Cautionary note regarding forward-looking statements

This report, including this Management's Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential" or "continue" or the negative of these terms or other similar expressions. The forward-looking statements included in this Quarterly Report, including without limitation statements regarding expectations for our business, anticipated financial performance and liquidity, including, without limitation impacts of, and our plans in response to, the COVID-19 pandemic, and anticipated capital expenditures and other expenses, are only predictions and involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These include, but are not limited to: the COVID-19 pandemic and the associated impact on our business, results of operations and financial condition; our ability to continue to lease space on favorable terms; costs and risks relating to new store openings; quarterly and seasonal fluctuations in our operating results; cost increases that are beyond our control; our inability to protect our brand; our failure or inability to protect our intellectual property rights; overall decline in the health of the economy, consumer spending, and the housing market; our inability to source and market new products to meet consumer preferences; failure to successfully anticipate consumer preferences and demand; competition from other stores and internet-based competition; vendors may sell similar or identical products to our competitors; our and our vendors' vulnerability to natural disasters and other unexpected events; disruptions at our Elfa manufacturing facilities; deterioration or change in vendor relationships or events that adversely affect our vendors or their ability to obtain financing for their operations, including COVID-19; our payment terms for goods and services, and our negotiation of alternative terms for lease payments and other business contracts, each as a result of COVID-19; product recalls and/or product liability, as well as changes in product safety and other consumer protection laws; risks relating to operating two distribution centers; our dependence on foreign imports for our merchandise; our reliance upon independent third party transportation providers; our inability to effectively manage our online sales; effects of a security breach or cyber-attack of our website or information technology systems, including relating to our use of third-party web service providers; damage to, or interruptions in, our information systems as a result of external factors, working from home arrangements, staffing shortages and difficulties in updating our existing software or developing or implementing new software; our indebtedness may restrict our current and future operations, and we may not be able to refinance our debt on favorable terms, or at all; fluctuations in currency exchange rates; our inability to maintain sufficient levels of cash flow to meet growth expectations; our fixed lease obligations; disruptions in the global financial markets leading to difficulty in borrowing sufficient amounts of capital to finance the carrying costs of inventory to pay for capital expenditures and operating costs; changes to global markets and inability to predict future interest expenses; our reliance on key executive management; our inability to find, train and retain key personnel; labor relations difficulties; increases in health care costs and labor costs; violations of the U.S. Foreign Corrupt Practices Act and similar worldwide anti-bribery and anti-kickback laws; impairment charges and effects of changes in estimates or projections used to assess the fair value of our assets; effects of tax reform and other tax fluctuations; significant fluctuations in the price of our common stock; substantial future sales of our common stock, or the perception that such sales may occur, which could depress the price of our common stock; risks related to being a public company; our performance meeting guidance provided to the public; anti-takeover provisions in our governing documents, which could delay or prevent a change in control; and our failure to establish and maintain effective internal controls. Other important risk factors that could affect the outcome of the events set forth in these statements and that could affect our operating results and financial condition are described in the "Risk Factors" section of our Annual Report on Form 10-K for the fiscal year ended April 3, 2021 (the "2020 Annual Report on Form 10-K"), filed with the Securities and Exchange Commission (the "SEC") on June 3, 2021.

We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this report. Because forward-looking statements are inherently



                                       19

Table of Contents

subject to risks and uncertainties, you should not rely on these forward-looking statements as predictions of future events. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein after the date of this report, whether as a result of any new information, future events or otherwise.

Unless the context otherwise requires, references in this Quarterly Report on Form 10-Q to the "Company," "we," "us," and "our" refer to The Container Store Group, Inc. and, where appropriate, its subsidiaries.

We follow a 4-4-5 fiscal calendar, whereby each fiscal quarter consists of thirteen weeks grouped into two four-week "months" and one five-week "month", and our fiscal year is the 52- or 53-week period ending on the Saturday closest to March 31. Fiscal 2021 ends on April 2, 2022 and will include 52 weeks and fiscal 2020 ended on April 3, 2021 and included 53 weeks. The first quarter of fiscal 2021 ended on July 3, 2021 and the first quarter of fiscal 2020 ended on June 27, 2020, and both included thirteen weeks.





                                    Overview


The Container Store® is the original and leading specialty retailer of storage and organization products and solutions in the United States and the only national retailer solely devoted to the category. We provide a collection of creative, multifunctional and customizable storage and organization solutions that are sold in our stores and online through a high-service, differentiated shopping experience. We feature The Container Store Custom Closets consisting of our elfa® Classic, elfa® Décor, Avera® and Laren® closet lines. Our customers are highly educated, very busy and primarily homeowners with a higher than average household income. Our customers crave discovery, inspiration, and solutions that simplify their lives and maximize their spaces within their homes. Our vision is to deepen our relationship with our customers, expand our reach and strengthen our capabilities, all while championing the enriching benefits of living an organized life.

Our operations consist of two operating segments:

? The Container Store ("TCS") consists of our retail stores, website and call center (which includes business sales), as well as our installation services business. As of July 3, 2021, we operated 94 stores with an average size of approximately 25,000 square feet (19,000 selling square feet) in 33 states and the District of Columbia. We also offer all of our products directly to customers through our website, mobile site, call center, and in-home design consultants. Our stores receive substantially all of our products directly from one of our two distribution centers. Our first distribution center in Coppell, Texas, is co-located with our corporate headquarters and call center, and our second distribution center in Aberdeen, Maryland, became fully operational in fiscal 2019.

