INVESTOR OVERVIEW || THE COCA-COLA COMPANY
UPDATED FOR FOURTH QUARTER 2020
FORWARD-LOOKING STATEMENTS
This presentation may contain statements, estimates or projections that constitute "forward-looking statements" as defined under U.S. federal securities laws. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "will" and similar expressions identify forward-looking statements, which generally are not historical in nature. Forward-looking statements are subject to certain risks and uncertainties that could cause The Coca-Cola Company's actual results to differ materially from its historical experience and our present expectations or projections. These risks include, but are not limited to, the negative impacts of the COVID-19 pandemic on our business; obesity and other health-related concerns; evolving consumer product and shopping preferences; increased competition; water scarcity and poor quality; increased demand for food products and decreased agricultural productivity; product safety and quality concerns; perceived negative health consequences of certain ingredients, such as non-nutritive sweeteners and biotechnology-derived substances, and of other substances present in our beverage products or packaging materials; an inability to be successful in our innovation activities; an inability to realize the economic benefits for our reorganization and related reduction in workforce; an inability to protect our information systems against service interruption, misappropriation of data or breaches of security; failure to comply with personal data protection and privacy laws; failure to digitize the Coca-Cola system; changes in the retail landscape or the loss of key retail or foodservice customers; an inability to expand operations in emerging and developing markets; fluctuations in foreign currency exchange rates; interest rate increases; an inability to maintain good relationships with our bottling partners; a deterioration in our bottling partners' financial condition; increases in income tax rates, changes in income tax laws or unfavorable resolution of tax matters, including the outcome of our ongoing tax dispute or any related disputes with the U.S. Internal Revenue Service (IRS); the possibility that the assumptions used to calculate our estimated aggregate incremental tax and interest liability related to the potential unfavorable outcome of the ongoing tax dispute with the IRS could significantly change, increased or new indirect taxes in the United States and throughout the world; an inability to successfully manage the possible negative consequences of our productivity initiatives; an inability to attract or retain a highly skilled and diverse workforce; increased cost, disruption of supply or shortage of energy or fuel; increased cost, disruption of supply or shortage of ingredients, other raw materials, packaging materials, aluminum cans and other containers; increasing concerns about the environmental impact of plastic bottles and other plastic packaging materials; changes in laws and regulations relating to beverage containers and packaging; significant additional labeling or warning requirements or limitations on the marketing or sale of our products; unfavorable general economic conditions in the United States; unfavorable economic and political conditions in international markets; unfavorable outcome of litigation or legal proceedings; conducting business in markets with high-risk legal compliance environments; failure by our third-party service providers and business partners to satisfactorily fulfill their commitments and responsibilities; failure to adequately protect, or disputes relating to, trademarks, formulae and other intellectual property rights; adverse weather conditions; climate change and legal or regulatory responses thereto; damage to our brand image, corporate reputation and social license to operate from negative publicity, whether or not warranted, concerning product safety or quality, workplace and human rights, obesity or other issues; changes in, or failure to comply with, the laws and regulations applicable to our products or our business operations; changes in accounting standards; an inability to achieve our overall long-term growth objectives; deterioration of global credit market conditions; default by or failure of one or more of our counterparty financial institutions; an inability to renew collective bargaining agreements on satisfactory terms, or we or our bottling partners experience strikes, work stoppages or labor unrest; future impairment charges; multi-employer pension plan withdrawal liabilities in the future; an inability to successfully integrate and manage our company-owned or -controlled bottling operations or other acquired businesses or brands; an inability to successfully manage our refranchising activities; failure to realize a significant portion of the anticipated benefits of our strategic relationship with Monster Beverage Corporation; global or regional catastrophic events; and other risks discussed in our filings with the Securities and Exchange Commission (the "SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2019 and our subsequently filed Quarterly Reports on Form 10-Q and other reports, which filings are available from the SEC. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. We undertake no obligation to publicly update or revise any forward-looking statements.
