All per share amounts are diluted and refer to
OVERVIEW
The Goodyear Tire & Rubber Company is one of the world's leading manufacturers of tires, with one of the most recognizable brand names in the world and operations in most regions of the world. We have a broad global footprint with 57 manufacturing facilities in 23 countries, includingthe United States . We operate our business through three operating segments representing our regional tire businesses:Americas ;Europe ,Middle East andAfrica ("EMEA"); andAsia Pacific . Results of Operations During the second quarter and first six months of 2022, our operating results significantly improved compared to 2021 despite a continued difficult macroeconomic environment, including the strengthening of theU.S. dollar against most foreign currencies, as we continue to realize the benefits of our acquisition ofCooper Tire & Rubber Company ("Cooper Tire ") onJune 7, 2021 (the "Closing Date"). While we experienced continued recovery from the impacts of the COVID-19 pandemic, our results for the second quarter and first six months of 2022 were still negatively influenced by the direct and indirect macroeconomic effects of the ongoing pandemic. Our global businesses are experiencing varying stages of recovery, as ongoing national and local efforts in certain countries to contain the spread of COVID-19 and its related variants, including renewed stay-at-home orders and other restrictions on mobility, continue to impact economic conditions. Increased demand for consumer products and supply chain disruptions as a result of the pandemic and other global events, including port congestion and container shortages, has led to inflationary cost pressures, including higher costs for certain raw materials, higher transportation costs and higher energy costs. Also, shortages of certain automobile parts, such as semiconductors, continue to affect OE manufacturers' ability to produce consumer and commercial vehicles consistently. Currently, most of our global tire manufacturing facilities are operating at or near full capacity to meet current demand, as well as to increase the level of our finished goods inventory as we continue to restock in order to fulfill anticipated near-term demand. Earlier in the second quarter of 2022, some of our facilities, including our facilities in Pulandian and Kunshan,China , had to temporarily shut down or limit production as a result of renewed stay-at-home orders or other events. Additionally, we continue to experience increased labor-related costs and manufacturing inefficiencies associated with the ongoing tight labor supply, particularly in theU.S. Our decisions to change production levels in the future will be based on an evaluation of market demand signals and inventory and supply levels, as well as the availability of sufficient qualified labor and our ability to continue to safeguard the health of our associates. We continue to monitor the pandemic on a local basis, taking actions to protect the health and wellbeing of our associates, customers and communities, which remain our top priority. We also continue to follow guidance from theCenters for Disease Control and Prevention , which include preventative measures at our facilities, as appropriate. OnJuly 30, 2022 , we reached a tentative agreement with theUnited Steelworkers ("USW") on a new four-year master labor contract covering nearly 5,900 workers at four plants inthe United States . The tentative agreement is subject to a ratification vote by USW members at the plants covered by the contract. While it remains challenging to operate our business inUkraine , we were able to resume shipments of tires into the country on a limited basis during the second quarter of 2022. In addition, we previously suspended all shipments of tires toRussia during the first quarter of 2022.Goodyear's sales inUkraine andRussia represented 0.3% and 1.2%, respectively, of our total 2021 net sales of$17.5 billion . We do not have manufacturing operations in eitherUkraine orRussia , and we continue to take numerous actions to ensure continuity of supply for raw materials used in manufacturing, some of which are sourced from the impacted area. These actions include increasing our safety stocks when possible, identifying substitutes where appropriate and building alternate supplier relationships where necessary. Nonetheless, the ongoing conflict has aggravated the already challenging macroeconomic trends discussed above, including global supply chain disruptions, higher costs for certain raw materials and higher transportation and energy costs. The situation continues to be very dynamic, and we are continually assessing all potential impacts on our associates and business. Our results for the second quarter of 2022 include a 21.5% increase in tire unit shipments compared to 2021, reflecting the addition of the operating results ofCooper Tire and continued recovery from the impacts of the COVID-19 pandemic. In the second quarter of 2022, we incurred approximately$262 million of additional costs related to inflation and other cost pressures, primarily higher transportation and energy costs. Net sales in the second quarter of 2022 were$5,212 million , compared to$3,979 million in the second quarter of 2021. Net sales increased in 2022 primarily due to the addition of an incremental$663 million of net sales fromCooper Tire , global improvements in price and product mix, higher tire volume in EMEA andAsia Pacific , partially offset by lower tire volume in 26