? Elfa, The Container Store, Inc.'s wholly-owned Swedish subsidiary, Elfa International AB ("Elfa"), designs and manufactures component-based shelving and drawer systems and made-to-measure sliding doors. Elfa was founded in 1948 and is headquartered in Malmö, Sweden. Elfa's shelving and drawer systems are customizable for any area of the home, including closets, kitchens, offices and garages. Elfa operates three manufacturing facilities with two located in Sweden and one in Poland. The Container Store began selling elfa® products in 1978 and acquired Elfa in 1999. Today our TCS segment is the exclusive distributor of elfa® products in the U.S. Elfa also sells its products on a wholesale basis to various retailers in approximately 30 countries around the world, with a concentration in the Nordic region of Europe.





                     Business Update Related to Coronavirus


The novel coronavirus ("COVID-19") pandemic had a negative impact on the Company's first quarter of fiscal 2020 operations and financial results. We experienced significant disruptions in store operations, including the temporary closure of all stores to in-store customer traffic, which adversely affected our business, results of operations and financial condition, and saw a significant increase in our curbside pick-up and online selling. During the first quarter of fiscal 2021, all stores were open. We will continue to review local, state, and federal mandates as we may need to temporarily adjust our operations to comply as COVID-19 and other uncertainties continue to unfold. We continue to prioritize the health and safety of our customers and employees by implementing strict health and safety protocols in our stores. We



                                       20

Table of Contents

will continue to monitor guidance from the Centers for Disease Control and Prevention, local, state and federal guidance, and the impact of COVID-19 on the Company's business, results of operations, financial position and cash flows.





                             Note on Dollar Amounts


All dollar amounts in this Management's Discussion and Analysis of Financial Condition and Results of Operations are in thousands, except per share amounts and unless otherwise stated.





                             Results of Operations


The following data represents the amounts shown in our unaudited consolidated statements of operations expressed in dollars and as a percentage of net sales and operating data for the periods presented. For segment data, see Note 10 to our unaudited consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.






                                                             Thirteen Weeks Ended
                                                            July 3,        June 27,
                                                              2021           2020
Net sales                                                 $    245,315   $    151,686

Cost of sales (excluding depreciation and amortization) 98,991 73,447 Gross profit

                                                   146,324         78,239
Selling, general, and administrative expenses
(excluding depreciation and amortization)                      110,148         86,265
Stock-based compensation                                           869            832
Pre-opening costs                                                  594              9
Depreciation and amortization                                    8,201          8,949
Other expenses                                                       -            809
Gain on disposal of assets                                         (5)            (7)
Income (loss) from operations                                   26,517       (18,618)
Interest expense, net                                            3,185          4,950
Income (loss) before taxes                                      23,332       (23,568)
Provision (benefit) for income taxes                             5,660        (6,898)
Net income (loss)                                         $     17,672   $   (16,670)

Net income (loss) per common share - basic                $       0.36   $     (0.34)
Net income (loss) per common share - diluted              $       0.35   $     (0.34)

Weighted-average common shares - basic                      49,080,897     48,389,205
Weighted-average common shares - diluted                    50,448,216     48,389,205




                                       21

  Table of Contents


                                                         Thirteen Weeks Ended
                                                         July 3,       June 27,
                                                          2021           2020
Percentage of net sales:
Net sales                                                    100.0 %       100.0 %
Cost of sales (excluding depreciation and
amortization)                                                 40.4 %        48.4 %
Gross profit                                                  59.6 %        51.6 %
Selling, general, and administrative expenses
(excluding depreciation and amortization)                     44.9 %        56.9 %
Stock­based compensation                                       0.4 %         0.5 %
Pre­opening costs                                              0.2 %         0.0 %
Depreciation and amortization                                  3.3 %         5.9 %
Other expenses                                                   - %         0.5 %
Gain on disposal of assets                                   (0.0) %       (0.0) %
Income (loss) from operations                                 10.8 %      (12.3) %
Interest expense, net                                          1.3 %         3.3 %
Income (loss) before taxes                                     9.5 %      (15.5) %
Provision (benefit) for income taxes                           2.3 %       (4.5) %
Net income (loss)                                              7.2 %      (11.0) %
Operating data:
Number of stores at end of period (1)                           94            93
Non­GAAP measures (2):
Adjusted EBITDA (3)                                    $    33,502    $    4,463
Adjusted net income (loss) (4)                         $    18,151    $ (15,523)
Adjusted net income (loss) per common share -
diluted (4)                                            $      0.36    $   (0.32)

In the first quarter of fiscal 2021, all 94 stores were open with strict

health and safety protocols and adherence to local regulations. In the first (1) quarter of fiscal 2020, the Company operated a total of 93 store locations,


    the majority of which were temporarily closed for at least seven days, as a
    result of COVID-19, and therefore were not considered comparable.