RECONCILIATION TO U.S. GAAP FINANCIAL INFORMATION
The following presentation includes certain "non-GAAP financial measures" as defined in Regulation G under the Securities Exchange Act of 1934. A schedule which reconciles our results as reported under Generally Accepted Accounting Principles and the non-GAAP financial measures included in the following presentation is attached as an appendix hereto.
The 2021 outlook information provided in this presentation includes forward-looking non-GAAP financial measures, which management uses in measuring performance. The company is not able to reconcile full year 2021 projected organic revenues (non-GAAP) to full year 2021 projected reported net revenues, full year 2021 projected underlying effective tax rate (non-GAAP) to full year 2021 projected reported effective tax rate or full year 2021 projected comparable EPS (non-GAAP) to full year 2021 projected reported EPS without unreasonable efforts because it is not possible to predict with a reasonable degree of certainty the actual impact of changes in foreign currency exchange rates; the exact timing and amount of acquisitions, divestitures and/or structural changes; and the exact timing and amount of comparability items throughout 2021. The unavailable information could have a significant impact on our full year 2021 reported financial results.
2
KEY THEMES FOR TODAY
PROGRESS ON EMERGING STRONGER
ACCELERATORS FOR GROWTH
DRIVERS OF SUSTAINABLE VALUE CREATION
OPERATING OVERVIEW
3
TOOK ACTION TO ACCELERATE OUR TRANSFORMATION
Guided by our Purpose
Rooted in our Strategy
Key Objectives
TOPLINE
Win
More Consumers
Gain
Market Share
RETURNS
Strong
System Economics
Strengthen
Stakeholder Impact
Equip the
Organization to Win
4
ENCOURAGED BY THE PROGRESS WE MADE DURING 2020
Key Objectives
Win
More ConsumersGain
Market ShareStrong
System Economics
Strengthen Stakeholder Impact
Equip the Organization to Win
* Based on data collected from a selection of 18 of top 40 markets ** Comparable (Non-GAAP)
*** Non-GAAP; Free Cash Flow = Cash from operations minus capital expenditures
Key Priorities
1 Optimized portfolio of strong global, regional and scaled local brands
2 Disciplined innovation framework and increased marketing effectiveness
3 Stepped-up RGM and execution capabilities
4 Enhance our system collaboration and capture supply chain efficiencies
5 Evolve the organization and invest in new capabilities
Key Wins
✓ Increased consumer base in ~35%* of markets during the year
✓ Revenue per innovation was 1.5x versus 2019
✓
Gained underlying market share in both at-home and away-from-home channels ✓ Operationally strong bottling system with solid system alignment
✓
✓
Improved 2 points on water stress score in MSCI ratings update and achieved "A-" score on CDP ranking
Expanded Operating Margin** by ~170 bps and grew Free Cash Flow*** by 3%
5
OPTIMIZED BRAND PORTFOLIO WILL DRIVE QUALITY LEADERSHIP
Optimized Brand Portfolio
~400
~200
1MASTER BRANDS
MASTER BRANDS
2Eliminated & Transitioned Brands represented~2% Volume
~1% Revenue
Note: 2019 data
Strategic Rationale
▪ Focus investments against the best opportunities to win in the marketplace
▪ Address critical
Age Cohorts, Need States and Drinking Moments
▪ Target country/category combinations with greatest share and topline opportunity
Note: The two outer donut charts represent the split of brands in terms of 2019 retail value. The innermost donut represents the split in terms of number of brands.