--------------------------------------------------------------------------------
Table of contents
our legacy business inAmericas , and higher sales in other tire-related businesses, driven by higher aviation sales, primarily inAmericas and EMEA, increased retail sales inAmericas and growth in EMEA's Fleet Solutions. These increases were partially offset by unfavorable foreign currency translation, primarily in EMEA, driven by the weakening of the euro and Turkish lira. In the second quarter of 2022,Goodyear net income was$166 million , or$0.58 per share, compared to$67 million , or$0.27 per share, in the second quarter of 2021. The increase inGoodyear net income was primarily due to an increase in Other Income driven by a one-time gain in the second quarter of 2022 for a sale and leaseback transaction involving certain consumer and commercial retail properties inAmericas and higher segment operating income. These increases were partially offset by higherU.S. and Foreign Tax Expense reflecting higher pre-tax earnings and higher interest expense. Additionally, our results in the second quarter of 2021 included the impact of a severe winter storm in theU.S. estimated to negatively impact earnings by$27 million ($22 million after-tax and minority). Total segment operating income for the second quarter of 2022 was$364 million , compared to$299 million in the second quarter of 2021. The increase was primarily due to global improvements in price and product mix of$560 million , which more than offset higher raw material costs of$419 million , higher tire volume of$43 million in EMEA andAsia Pacific , partially offset by lower tire volume in our legacy business inAmericas , and increased earnings in other-tire related businesses of$19 million , driven by higher aviation sales inAmericas and EMEA. These increases were partially offset by increased conversion costs of$100 million , higher transportation and import duty costs of$58 million and higher Selling, Administrative and General Expense ("SAG") of$37 million , all driven by the inflationary cost trends discussed above, as well as a favorable indirect tax ruling inBrazil of$69 million ($45 million after-tax and minority) in 2021 related to prior periods and a favorable out of period adjustment of$8 million ($6 million after-tax and minority) in 2021 related to accrued freight charges inAmericas . The remainder of the change was driven by the addition ofCooper Tire's operating results. Refer to "Results of Operations - Segment Information" for additional information. Net sales in the first six months of 2022 were$10,120 million , compared to$7,490 million in the first six months of 2021. Net sales increased in 2022 primarily due to the addition of an incremental$1,532 million of net sales fromCooper Tire , global improvements in price and product mix, higher tire volume in EMEA andAsia Pacific , partially offset by lower tire volume in our legacy business inAmericas , and higher sales in other tire-related businesses, driven by increased third-party chemical sales inAmericas , higher aviation sales, primarily inAmericas and EMEA, growth in EMEA's Fleet Solutions, and increased retail sales inAmericas . These increases were partially offset by unfavorable foreign currency translation, primarily in EMEA, driven by the weakening of the euro and Turkish lira. In the first six months of 2022,Goodyear net income was$262 million , or$0.91 per share, compared to$79 million , or$0.32 per share, in the first six months of 2021. The increase inGoodyear net income was primarily due to higher segment operating income, an increase in Other Income driven by the one-time gain in the second quarter of 2022 for the sale and leaseback transaction inAmericas , and lower rationalization expense. These increases were partially offset by higherU.S. and Foreign Tax Expense reflecting higher pre-tax earnings and higher interest expense. Additionally, our results in the first half of 2021 included the impact of a severe winter storm in theU.S. estimated to negatively impact earnings by$50 million ($40 million after-tax and minority). Total segment operating income for the first six months of 2022 was$667 million , compared to$525 million in the first six months of 2021. The increase was primarily due to global improvements in price and product mix of$1,071 million , which more than offset higher raw material costs of$797 million , higher tire volume of$71 million in EMEA andAsia Pacific , partially offset by lower tire volume in our legacy business inAmericas , and higher earnings in other tire-related businesses of$28 million , primarily driven by higher aviation sales inAmericas and EMEA. These increases were partially offset by increased conversion costs of$168 million , higher transportation and import duty costs of$124 million and higher SAG of$83 million , all driven by the inflationary cost trends discussed above, as well as the favorable indirect tax ruling inBrazil of$69 million in 2021, of which$66 million ($43 million after-tax and minority) related to prior periods. The remainder of the change was driven by the addition ofCooper Tire's operating results. Refer to "Results of Operations - Segment Information" for additional information.