    We have presented in the table above Adjusted EBITDA, adjusted net income
    (loss), and adjusted net income (loss) per common share - diluted as
    supplemental measures of financial performance that are not required by, or
    presented in accordance with, accounting principles generally accepted in the
    United States of America ("GAAP"). These non-GAAP measures should not be
    considered as alternatives to net income or net loss as a measure of
    financial performance or cash flows from operations as a measure of
    liquidity, or any other performance measure derived in accordance with GAAP
    and they should not be construed as an inference that our future results will
    be unaffected by unusual or non-recurring items. These non-GAAP measures are
    key metrics used by management, our board of directors, and Leonard Green and
    Partners, L.P. ("LGP") to assess our financial performance. We present these
    non-GAAP measures because we believe they assist investors in comparing our
    performance across reporting periods on a consistent basis by excluding items

that we do not believe are indicative of our core operating performance and (2) because we believe it is useful for investors to see the measures that


    management uses to evaluate the Company. These non-GAAP measures are also
    frequently used by analysts, investors and other interested parties to
    evaluate companies in our industry. In evaluating these non-GAAP measures,
    you should be aware that in the future we will incur expenses that are the
    same as or similar to some of the adjustments in this presentation. Our
    presentation of these non-GAAP measures should not be construed to imply that
    our future results will be unaffected by any such adjustments. Management
    compensates for these limitations by relying on our GAAP results in addition
    to using non-GAAP measures supplementally. Our non-GAAP measures are not
    necessarily comparable to other similarly titled captions of other companies
    due to different methods of calculation. Please refer to footnotes (3) and
    (4) of this table for further information regarding why we believe each
    non-GAAP measure provides useful information to investors regarding our
    financial condition and results of operations, as well as the additional
    purposes for which management uses each non-GAAP financial measure.



Additionally, this Management's Discussion and Analysis also refers to the change in Elfa third-party net sales after the conversion of Elfa's net sales from Swedish krona to U.S. dollars using the prior year's conversion rate, which is a financial measure not calculated in accordance with GAAP. The Company believes the disclosure of the change in



                                       22

Table of Contents

Elfa third-party net sales without the effects of currency exchange rate fluctuations helps investors understand the Company's underlying performance.





    EBITDA and Adjusted EBITDA have been presented in this Quarterly Report on
    Form 10-Q as supplemental measures of financial performance that are not
    required by, or presented in accordance with, GAAP. We define EBITDA as net
    income (loss) before interest, taxes, depreciation, and amortization.

Adjusted EBITDA is calculated in accordance with our Secured Term Loan (3) Facility (as defined below) and the Revolving Credit Facility (as defined


    below) and is one of the components for performance evaluation under our
    executive compensation programs. Adjusted EBITDA reflects further adjustments
    to EBITDA to eliminate the impact of certain items, including certain
    non-cash and other items that we do not consider in our evaluation of ongoing
    operating performance from period to period as discussed further below.



EBITDA and Adjusted EBITDA are included in this Quarterly Report on Form 10-Q because they are key metrics used by management, our board of directors and LGP to assess our financial performance. In addition, we use Adjusted EBITDA in connection with covenant compliance and executive performance evaluations, and we use Adjusted EBITDA to supplement GAAP measures of performance to evaluate the effectiveness of our business strategies, to make budgeting decisions and to compare our performance against that of other peer companies using similar measures. We believe it is useful for investors to see the measures that management uses to evaluate the Company, its executives and our covenant compliance, as applicable. EBITDA and Adjusted EBITDA are also frequently used by analysts, investors and other interested parties to evaluate companies in our industry.

EBITDA and Adjusted EBITDA are not GAAP measures of our financial performance or liquidity and should not be considered as alternatives to net income (loss) as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP and they should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow for management's discretionary use, as they do not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures, store openings and certain other cash costs that may recur in the future. EBITDA and Adjusted EBITDA contain certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating Adjusted EBITDA, you should be aware that in the future we will incur expenses that are the same as or similar to some of the adjustments in this presentation, such as pre-opening costs and stock compensation expense. Our presentation of Adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. Management compensates for these limitations by relying on our GAAP results in addition to using EBITDA and Adjusted EBITDA supplementally. Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.







                                       23

  Table of Contents

A reconciliation of net income (loss) to EBITDA and Adjusted EBITDA is set forth
below:




                                     Thirteen Weeks Ended
                                    July 3,       June 27,
                                      2021          2020

Net income (loss)                  $   17,672    $ (16,670)
Depreciation and amortization           8,201         8,949
Interest expense, net                   3,185         4,950

Income tax provision (benefit) 5,660 (6,898) EBITDA

                                 34,718       (9,669)
Pre-opening costs (a)                     594             9
Non-cash lease expense (b)            (3,355)        11,138
Stock-based compensation (c)              869           832
Management transition costs (d)           473             -
Foreign exchange losses (e)                11           121
COVID-19 costs (f)                        192         1,223
COVID-19 severance (g)                      -           809
Adjusted EBITDA                    $   33,502    $    4,463

Non-capital expenditures associated with opening new stores and relocating (a) stores, including marketing expenses, travel and relocation costs, and


    training costs. We adjust for these costs to facilitate comparisons of our
    performance from period to period.




    Reflects the extent to which our annual GAAP operating lease expense has been
    above or below our cash operating lease payments. The amount varies depending
    on the average age of our lease portfolio (weighted for size), as our GAAP
    operating lease expense on younger leases typically exceeds our cash

operating lease payments, while our GAAP operating lease expense on older (b) leases is typically less than our cash operating lease payments. Non-cash


    lease expense increased in the thirteen weeks ended June 27, 2020 due to
    renegotiated terms with landlords due to COVID-19 that resulted in deferral
    of $11,900 of certain cash lease payments, of which approximately $2,200
    remains deferred as of July 3, 2021, and the modification of certain lease
    terms for a substantial portion of our leased properties.



Non-cash charges related to stock-based compensation programs, which vary (c) from period to period depending on volume and vesting timing of awards. We


    adjust for these charges to facilitate comparisons from period to period.



