14/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.62x1.57x7.48x8.79% 2.21B
23.92x3.36x12.06x3.78% 168B
36.55x4.07x18.22x0.96% 103B
21.98x1.89x13.7x1.2% 44.61B
26.52x2.12x8.49x2.29% 25.38B
18.45x1.18x6.93x5.2% 22.75B
18.1x2.47x11.17x2.29% 19.82B
18.04x2.72x12.06x1.7% 16.98B
26.23x1.37x13.03x-.--% 14.88B
28.71x6.19x18.45x2.35% 9.58B
Average 23.01x 2.69x 12.16x 2.86% 42.72B
Weighted average by Cap. 26.24x 3.11x 13.34x 2.53%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BKE Stock
  4. Valuation The Buckle, Inc.