6
NETWORKED ORGANIZATION TO FUEL TOP-TIER GROWTH
SCALEINTIMACY
R&D Center
7
KEY THEMES FOR TODAY
PROGRESS ON EMERGING STRONGER
ACCELERATORS FOR GROWTH
DRIVERS OF SUSTAINABLE VALUE CREATION
OPERATING OVERVIEW
8
UNPARALLELED STRENGTH TO SEIZE LONG-TERM GROWTH OPPORTUNITY
Long-Term Growth Opportunity
Loved Brands
Pervasive Distribution
Source: GlobalData and internal estimates
Diversified and Optimized Brand Portfolio
Strong Global Value Share - #1 Position in 4 out of 5 CategoriesFocused on the Core + Experimenting in Adjacencies
Source for value share positions: Euromonitor
~$8 Billion System Capex*
> 20 Channels
30M Customer Outlets*
16M Cold-Drink Assets*
* Data points are for 2019
9
WHAT WE DO BEST: WORLD-CLASS MARKETING
Networked Way of Working & Culture
Human Insights
Effective Marketing
EFFECTIVE MARKETING
Superior Products Innovation / R&D
Consumer Journey | Brand Bundle |
Engagement | Occasions, Design, |
Assets, Experiences, | Package & Price |
Media, Digital, Retail |
One Network, One Global Campaign
Immersive Experiences Across Media
Gen-Z Centric
Insights
Scaling Up
ZeroOccasion-Based
Marketing
TARGETED RESOURCE ALLOCATION
STEP CHANGE
IN MARKETING
EFFECTIVENESS
AND
EFFICIENCY
BIG BETS + EXPERIMENTATION DRIVE SUSTAINABLE INNOVATION
Delivering on
Innovation Lenses 1 of 3 Objectives
Intimacy
Scale
Challenger / Explorer
Leader
Cost Driven / Tech Driven
Consumer
Driven
Global
Significantly increase
1New Drinkers
(Weekly+)Significantly increase the 2Frequency of existing drinkersSignificantly increase the Value of each 3existing transaction
2021 Innovation Pipeline
BIG BETS
INTELLIGENT EXPERIMENTATION
+~40%
New Projects vs. 2020
45%
Value from big bets projects
(25% of total projects)
+~20%
(if no additional drinkers / frequency)
Base
Incremental GP Contribution vs. 2020
Incremental GP
Contribution
BUILDING A WORLD-CLASS COFFEE PLATFORM THROUGH COSTA
Multiple Revenue Streams
Barista-Made Served / Self-Serve Self-Serve | Brew at Home | Grab & Go |
Serving Multiple Occasions
Opportunities for expansion by capitalizing on multiple platforms to serve multiple occasions
DIGITAL IS INTEGRAL TO EVERYTHING WE DO
REVENUE GROWTH MANAGEMENT IS A RENEWED PHILOSOPHY ON SYSTEM-WIDE VALUE CREATION
Old Mindset
Volume BehaviorLeverages MomentumOne-Off, Annual PlanOperational Initiatives to Drive Volume
New Mindset
Value Behavior (Profit & ROIC)Step-Change in Growth TrendMulti-Year System StrategyStrategic Initiatives to Drive Revenue > Transactions > Volume
Defined Strategy
Consumer
Premiumization
(Categories / Brands / Packs)
Shopper
Brand Stratification
vs.
Based on Elasticity
Channel/Customer
Geographic &
Channel
Segmentation
Developing price/pack architectures that are appropriate to consumer & customer needs
REVENUE GROWTH MANAGEMENT IS DYNAMIC AND EVOLVING
Developed Markets
North America Example
vs.
Traditional 12 oz.
Mini can (7.5 oz.)
Consumer Proposition
- Only 90 calories
- 38% less sugar
Double-Digit
Volume Growth
(ahead of 12 oz. packs)
+2pp
- Permissibility "back into the home"
- Refreshing "treat" (less liquid)
~ 2x
System Gross Profit
(compared to 12 oz. packs)
~40%
Less Volume
(compared to 12 oz. can)
Transaction Growth
(ahead of unit case growth for Brand Coke)
RGM Strategy Is a Natural Headwind to Unit Case Growth, but Is More than Offset by Price/Mix Accretion
RGM 2.0 pilot rollout in 7 markets resulted in 6x ROI
Note: Data represents 2018 performance and is based on internal estimates.