Costs related to the transition of key executives including severance and (d) signing bonus recorded as selling, general and administrative expenses, which


    we do not consider in our evaluation of ongoing performance.



(e) Realized foreign exchange transactional gains/losses our management does not


    consider in our evaluation of our ongoing operations.




    Includes incremental costs attributable to the COVID-19 pandemic, which

consist of sanitization costs in the first quarter of fiscal 2021 and fiscal (f) 2020, and hazard pay for distribution center employees in the first quarter


    of fiscal 2020, all of which are recorded as selling, general and
    administrative expenses, which we do not consider in our evaluation of
    ongoing performance.



Include costs incurred in the first quarter of fiscal 2020 associated with (g) the reduction in workforce as a result of the COVID-19 pandemic and the


    related temporary store closures in the first quarter of fiscal 2020, which
    we do not consider in our evaluation of ongoing performance.




    Adjusted net income (loss) and adjusted net income (loss) per common share -

diluted have been presented in this Quarterly Report on Form 10-Q as (4) supplemental measures of financial performance that are not required by, or

presented in accordance with, GAAP. We define adjusted net income (loss) as

net income (loss) before restructuring




                                       24

  Table of Contents

charges, charges related to the impact of COVID-19 on business operations,

credits pursuant to the CARES Act, severance charges associated with COVID-19,

loss on extinguishment of debt, certain gains on disposal of assets, certain

management transition costs incurred and benefits realized, charges incurred as

part of the implementation of our optimization plan, charges associated with an

Elfa manufacturing facility closure, charges related to the closure of Elfa

France operations, and the tax impact of these adjustments and other unusual or

infrequent tax items. We define adjusted net income (loss) per common share -

diluted as adjusted net income (loss) divided by the diluted weighted average

common shares outstanding. We use adjusted net income (loss) and adjusted net

income (loss) per common share - diluted to supplement GAAP measures of

performance to evaluate the effectiveness of our business strategies, to make

budgeting decisions and to compare our performance against that of other peer

companies using similar measures. We present adjusted net income (loss) and

adjusted net income (loss) per common share - diluted because we believe they

assist investors in comparing our performance across reporting periods on a

consistent basis by excluding items that we do not believe are indicative of our

core operating performance and because we believe it is useful for investors to

see the measures that management uses to evaluate the Company.






A reconciliation of the GAAP financial measures of net income (loss) and net
income (loss) per common share - diluted to the non-GAAP financial measures of
adjusted net income (loss) and adjusted net income (loss) per common share -
diluted is set forth below:




                                                                Thirteen Weeks Ended
                                                              July 3,         June 27,
                                                                2021            2020

Numerator:
Net income (loss)                                           $     17,672    $   (16,670)
Management transition costs (a)                                      473               -
COVID-19 costs (b)                                                   192           1,223
COVID-19 severance (c)                                                 -             809
Taxes (d)                                                          (186)           (885)
Adjusted net income (loss)                                  $     18,151    $   (15,523)
Denominator:

Weighted-average common shares outstanding - diluted 50,448,216 48,389,205



Net income (loss) per common share - diluted                $       0.35    $     (0.34)

Adjusted net income (loss) per common share - diluted $ 0.36 $ (0.32)

Costs related to the transition of key executives including severance and (a) signing bonus recorded as selling, general and administrative expenses, which


    we do not consider in our evaluation of ongoing performance.




    Includes incremental costs attributable to the COVID-19 pandemic, which

consist of sanitization costs in the first quarter of fiscal 2021 and fiscal (b) 2020, and hazard pay for distribution center employees in the first quarter


    of fiscal 2020, all of which are recorded as selling, general and
    administrative expenses, which we do not consider in our evaluation of
    ongoing performance.



Includes costs incurred in the first quarter of fiscal 2020 associated with (c) the reduction in workforce as a result of the COVID-19 pandemic and the


    related temporary store closures in the first quarter of fiscal 2020, which
    we do not consider in our evaluation of ongoing performance.



Tax impact of adjustments to net income (loss) which are considered to be (d) unusual or infrequent tax items, all of which we do not consider in our


    evaluation of ongoing performance.




                                       25

  Table of Contents

Thirteen Weeks Ended July 3, 2021 Compared to Thirteen Weeks Ended June 27, 2020





Net sales


The following table summarizes our net sales for each of the thirteen weeks ended July 3, 2021 and June 27, 2020:







                               July 3, 2021     % total       June 27, 2020     % total
TCS net sales                 $      228,729       93.2 %    $       139,386       91.9 %
Elfa third party net sales            16,586        6.8 %             12,300        8.1 %
Net sales                     $      245,315      100.0 %    $       151,686      100.0 %



Net sales in the thirteen weeks ended July 3, 2021 increased by $93,629, or 61.7%, compared to the thirteen weeks ended June 27, 2020. This increase was comprised of the following components:






                                                                        Net sales
Net sales for the thirteen weeks ended June 27, 2020                   $   151,686

Incremental net sales increase due to: TCS net sales (including an offset of $33,456, or 50.7%, in online sales)

                                                                      89,343

Elfa third party net sales (excluding impact of foreign currency translation)

                                                                 2,112

Impact of foreign currency translation on Elfa third party net sales

                                                                        2,174
Net sales for the thirteen weeks ended July 3, 2021                    $   245,315

The Company's consolidated net sales for the thirteen weeks ended July 3, 2021 increased $93,629 or 61.7%, compared to the thirteen weeks ended June 27, 2020. TCS net sales increased $89,343 or 64.1%, with other product categories up 69.5%, contributing 3,500 basis points of the increase, and Custom Closets up 58.6%, contributing 2,910 basis points of the increase. Elfa third party net sales increased $4,286 or 34.8% in the thirteen weeks ended July 3, 2021. After converting Elfa's third party net sales from Swedish krona to U.S. dollars using the prior year's conversion rate for both the thirteen weeks ended July 3, 2021 and the thirteen weeks ended June 27, 2020, Elfa third party net sales increased $2,112 or 17.2%.