Liquidity
AtJune 30, 2022 , we had$1,248 million of cash and cash equivalents as well as$3,210 million of unused availability under our various credit agreements, compared to$1,088 million and$4,345 million , respectively, atDecember 31, 2021 . The increase in cash and cash equivalents of$160 million was primarily due to net borrowings of$1,129 million and cash proceeds of$108 million received from the sale and leaseback transaction inAmericas , partially offset by cash used by operating activities of$533 million and capital expenditures of$511 million . Cash used by operating activities reflects cash used for working capital of$1,242 million and rationalization payments of$59 million , partially offset by net income for the period of$266 million , which includes non-cash charges for depreciation and amortization of$481 million , a non-cash gain of$95 million on the sale and leaseback transaction inAmericas , and the impact of other non-cash changes to various assets and liabilities on the Balance Sheet. 27
--------------------------------------------------------------------------------
Table of contents
Outlook
In the second quarter of 2022, consumer replacement tire industry volume exceeded pre-pandemic levels in theAmericas and inEurope , while theAsia Pacific industry remained below 2019 levels given continuing impacts related to the COVID-19 pandemic. Globally, OE manufacturers continue to be affected by shortages of components and materials, which are limiting vehicle production. In addition, the conflict inUkraine has exacerbated continuing supply chain challenges and increases in the cost of certain raw materials, as well as in energy and transportation costs. In the third quarter of 2022, we expect continued volume growth in EMEA andAsia Pacific . We expect our raw material costs to increase approximately$1.0 billion in the second half of 2022 compared to 2021, includingCooper Tire , with approximately$600 million of those increases occurring in the third quarter of 2022. We anticipate price and product mix to continue to more than offset raw material costs in the third quarter of 2022, with a similar net impact on our earnings that we experienced in the first and second quarters. Natural and synthetic rubber prices and other commodity prices historically have been volatile, and our raw material costs could change based on future cost fluctuations and changes in foreign exchange rates. We continue to focus on price and product mix, to substitute lower cost materials where possible, to work to identify additional substitution opportunities, to reduce the amount of material required in each tire, and to pursue alternative raw materials to minimize the impact of higher raw material costs. In addition to higher raw material costs, we expect the impact of other inflationary cost pressures to continue to persist, particularly with respect to transportation, labor and energy costs with increases in the third quarter of 2022 compared to 2021 being similar to the levels we experienced in the second quarter of 2022. We continue to focus on actions to offset costs other than raw materials through cost savings initiatives, further price actions and improvements in product mix. We expect our operating results to be negatively impacted by foreign currency translation by$25 million to$30 million in the third quarter of 2022 due to the strength of theU.S. dollar at current spot rates. During 2022, we expect to reinvest approximately$300 million in working capital to rebuild inventory levels to meet customer demand and support service levels. We expect our capital expenditures to be between$1.1 billion and$1.2 billion . Our capital expenditures in 2022 will be focused on projects to modernize certain of our manufacturing facilities and expand others to address supply constraints and growing demand, in addition to capital expenditures sustaining our facilities. Refer to "Item 1A. Risk Factors" in our Form 10-K for the year endedDecember 31, 2021 (the "2021 Form 10-K") and our Quarterly Report on Form 10-Q for the quarterly period endedMarch 31, 2022 for a discussion of the factors that may impact our business, results of operations, financial condition or liquidity and "Forward-Looking Information - Safe Harbor Statement" in this Quarterly Report on Form 10-Q for a discussion of our use of forward-looking statements. RESULTS OF OPERATIONS
CONSOLIDATED
Three Months Ended
Net sales in the second quarter of 2022 were$5,212 million , increasing$1,233 million , or 31.0%, from$3,979 million in the second quarter of 2021.Goodyear net income was$166 million , or$0.58 per share, in the second quarter of 2022, compared to$67 million , or$0.27 per share, in the second quarter of 2021. Net sales increased in the second quarter of 2022, primarily due to the addition of an incremental$663 million of net sales fromCooper Tire , global improvements in price and product mix of$539 million , higher tire volume of$193 million in EMEA andAsia Pacific , partially offset by lower tire volume in our legacy business inAmericas , and higher sales in other tire-related businesses of$47 million , driven by higher aviation sales, primarily inAmericas and EMEA, increased retail sales inAmericas and growth in EMEA's Fleet Solutions. These increases were partially offset by unfavorable foreign currency translation of$207 million , primarily in EMEA, driven by the weakening of the euro and Turkish lira. Worldwide tire unit sales in the second quarter of 2022 were 45.6 million units, increasing 8.1 million units, or 21.5%, from 37.5 million units in the second quarter of 2021. Replacement tire volume increased globally by 6.6 million units, or 22.6%, driven by the addition ofCooper Tire's units. OE tire volume increased globally by 1.5 million units, or 17.5%, reflecting continued recovery from the COVID-19 pandemic and the addition ofCooper Tire's units, despite ongoing challenges to vehicle production as a result of global supply chain disruptions, including shortages of key manufacturing components, such as semiconductors. Cost of Goods Sold ("CGS") in the second quarter of 2022 was$4,172 million , increasing$1,094 million , or 35.5%, from$3,078 million in the second quarter of 2021. CGS increased primarily due to the addition of an incremental$474 million of CGS fromCooper Tire , higher raw material costs of$419 million , higher tire volume of$150 million in EMEA andAsia Pacific , partially offset by lower tire volume in our legacy business inAmericas , higher conversion costs of$100 million , driven by inflation and 28