REVENUE GROWTH MANAGEMENT - SCALING GLOBALLY
Turning Data into Insights…
IT Framework to Support Markets
…Insights into Actions
~300 Market-Specific Initiatives
2016
2017
• Capability Assessment
• RGM 2.0 Pilot
• System Alignment
• RGM 2.0 Initial Rollout
2018
• +25 Market Rollout
2019
• +15 Market Rollout
• RGM Playbook Launched
2020
• +14 Market Rollout
2021+
• Pilot RGM to RTM Strategy
• V2.0 Capability Development Assessment
Building capabilities to strengthen our competitive edge in making better, faster & effective decisions
EXECUTION STARTS WITH ALIGNED AND ENGAGED PARTNERS
Case Study of North America Refranchising
International Bottlers
Expanding
SSD Transaction Packs
Volume CAGR* 16%
Legacy Bottlers
Scaling
Outpaced NARTD Growth
3rd Consecutive Year
New Bottlers Accelerating
Net Sales Revenue CAGR* -
2x Industry
New $250M Facility
9K New Outlets Added
>50% SSD Share +1.1 Points vs. '18
Global Execution
Cup Winner
Leading Bottler in U.S.
Execution Index
Multi-Use Facility with E-Comm Partnerships
The system has invested ~$750M to support our innovation and RGM agenda
* 3-year CAGR (2016-2019)
Note: System investment is over three years
CREATING VALUE WITH OUT CUSTOMERS
Consumer-Driven Category Strategies…
Case Study Example of Leading
Retailer in Europe
…Driving Growth for Our Customers
Incremental Retail Value ($M) Growth
462
in Western Europe
Incremental Transactions per Week
100,000+
Net Sales Revenue per Case
Customer Margin
+82%
vs. Average
2.5x
vs. Average
Coca-Cola
System
198
162
CPG Peer 1
137
107
CPG Peer 2 CPG Peer 3 CPG Peer 4
Utilizing power of consumer-centric collaboration to generate value for our customers
Source: Nielsen Strategic Planner Nov19 YTD. Countries included: SP, GE, GB, FR, BE, NL, SE and NO.
GUIDED BY OUR PURPOSE AND CREATING SHARED VALUE
Current Priorities
WATER
Current Goals
• Replenish 100%+ water used annually
• Focus on water-scarce regions
Actions
• Adding the target to be 100%+ replenish in high stress areas
SUGAR
• Reduce added sugar and package size
• ~350k tons added sugar removed*
• 29% volume low- or no-sugar*
• 42% packages ≤250ml*
• Make 100% of our packaging recyclable by 2025
PACKAGING
• Reduce virgin plastic by a cumulative 3 million
metric tons by 2025
• 100% package collection and recycle rate by 2030
• Use 50% recycled material in our packaging by 2030
• 90-92% packaging recyclable**
• 60% package collection**
• 12% rPET in our packaging**
CLIMATE
• 25% absolute emissions reduction by 2030 (Science-Based Target)
• Introducing ambition to be Net Zero Carbon by 2050
• "A-" 2020 CDP climate score
DIVERSITY, EQUITY & INCLUSION
• 50% women-led
• Align U.S. representation to census data
• 5by20: Empower 5 million women
* 2019 data ** Estimated; not assured by E&Y until April 2021 Business & Sustainability Report publication
• 33% women in senior leadership
• 5by20: 5+ million women empowered**
CIRCULAR ECONOMY SOLVES FOR ZERO WASTE AND LOWER CARBON FOOTPRINT
Plastic Spectrum
Destination
Design
Make 1
Recycle
Dispose
Use
||Collect
||Partner
ACTING WITH A GROWTH MINDSET
Value how we work as much as what we achieve
KEY THEMES FOR TODAY
PROGRESS ON EMERGING STRONGER
ACCELERATORS FOR GROWTH
DRIVERS OF SUSTAINABLE VALUE CREATION
OPERATING OVERVIEW
CONFIDENT IN OUR LONG-TERM TARGETS
TOPLINERETURNS
* Non-GAAP ** Comparable currency neutral (non-GAAP)
Long-Term Growth Targets
4% to 6%
Organic Revenue*
Operating
Income**