As a result of the impact of the COVID-19 pandemic on our Company stores and the Company's policy of excluding extended store closures from its comparable sales calculation, we chose not to provide comparable store sales metrics in the first quarter of fiscal 2021. We do not believe that comparable store sales will be a meaningful metric in fiscal 2021.





Gross profit and gross margin


Gross profit in the thirteen weeks ended July 3, 2021 increased by $68,085, or 87.0%, compared to the thirteen weeks ended June 27, 2020. The increase in gross profit was primarily the result of increased consolidated sales combined with an increase in consolidated gross margin. The following table summarizes the gross margin for the thirteen weeks ended July 3, 2021 and June 27, 2020 by segment and total. The segment gross margins include the impact of intersegment net sales from the Elfa segment to the TCS segment:






                      July 3, 2021    June 27, 2020
TCS gross margin              58.2 %           49.8 %
Elfa gross margin             36.6 %           42.7 %
Total gross margin            59.6 %           51.6 %



TCS gross margin increased 840 basis points primarily due to decreased shipping costs as a result of a lower mix of online sales combined with less promotional activity, partially offset by an unfavorable mix of lower margin product and service sales in the thirteen weeks ended July 3, 2021. Elfa gross margin decreased 610 basis points primarily due to higher direct material costs and unfavorable customer mix. In total, gross margin increased 800 basis points, primarily due to the increase in TCS gross margin during the thirteen weeks ended July 3, 2021, partially offset by the decrease in Elfa gross margin for the same period. We do not expect to see the same level of year over year gross margin



                                       26

  Table of Contents

improvement for the remainder of fiscal 2021, due to expected freight and shipping headwinds, along with expected higher commodity prices.

Selling, general and administrative expenses

Selling, general and administrative expenses in the thirteen weeks ended July 3, 2021 increased by $23,883, or 27.7%, compared to the thirteen weeks ended June 27, 2020 as we restored certain expenses that were temporarily suspended in fiscal 2020 as part of our COVID-19 pandemic management strategy. The following table summarizes SG&A as a percentage of consolidated net sales for the thirteen weeks ended July 3, 2021 and June 27, 2020:






                                              July 3, 2021     June 27, 2020
                                             % of Net sales    % of Net sales
TCS selling, general and administrative                41.8 %            52.8 %
Elfa selling, general and administrative                3.1 %             4.1 %
Total selling, general and administrative              44.9 %            56.9 %




Total selling, general and administrative expenses as a percentage of consolidated net sales decreased 1,200 basis points primarily due to leverage of occupancy, payroll, marketing and other costs on higher sales during the thirteen weeks ended July 3, 2021.





Interest expense


Interest expense decreased by $1,765, or 35.6%, in the thirteen weeks ended July 3, 2021 to $3,185, as compared to $4,950 in the thirteen weeks ended June 27, 2020. The decrease is primarily due to a lower principal balance on the Senior Secured Term Loan Facility (as defined below) and decreased borrowings on the Revolving Credit Facility (as defined below).





Taxes


The provision for income taxes in the thirteen weeks ended July 3, 2021 was $5,660 as compared to a benefit of $6,898 in the thirteen weeks ended June 27, 2020. The effective tax rate for the thirteen weeks ended July 3, 2021 was 24.3%, as compared to 29.3% in the thirteen weeks ended June 27, 2020. The decrease in the effective tax rate is primarily due to the impact of permanent and discrete items on higher pre-tax income in the thirteen weeks ended July 3, 2021.







                        Liquidity and Capital Resources


We have relied on cash flows from operations, a $100,000 asset-based revolving credit agreement (the "Revolving Credit Facility" as further discussed under "Revolving Credit Facility" below), and the 2019 Elfa Senior Secured Credit Facilities (as defined below) as our primary sources of liquidity.

Our primary cash needs are for merchandise inventories and direct materials, payroll, store leases, capital expenditures associated with opening new stores and updating existing stores, as well as information technology and infrastructure, including our distribution centers, and Elfa manufacturing facility enhancements. The most significant components of our operating assets and liabilities are merchandise inventories, accounts receivable, prepaid expenses, operating lease assets, and other assets, accounts payable, operating lease liabilities, other current and noncurrent liabilities, taxes receivable and taxes payable. Our liquidity fluctuates as a result of our building inventory for key selling periods, and as a result, our borrowings are generally higher during these periods when compared to the rest of our fiscal year. In fiscal 2021, we expect total capital expenditures to be approximately $47,000 for technology infrastructure and software projects, existing store merchandising and refresh activities, our Elfa business, and new store development inclusive of one new store opening in Annapolis, Maryland in the first quarter of fiscal 2021 and another anticipated in fiscal 2022. We believe that cash expected to be generated from operations and the remaining availability of borrowings under the Revolving Credit Facility and the 2019 Elfa Revolving Facilities will be sufficient to meet liquidity requirements, anticipated capital expenditures and payments due under our existing credit facilities for at least the next 12 months. In



                                       27

Table of Contents

the future, we may seek to raise additional capital, which could be in the form of loans, bonds, convertible debt or equity, to fund our operations and capital expenditures. There can be no assurance that we will be able to raise additional capital on favorable terms or at all.

