THE CHEFS' WAREHOUSE, INC.
Reconciliation of Adjusted EBITDA Guidance for Fiscal 2023
(in millions) Low-End High-End
Net Income 56.0 61.0
Provision for income taxes 20.5 22.5
Depreciation and amortization 42.0 45.0
Interest expense 38.0 38.0
EBITDA 156.5 166.5
Adjustments:
Stock compensation 17.0 17.0
Duplicate rent 5.0 5.0
Change in earn-out fair value 1.5 1.5
Adjusted EBITDA $ 180.0 $ 190.0

Attachments

Disclaimer

The Chefs' Warehouse Inc. published this content on 09 January 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 January 2023 13:38:11 UTC.