Earnings Per Share**Free Cash Flow*
Note: Adjusted free cash flow conversion ratio = free cash flow adjusted for pension contributions / GAAP net income adjusted for noncash items impacting comparability
6% to 8%
7% to 9%
90% to 95%
Adjusted Free Cash Flow
Conversion Ratio*
DRIVING ONGOING TOP-LINE GROWTH AT THE HIGH END OF OUR TARGET
Compelling Industry
Driving Accelerated Top-Line Growth
Strategic Initiatives
PopulationInflation
~4%
0 bps to +50 bps
1% to 2%
5% to 6%
Optimized Growth Portfolio
Scaled & Disciplined Innovation Pipeline
Disposable Income
(25 bps) to 0 bps
Effective Consumer-Centric Marketing
Accessibility
Data-Driven RGM in the Marketplace
Consumer Choice
Industry Retail Value
GrowthKO Category EmergingMixMarketsStrategic Initiatives
KO Long-Term Top-Line Growth
Targeted Resource Allocation
DRIVING TOP-LINE... WHILE EXPANDING UNDERLYING MARGIN
CONCENTRATE
FINISHED
GOODS
FOUNTAIN
COSTA
BOTTLINGINVESTMENTS
Mission
Grow and win in the core business with rapidly emerging new channelsScale platforms with unique competitive advantageOptimize away-from-home platforms for future growthDrive multi-platform coffee strategyCapitalize on market potential and inflect performance
Margin Levers (e.g.)
SG&A optimization through scale & digital productivityEvaluate asset-light business models;
Lift and shift capabilities and model to scaleTrade promotion optimization;
Supply Chain synergy through
System Procurement AdvantageRevenue synergies through expansion; Optimize fixed
SG&A costTrade promotion optimization; Fixed-cost productivity
BALANCED RESOURCE ALLOCATION FUELS A GROWTH & PRODUCTIVITY CULTURE
Disciplined & Targeted Spending
Portfolio
(Leader, Challenger, Explorer)
Marketing Optimization
Zero-Based
Work
Digital ProductivityAligned System Spend
Leveraging the Organization
The Network
EffectBest Practice
SharingScaling Ideas
Dynamic and actively managed routines
FOCUSED ON MAXIMIZING FREE CASH FLOW CONVERSION
Adjusted Free Cash Flow
Conversion Ratio* Target
Key Drivers
96%
73%
108%
Capital Investments
90% to 95%
• Optimal Levels of Capital Investments to Maximize ROI
• Drive Continuous Improvement in Payables
Working
Capital Management
• Optimize Receivables ‒ AR Factoring
Productivity Program Costs
• Minimize Nonrecurring Costs Going Forward
2018
2019
2020
Long-Term
Target
* Non-GAAP; adjusted free cash flow conversion ratio = free cash flow adjusted for pension contributions / GAAP net income adjusted for noncash items impacting comparability
- Additional project evaluation and prioritization metrics
‒ Supply Chain
Financing
TAX CONSIDERATIONS
We disagree with the U.S. Tax Court opinion and will vigorously defend our position.
Based on the technical and legal merits, including the unconstitutionality of the IRS' retroactive imposition of tax liability, we believe we will ultimately prevail in the litigation.
If the U.S. Tax Court opinion is ultimately upheld, along with an adverse ruling on pending issues:
• We estimate ~$12 billion of aggregate incremental tax liability for all years up to and including 2020, including interest accrued through Dec. 31, 2020.
• Applying the IRS' proposed transfer pricing methodology would increase our underlying effective tax rate* by ~3.5%.
Our intention is to be as transparent as possible throughout the process.
We continue to prioritize investing in the business to drive long-term growth, as well as supporting dividend growth for our shareowners.