At July 3, 2021, we had $10,512 of cash, of which $6,056 was held by our foreign subsidiaries. In addition, we had $96,830 of additional availability under the Revolving Credit Facility and approximately $12,426 of additional availability under the 2019 Elfa Revolving Facilities (as defined below) as of July 3, 2021. There were $4,248 in letters of credit outstanding under the Revolving Credit Facility and other contracts at that date.







Cash flow analysis



A summary of our key components and measures of liquidity are shown in the
following table:




                                               Thirteen Weeks Ended
                                              July 3,       June 27,
                                                2021          2020

Net cash provided by operating activities $ 3,737 $ 25,614 Net cash used in investing activities

           (7,561)       (3,907)
Net cash used in financing activities           (3,571)      (26,093)
Effect of exchange rate changes on cash             220           139
Net decrease in cash                         $  (7,175)    $  (4,247)
Free cash flow (Non-GAAP) (1)                $  (3,829)    $   21,701

(1) See below for a discussion of this non-GAAP financial measure and


     reconciliation to its most directly comparable GAAP financial measure.



Net cash provided by operating activities

Cash from operating activities consists primarily of net income (loss) adjusted for non-cash items, including depreciation and amortization, stock-based compensation, and deferred taxes as well as the effect of changes in operating assets and liabilities.

Net cash provided by operating activities was $3,737 for the thirteen weeks ended July 3, 2021 and was comprised of net income of $17,672 and non-cash items of $14,523, partially offset by a net change in operating assets and liabilities of $28,458. The net change in operating assets and liabilities is primarily due to an increase in merchandise inventory due to increased unit levels to support increased sales trends and to account for longer lead times resulting from supply chain disruptions, combined with a decrease in accounts payable and accrued liabilities.

Net cash provided by operating activities was $25,614 for the thirteen weeks ended June 27, 2020. The net change in operating assets and liabilities of $39,119 and non-cash items of $3,165, were partially offset by net loss of $16,670. The net change in operating assets and liabilities is primarily due to a decrease in merchandise inventory, combined with an increase in accounts payable and accrued liabilities as well as a decrease in cash operating lease payments. The decrease in merchandise inventory was due to a reduction in inventory purchases in light of the COVID-19 pandemic. The increase in accounts payable was primarily driven by a temporary increase in vendor payment terms.

Net cash used in investing activities

Investing activities consist primarily of capital expenditures for new store openings, existing store remodels, infrastructure, information systems, and our distribution centers.

Our total capital expenditures for the thirteen weeks ended July 3, 2021 were $7,566. We incurred capital expenditures of $3,765 for technology investments and maintenance capital. We incurred capital expenditures of $2,621 for



                                       28

Table of Contents

investments in our existing stores and new stores. We opened one new store during the thirteen weeks ended July 3, 2021. The remaining capital expenditures of $1,180 related to investments in our distribution centers.

Our total capital expenditures for the thirteen weeks ended June 27, 2020 were $3,913. We incurred capital expenditures of $2,148 for maintenance capital and information technology investments. We incurred capital expenditures of $974 related to the distribution centers. The remaining capital expenditures of $791 were primarily related to investments in our existing stores. We did not open any new stores during the thirteen weeks ended June 27, 2020.

Net cash used in financing activities

Financing activities consist primarily of borrowings and payments under the Senior Secured Term Loan Facility, the Revolving Credit Facility, and the 2019 Elfa Senior Secured Credit Facilities.

Net cash used in financing activities was $3,571 for the thirteen weeks ended July 3, 2021. This included payments of $3,677 in taxes in connection with the withholding of shares upon vesting of restricted stock awards, and repayments of $550 on indebtedness outstanding under the Senior Secured Term Loan Facility and the 2019 Elfa Senior Secured Term Loan Facility, partially offset by borrowings of $430 on the 2019 Elfa Revolving Facilities and proceeds of $226 from the exercise of stock options.

Net cash used in financing activities was $26,093 for the thirteen weeks ended June 27, 2020. This included net repayments of $20,000 on the Revolving Credit Facility and net repayments of $3,948 for the 2019 Elfa Revolving Facilities. In addition, the Company made payments of $1,739 for repayment of long-term indebtedness, and $406 for taxes paid with the withholding of shares upon vesting of restricted stock awards.

As of July 3, 2021, TCS had a total of $96,830 of unused borrowing availability under the Revolving Credit Facility and zero borrowings outstanding.

As of July 3, 2021, Elfa had a total of $12,426 of unused borrowing availability under the 2019 Elfa Revolving Facilities and $423 borrowings outstanding.





Free cash flow (Non-GAAP)


We present free cash flow, which we define as net cash provided by operating activities in a period minus payments for property and equipment made in that period, because we believe it is a useful indicator of the Company's overall liquidity, as the amount of free cash flow generated in any period is representative of cash that is available for debt repayment, investment, and other discretionary and non-discretionary cash uses. Accordingly, we believe that free cash flow provides useful information to investors in understanding and evaluating our liquidity in the same manner as management. Our definition of free cash flow is limited in that it does not solely represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our Consolidated Statements of Cash Flows. Although other companies report their free cash flow, numerous methods may exist for calculating a company's free cash flow. As a result, the method used by our management to calculate our free cash flow may differ from the methods used by other companies to calculate their free cash flow.

