Supplemental Information

Second Quarter and YTD 2022

The GEO Group, Inc.'s ("GEO") Unaudited Reconciliation Tables and Supplemental Disclosure presented herein speaks only as of the date or period indicated, and GEO does not undertake any obligation, and disclaims any duty, to update any of this information, except as required by law. GEO's future financial performance is subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect GEO's future financial results are discussed more fully in our reports on Form 10-K, Form 10-Q, and Form 8-K filed with the Securities and Exchange Commission ("SEC"). Readers are advised to refer to these reports for additional information concerning GEO.

The results presented herein are shown as of June 30, 2022.

The GEO Group, Inc.

4955 Technology Way

Boca Raton, Florida 33431

Phone: 866-301-4436

1

www.geogroup.com

Company Profile

3

Financial Summary - 1

4

Financial Summary - 2

5

Condensed Consolidated Balance Sheets

6

Condensed Consolidated Statement of Operations

7

Reconciliation of Net Income Attributable to GEO to AFFO

8

Reconciliation of Net Income Attributable to GEO to EBITDA, Adjusted EBITDA, and Adjusted Net Income

9

Global Operations Profile

10

Portfolio Operating Metrics

11

Customer Data

12

Capital Expenditures

13

Debt Maturity Schedule

14

Outstanding Debt

15

Acquisitions/Dispositions

16

Idle Facilities

17

Property List

18-22

Definitions

23

2

www.geogroup.com

Company Profile

The GEO Group, Inc. (NYSE: GEO) is a leading diversified government service provider, specializing in design, financing, development, and support services for secure facilities, processing centers, and community reentry centers in the United States, Australia, South Africa, and the United Kingdom. GEO's diversified services include enhanced in‐custody rehabilitation and post‐release support through the award‐winning GEO Continuum of Care®, secure transportation, electronic monitoring, community‐based programs, and correctional health and mental health care. GEO's worldwide operations include the ownership and/or delivery of support services for 102 facilities totaling approximately 82,000 beds, including idle facilities and projects under development, with a workforce of up to approximately 18,000 employees.

GEO's mission is to develop innovative public‐private partnerships with government agencies around the globe that deliver high quality, cost‐efficient solutions while providing enhanced rehabilitation and community reintegration programs to the men and women entrusted to GEO's care.

2022 Guidance Summary *

Low-End

Mid-Point

High-End

Revenue

$

2,345,000

$

2,350,000

$

2,355,000

Adjusted EBITDA

$

515,000

$

522,500

$

530,000

Adjusted Net Income/Diluted Share

$

1.28

$

1.31

$

1.34

AFFO/Diluted Share

$

2.40

$

2.43

$

2.46

Growth

$43,000 to $47,000

Technology

$44,000 to $46,000

Facility Maintenance

$24,000 to $24,000

Capital Expenditures

$111,000 to $117,000

3

www.geogroup.com

Financial Summary

Company Profile

Q2 2022

(unaudited)

Market Capitalization * **

$

818,417

$

Share Price **

$

6.60

$

Revenues *

$

$

Owned and Leased: Secure Services

275,835

Owned and Leased: Reentry Services

40,819

Managed Only

126,313

Electronic Monitoring and Supervision Services

121,484

Non-Residential Services & Other ***

23,726

$

588,177

$

Net Operating Income (NOI) *

Owned and Leased: Secure Services

$

86,604

$

Owned and Leased: Reentry Services

13,832

Managed Only

10,973

Electronic Monitoring and Supervision Services

62,207

Non-Residential Services & Other ***

6,959

$

180,575

$

Adjusted EBITDA *

$

132,343

$

AFFO *

$

$

AFFO per diluted share

0.69

Adjusted Funds From Operations

$

84,175

$

Capital Expenditures * **

$

$

Growth

5,152

Technology

12,813

Facility Maintenance

4,277

$

22,242

$

  • Figures in '000s, except per share data
  • As of quarter-end or year-to-date as applicable
  • Prior Year Owned & Leased Youth Services included with Non-residential Services and Other

Q2 2021

YTD 2022

YTD 2021

(unaudited)

(unaudited)

(unaudited)

871,552

$

818,417

$

871,552

7.12

$

6.60

$

7.12

276,015

$

543,223

$

571,101

37,686

78,957

73,962

148,673

261,588

295,689

64,835

209,405

125,213

38,210

46,189

75,831

565,419

$

1,139,362

$

1,141,796

88,022

$

171,798

$

174,494

13,303

25,510

26,271

20,516

33,935

36,159

36,347

108,685

69,771

6,462

10,757

10,265

164,650

$

350,685

$

316,960

118,363

$

257,508

$

226,876

0.71

$

1.33

$

1.36

85,490

$

162,234

$

163,494

5,726

$

5,405

$

21,252

7,936

21,605

15,613

2,900

9,005

5,567

16,562

$

36,015

$

42,432

4

www.geogroup.com

Financial Summary

Q2 2022

Q2 2021

YTD 2022

YTD 2021

Portfolio *

Owned and Leased: Secure Services

32

33

32

33

Owned and Leased: Reentry Services

36

35

36

35

Managed Only & Other

24

32

24

32

92

100

92

100

Owned and Leased: Secure Services **

Revenue Producing Beds

37,051

39,307

37,051

39,307

Occupancy

87%

84%

86%

86%

Compensated Mandays

2,932,376

3,009,477

5,788,773

6,092,822

Square Feet

6,700,735

6,859,308

6,700,735

6,859,308

Idle Facilities:

Design Capacity - Beds

9,872

8,680

9,872

8,680

Square Feet

1,577,549

1,650,049

1,577,549

1,650,049

Owned and Leased: Reentry Services **

Revenue Producing Beds

7,739

7,621

7,739

7,621

Occupancy

49%

51%

46%

55%

Compensated Mandays

344,944

355,085

642,793

757,244

Square Feet

1,156,264

1,140,678

1,156,264

1,140,678

Available beds at active facilities

490

490

490

490

Idle Facilities:

Design Capacity - Beds

534

1,249

534

1,249

Square Feet

176,930

198,430

176,930

198,430

Managed Only **

Revenue Producing Beds

23,690

28,727

23,690

28,727

Occupancy

97%

97%

97%

99%

Compensated Mandays

2,084,861

2,532,764

4,306,214

5,135,017

Square Feet

7,245,713

8,453,675

7,245,713

8,453,675

U.S.

3,900,405

4,984,260

3,900,405

4,984,260

International

3,345,308

3,469,415

3,345,308

3,469,415

Non-Residential Units ***

Day Reporting Centers (1)

732,412

579,409

1,387,787

1,148,905

Electronic Monitoring and Supervision Services (2)

36,099,393

22,263,020

65,587,599

43,391,440

  • GEO Divested its Youth Services business effective July 1, 2021. Youth facility portfolio included with Managed Only & Other.
  • Revenue producing beds, occupancy and compensated mandays exclude Guadalupe County Correctional Facility, Logan Hall, Toler Hall, and Youth facilities for which GEO has a management consulting agreement, idle facilities, and projects under activation/construction.
  • Non-ResidentialUnits presented in the table are calculated based on number of days within the period multiplied by number of units. Excludes In-Prison treatment

participants and prior year Youth Services.

  1. Reentry Services Non-Residential Units include home confinement populations and day reporting center participants.
  2. Electronic Monitoring and Supervision Services Non-Residential Units include electronic monitoring services and Intensive Supervision and Appearance Program ("ISAP") participants.

5

www.geogroup.com

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

The GEO Group Inc. published this content on 02 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 August 2022 10:21:06 UTC.