OUR CAPITAL ALLOCATION STRATEGY SUPPORTS OUR GROWTH AMBITIONS
Continue to grow dividend as a function of free cash flow*, with 75% payout ratio over time
Continue to Grow the Dividend
NET DEBT LEVERAGE* TARGET: 2 to 2.5x
2021 OUTLOOK
2021 GUIDANCE
KEY PRIORITIES
Driving growth through consumer-centric optimized portfolio
Organic Revenue*
Comparable EPS*
Free Cash Flow**
High Single-Digit % Growth
High Single-Digit to
Low Double-Digit % Growth
At least $8.5 Billion
* Non-GAAP ** Non-GAAP; excluding any potential payments related to the ongoing tax litigation with the IRS Note: Free Cash Flow = Cash from operations minus capital expenditures
Brand building through effectiveness and efficiency
Strengthening bottling partnerships to enhance execution
Working as a networked organizationFocusing on free cash flow* generation
KEY THEMES FOR TODAY
PROGRESS ON EMERGING STRONGERACCELERATORS FOR GROWTHDRIVERS OF SUSTAINABLE VALUE CREATIONOPERATING OVERVIEW
32 32
CONSOLIDATED GEOGRAPHIC OVERVIEW
Unit Case Volume
Net Revenues*
Operating Income*
Bottling Investments 3%
* Comparable (non-GAAP)
** Global Ventures recorded a comparable operating loss (non-GAAP) in 2020
Note: Net revenues percentages were calculated excluding amounts for Corporate and Eliminations. Operating income percentages were calculated excluding Corporate expense. All numbers are 2020.
EUROPE, MIDDLE EAST & AFRICA
Overview
• ~130 markets - developed, developing, emerging
• ~2.8 billion consumers
• $221 billion in industry retail value
• KO NARTD value share ~22%
• KO revenue* $6.1 billion
• KO operating income* $3.3 billion
Category Volume Mix
Hydration, Sports,
Tea & CoffeeNutrition, Juice,
Dairy & Plant
Operating Unit Volume Mix & Key Bottlers
LATIN AMERICA
Overview
• 39 markets - primarily developing and emerging
• ~650 million consumers
• $72 billion in industry retail value
• KO NARTD value share ~43%
• KO revenue* $3.5 billion
• KO operating income* $2.1 billion
Category Volume Mix
Sparkling Flavors
Hydration, Sports,
Tea & CoffeeNutrition, Juice,
Dairy & Plant
Operating Unit Key Bottlers
Coca-Cola
NORTH AMERICA
Overview
• Flagship market, includes finished goods juice and foodservice businesses
• 370+ million consumers
• $214 billion in industry retail value
• KO NARTD value share ~28%
• KO revenue* $11.5 billion
• KO operating income* $2.5 billion
Category Volume Mix
Hydration, Sports, Tea &
CoffeeNutrition, Juice,
Dairy & Plant
Operating Unit Key Bottlers
ASIA PACIFIC
Overview
• 32 markets - developed, developing, emerging
• 4.0+ billion consumers
• $281 billion in industry retail value
• KO NARTD value share ~14%
• KO revenue* $4.7 billion
• KO operating income* $2.1 billion
Category Volume MixOperating Unit Volume Mix & Key Bottlers
Greater China &
GLOBAL VENTURES
• We created a new operating segment to house the acquisition of Costa Ltd. (closed in January 2019), as well as other brands, acquisitions and investments we feel we can scale globally
• Global Ventures includes Costa coffee, Monster beverages, innocent juices and smoothies, and dogadan tea
• In terms of revenue, the majority of Global Ventures consists of Costa coffee followed by innocent. Together they are ~90% of total Global Ventures revenue
BUSINESS MODELECONOMICS | |
Coffee Retail, Food Service, and RTDFull P&LDistribution Coordination AgreementsFeesFinished Goods Juices & SmoothiesFull P&LNRTD Tea Full P&L |
MONSTER is a trademark and product of Monster Beverage Corporation in which TCCC has a minority investment.
BOTTLING INVESTMENTS GEOGRAPHIC FOOTPRINT
Current Markets
Africa
Bangladesh
Cambodia
India
Malaysia
Myanmar
Nepal
Oman
Philippines
Singapore
Sri Lanka
Vietnam
Bottling Investments Group comprised 18% of net revenues in 2020 vs. ~50% in 2015
Note: Net revenues percentages were calculated using comparable net revenues (non-GAAP) excluding amounts for Corporate and Eliminations.