Our free cash flow fluctuates as a result of seasonality of net sales, building inventory for key selling periods, and timing of investments in new store openings, existing store remodels, infrastructure, information systems, and our distribution centers, among other things. Historically, our free cash flow has been lower in the first half of the fiscal year, due to lower net sales, operating income, and cash flows from operations, and as such, is not necessarily indicative of the free cash flow for the full year. We generated negative free cash flow of $3,829 for the thirteen weeks ended July 3, 2021, which decreased as compared to positive free cash flow of $21,701 for the thirteen weeks ended June 27, 2020. The decrease in free cash flow in the first quarter of fiscal 2021 compared to the first quarter of fiscal 2020 reflects the many actions undertaken by the Company to preserve liquidity in the first quarter of fiscal 2020 as a result of COVID-19, including temporary reductions in inventory purchases, temporary extension of payment terms, and reduced capital



                                       29

  Table of Contents

expenditures. Additionally, during the first quarter of fiscal 2020, the Company renegotiated terms with landlords as a result of the COVID-19 pandemic, which resulted in the deferral of approximately $11,900 of certain cash lease payments, of which approximately $2,200 remains deferred as of July 3, 2021, and the modification of certain lease terms for a substantial portion of our leased properties.

The following table sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to net cash provided by operating activities, which we believe to be the GAAP financial measure most directly comparable to free cash flow:





                                               Thirteen Weeks Ended
                                               July 3,      June 27,
                                                2021          2020

Net cash provided by operating activities $ 3,737 $ 25,614 Less: Additions to property and equipment (7,566) (3,913) Free cash flow

$   (3,829)    $  21,701

Senior Secured Term Loan Facility

On April 6, 2012, The Container Store Group, Inc., The Container Store, Inc. and certain of our domestic subsidiaries entered into a credit agreement with JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent, and the lenders party thereto (the "Senior Secured Term Loan Facility"). On November 25, 2020, the Company entered into Amendment No. 7 (the "Seventh Amendment") to the Senior Secured Term Loan Facility. In connection with the Seventh Amendment, the Company (a) paid down approximately $47,200 of the outstanding loans under the Senior Secured Term Loan Facility, which reduced the aggregate principal amount of the loans under the facility to $200,000 and (b) amended the Senior Secured Term Loan Facility to, among other things, extend the maturity date to January 31, 2026 and impose a 1.00% premium if a voluntary prepayment is made from the proceeds of a repricing transaction within the one year anniversary of the Seventh Amendment. As of March 31, 2021, the Company is required to make quarterly amortization payments of $500 on the term loan facility, with the balloon payment for the remaining balance due on January 31, 2026. Prior to the date of delivery of a compliance certificate for the fiscal quarter ended July 3, 2021, the applicable interest rate margin for LIBOR loans was 4.75%, subject to a LIBOR floor of 1.00%, and 3.75% for base rate loans and, thereafter, may step up to 5.00% for LIBOR Loans and 4.00% for base rate loans unless the consolidated leverage ratio achieved is less than or equal to 2.75 to 1.00. As of July 3, 2021, the aggregate principal amount in outstanding borrowings under the Senior Secured Term Loan Facility was $165,607, net of deferred financing costs, and the consolidated leverage ratio was less than 1.00.

The Senior Secured Term Loan Facility is secured by (a) a first priority security interest in substantially all of our assets (excluding stock in foreign subsidiaries in excess of 65%, assets of non-guarantors and subject to certain other exceptions) (other than the collateral that secures the Revolving Credit Facility described below on a first-priority basis) and (b) a second priority security interest in the assets securing the Revolving Credit Facility described below on a first-priority basis. Obligations under the Senior Secured Term Loan Facility are guaranteed by The Container Store Group, Inc. and each of The Container Store, Inc.'s U.S. subsidiaries. The Senior Secured Term Loan Facility contains a number of covenants that, among other things, restrict our ability, subject to specified exceptions, to incur additional debt; incur additional liens and contingent liabilities; sell or dispose of assets; merge with or acquire other companies; liquidate or dissolve ourselves, engage in businesses that are not in a related line of business; make loans, advances or guarantees; engage in transactions with affiliates; and make investments. In addition, the financing agreements contain certain cross-default provisions and also require certain mandatory prepayments of the Senior Secured Term Loan Facility, among these an Excess Cash Flow (as such term is defined in the Senior Secured Term Loan Facility) requirement. As of July 3, 2021, we were in compliance with all covenants under the Senior Secured Term Loan Facility and no Event of Default (as such term is defined in the Senior Secured Term Loan Facility) had occurred.







Revolving Credit Facility


On April 6, 2012, The Container Store Group, Inc., The Container Store, Inc. and certain of our domestic subsidiaries entered into an asset-based revolving credit agreement with the lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent, and Wells Fargo Bank, National Association, as Syndication Agent (as



                                       30

Table of Contents

amended, the "Revolving Credit Facility"). On November 25, 2020, the Company entered into Amendment No. 5 (the "Fifth Amendment"). The Fifth Amendment amends the Revolving Credit Facility to extend the maturity date to the earlier of (a) November 25, 2025 and (b) October 31, 2025 if any portion of the Senior Secured Term Loan Facility remains outstanding on such date and the maturity date of the Senior Secured Term Loan Facility is not extended.

The aggregate principal amount of the facility is $100,000. Borrowings under the Revolving Credit Facility accrue interest at LIBOR+1.25%. In addition, the Revolving Credit Facility includes an uncommitted incremental revolving facility in the amount of $50,000, which is subject to receipt of lender commitments and satisfaction of specified conditions.

The Revolving Credit Facility provides that proceeds are to be used for working capital and other general corporate purposes, and allows for swing line advances of up to $15,000 and the issuance of letters of credit of up to $40,000.

The availability of credit at any given time under the Revolving Credit Facility is limited by reference to a borrowing base formula based upon numerous factors, including the value of eligible inventory, eligible accounts receivable, and reserves established by the administrative agent. As a result of the borrowing base formula, the actual borrowing availability under the Revolving Credit Facility could be less than the stated amount of the Revolving Credit Facility (as reduced by the actual borrowings and outstanding letters of credit under the Revolving Credit Facility).

The Revolving Credit Facility is secured by (a) a first-priority security interest in substantially all of our personal property, consisting of inventory, accounts receivable, cash, deposit accounts, and other general intangibles, and (b) a second-priority security interest in the collateral that secures the Senior Secured Term Loan Facility on a first-priority basis, as described above (excluding stock in foreign subsidiaries in excess of 65%, and assets of non-guarantor subsidiaries and subject to certain other exceptions). Obligations under the Revolving Credit Facility are guaranteed by The Container Store Group, Inc. and each of The Container Store, Inc.'s U.S. subsidiaries.

The Revolving Credit Facility contains a number of covenants that, among other things, restrict our ability, subject to specified exceptions, to incur additional debt; incur additional liens and contingent liabilities; sell or dispose of assets; merge with or acquire other companies; liquidate or dissolve ourselves, engage in businesses that are not in a related line of business; make loans, advances or guarantees; engage in transactions with affiliates; and make investments. In addition, the financing agreements contain certain cross-default provisions. We are required to maintain a consolidated fixed-charge coverage ratio of 1.0 to 1.0 if excess availability is less than $10,000 at any time. As of July 3, 2021, we were in compliance with all covenants under the Revolving Credit Facility and no Event of Default (as such term is defined in the Revolving Credit Facility) had occurred.

2019 Elfa Senior Secured Credit Facilities

On March 18, 2019, Elfa refinanced its master credit agreement with Nordea Bank AB entered into on April 1, 2014 and the senior secured credit facilities thereunder, and entered into a new master credit agreement with Nordea Bank Abp, filial i Sverige ("Nordea Bank"), which consists of (i) an SEK 110.0 million (approximately $12,849 as of July 3, 2021) revolving credit facility (the "2019 Original Revolving Facility"), (ii) upon Elfa's request, an additional SEK 115.0 million (approximately $13,433 as of July 3, 2021) revolving credit facility (the "2019 Additional Revolving Facility" and together with the 2019 Original Revolving Facility, the "2019 Elfa Revolving Facilities"), and (iii) an uncommitted term loan facility in the amount of SEK 25.0 million (approximately $2,920 as of July 3, 2021), which is subject to receipt of Nordea Bank's commitment and satisfaction of specified conditions (the "Incremental Term Facility", together with the 2019 Elfa Revolving Facilities, the "2019 Elfa Senior Secured Credit Facilities"). The term for the 2019 Elfa Senior Secured Credit Facilities began on April 1, 2019 and matures on April 1, 2024. Loans borrowed under the 2019 Elfa Revolving Facilities bear interest at Nordea Bank's base rate +1.40%. Any loan borrowed under the Incremental Term Facility would bear interest at Stibor +1.70%.

The 2019 Elfa Senior Secured Credit Facilities are secured by the majority of assets of Elfa. The 2019 Elfa Senior Secured Credit Facilities contains a number of covenants that, among other things, restrict Elfa's ability, subject to specified exceptions, to incur additional liens, sell or dispose of assets, merge with other companies, engage in businesses that are not in a related line of business and make guarantees. In addition, Elfa is required to maintain (i) a



                                       31

Table of Contents

Group Equity Ratio (as defined in the 2019 Elfa Senior Secured Credit Facilities) of not less than 32.5% and (ii) a consolidated ratio of net debt to EBITDA (as defined in the 2019 Elfa Senior Secured Credit Facilities) of less than 3.20. As of July 3, 2021, Elfa was in compliance with all covenants under the 2019 Elfa Senior Secured Credit Facilities and no Event of Default (as defined in the 2019 Elfa Senior Secured Credit Facilities) had occurred.





                   Critical accounting policies and estimates


The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions about future events that affect amounts reported in our consolidated financial statements and related notes, as well as the related disclosure of contingent assets and liabilities at the date of the financial statements. A summary of our significant accounting policies is included in Note 1 to our annual consolidated financial statements in our 2020 Annual Report on Form 10-K.

Certain of our accounting policies and estimates are considered critical, as these policies and estimates are the most important to the depiction of our consolidated financial statements and require significant, difficult, or complex judgments, often about the effect of matters that are inherently uncertain. Such policies are summarized in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of our 2020 Annual Report on Form 10-K. As of July 3, 2021, there were no significant changes to any of our critical accounting policies and estimates.





                            Contractual obligations


There were no material changes to our contractual obligations from those disclosed in our 2020 Annual Report on Form 10-K.





                         Off-Balance Sheet Arrangements


There have been no material changes to our off-balance sheet arrangements as disclosed in our 2020 Annual Report on Form 10-K.





                        Recent Accounting Pronouncements


Please refer to Note 1 of our unaudited consolidated financial statements for a summary of recent accounting pronouncements.

© Edgar Online, source Glimpses