(UNAUDITED)
Operating Margin:
Reported Operating Margin (GAAP)
Items Impacting Comparability (Non-GAAP)
Comparable Operating Margin (Non-GAAP)
Year Ended December 31, 2020 | Year Ended December 31, 2019 | Basis Point Growth |
27.25% (2.36%) 29.61% | 27.07% (0.85%) 27.92% | 18 169 |
1
#
(In millions)
Free Cash Flow:
Net Cash Provided by Operating Activities (GAAP) Purchases of Property, Plant and Equipment (GAAP)
Free Cash Flow (Non-GAAP)
Year Ended December 31, 2020 | Year Ended December 31, 2019 | % Change |
$ 9,844 (1,177) $ 8,667 | $ 10,471 (2,054) $ 8,417 | (6) (43) 3 |
Note: Certain growth rates may not recalculate using the rounded dollar amounts provided.
#
THE COCA-COLA COMPANY AND SUBSIDIARIES Reconciliation of GAAP and Non-GAAP Financial Measures
(UNAUDITED)
(In millions)
Free Cash Flow and Adjusted Free Cash Flow Conversion Ratio:
Net Cash Provided by Operating Activities 7,627 Purchases of Property, Plant and Equipment
Free Cash Flow (Non-GAAP)
Plus: Cash Payments for Pension Plan Contributions Adjusted Free Cash Flow (Non-GAAP)
Net Income Attributable to Shareowners of The Coca-Cola Company Noncash Items Impacting Comparability:
Asset Impairments
Equity Investees Transaction Gains/Losses
CCBA Unrecognized Depreciation and Amortization Other Items
Certain Tax Matters
Adjusted Net Income Attributable to Shareowners of The Coca-Cola Company (Non-GAAP)
Cash Flow Conversion Ratio 1
Adjusted Free Cash Flow Conversion Ratio (Non-GAAP) 2
Year Ended December 31, 2018 | Year Ended December 31, 2019 | Year Ended December 31, 2020 |
$ 7,627 (1,548) 6,079 - $ 6,079 $ 6,434 | $ 10,471 (2,054) 8,417 - $ 8,417 $ 8,920 | $ 9,844 (1,177) 8,667 - $ 8,667 $ 7,747 |
925 120 759 (170) 315 (92) $ 8,291 119% 73% | 773 96 (463) (67) (148) (331) $ 8,780 117% 96% | 493 216 (933) - $ 291 207 8,021 127% 108% |
1 Cash flow conversion ratio is calculated by dividing net cash provided by operating activities by net income attributable to shareowners of The Coca-Cola Company.
2 Adjusted free cash flow conversion ratio is calculated by dividing free cash flow by adjusted net income attributable to shareowners of The Coca-Cola Company.
3
#
Projected 2021 Free Cash Flow (Non-GAAP) (In Billions):
Net Cash Provided by Operating Activities (GAAP) | $ | 10.0 |
Purchases of Property, Plant and Equipment (GAAP) | (1.5) | |
Free Cash Flow (Non-GAAP) | $ | 8.5 |
#
Net Operating Revenues:
Year Ended | ||
December 31, 2020 | ||
Reported (GAAP) | $ | 33,014 |
Items Impacting Comparability: | ||
Other Items | (15) | |
Comparable (Non-GAAP) | $ | 32,999 |
Operating Income:
Year Ended | ||
December 31, 2020 | ||
Reported (GAAP) | $ | 8,997 |
Items Impacting Comparability: | ||
Asset Impairments | 238 | |
Strategic Realignment | 413 | |
Productivity and Reinvestment | 99 | |
Transaction Gains/Losses | 51 | |
Other Items | (28) | |
Comparable (Non-GAAP) | $ | 9,770 |
Attachments
- Original document
- Permalink
Disclaimer
The Coca-Cola Company published this content on 23 February 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 February 2021 14:51:01 UTC.