--------------------------------------------------------------------------------
Table of contents
higher energy costs, the favorable indirect tax ruling inBrazil of$69 million in 2021, and higher transportation and import duty costs of$58 million . These increases were partially offset by foreign currency translation of$176 million , primarily in EMEA, driven by the weakening of the euro and Turkish lira. CGS in the second quarter of 2022 included a gain of$14 million ($11 million after-tax and minority) due to a reduction inU.S. duty rates on certain commercial tires that were imported during 2020. CGS in the second quarter of 2021 included$38 million ($29 million after-tax and minority) of amortization expense related to a fair value adjustment to the Closing Date inventory ofCooper Tire that was acquired byGoodyear . CGS in the second quarter of 2022 and 2021 included pension expense of$6 million and$5 million , respectively. CGS in the second quarter of 2021 included$25 million of incremental year-over-year savings from rationalization plans. CGS was 80.0% of sales in the second quarter of 2022, compared to 77.4% in the second quarter of 2021. SAG in the second quarter of 2022 was$717 million , increasing$59 million , or 9.0%, from$658 million in the second quarter of 2021. SAG increased primarily due to the addition ofCooper Tire's operating results. SAG also included increases related to higher wages and benefits of$12 million and$27 million of other net cost increases reflecting the inflationary cost pressures discussed above, partially offset by foreign currency translation of$34 million , primarily in EMEA, driven by the weakening of the euro and Turkish lira. SAG in the second quarter of 2022 and 2021 included pension expense of$4 million and$5 million , respectively. SAG in the second quarter of 2022 included$1 million of incremental year-over-year savings from rationalization plans, compared to$3 million in 2021. SAG was 13.8% of sales in the second quarter of 2022, compared to 16.5% in the second quarter of 2021. SAG and CGS in the second quarter of 2021 included a total of$6 million ($4 million after-tax and minority) of transaction costs related to theCooper Tire acquisition. We recorded net rationalization charges of$26 million ($20 million after-tax and minority) in the second quarter of 2022, primarily related to a current year plan to reduce duplicative global SAG headcount and close redundant warehouse locations inAmericas as part of our ongoingCooper Tire integration efforts, in line with previously announced planned synergies. We recorded$18 million ($16 million after-tax and minority) of net rationalization charges in the second quarter of 2021 primarily related to the permanent closure of ourGadsden, Alabama tire manufacturing facility ("Gadsden") and the modernization of two of our tire manufacturing facilities inGermany . For further information, refer to Note to the Consolidated Financial Statements No. 4, Costs Associated with Rationalization Programs. Interest expense in the second quarter of 2022 was$110 million , increasing$13 million , or 13.4%, from$97 million in the second quarter of 2021. Interest expense in the second quarter of 2021 included a$5 million ($4 million after-tax and minority) charge related to the redemption of our$1.0 billion 5.125% senior notes due 2023. The average interest rate was 5.25% in the second quarter of 2022, compared to 5.51% in the second quarter of 2021. The average debt balance was$8,387 million in the second quarter of 2022, compared to$7,037 million in the second quarter of 2021. The increase in average debt is primarily due to additional borrowings that were used to partially fund theCooper Tire acquisition in the second quarter of 2021 and support our working capital requirements in 2022. Other (Income) Expense in the second quarter of 2022 was$65 million of income, compared to$30 million of expense in the second quarter of 2021. Other (Income) Expense for the second quarter of 2022 includes a gain on asset sales of$95 million ($71 million after-tax and minority) related to the sale and leaseback transaction inAmericas and pension settlement charges of$18 million ($13 million after-tax and minority). Other (Income) Expense for the second quarter of 2021 includes$48 million ($32 million after-tax and minority) of interest income related to the favorable indirect tax ruling inBrazil ,$42 million ($35 million after-tax and minority) of transaction and other costs related to theCooper Tire acquisition, and pension settlement charges of$19 million ($14 million after-tax and minority). For the second quarter of 2022, we recorded income tax expense of$82 million on income before income taxes of$252 million . Income tax expense for the three months endedJune 30, 2022 includes net discrete tax expense of$14 million ($14 million after minority interest), primarily related to the write off of deferred tax assets for tax loss carryforwards in theUK . In the second quarter of 2021, we recorded income tax expense of$27 million on income before income taxes of$98 million . Income tax expense for the three months endedJune 30, 2021 includes a net discrete tax benefit of$32 million ($32 million after minority interest), primarily related to adjusting our deferred tax assets inEngland for an enacted increase in the tax rate, partially offset by a net discrete charge for various other items, including the settlement of a tax audit inPoland .
For further information regarding income taxes, refer to Note to the Consolidated Financial Statements No. 6, Income Taxes.
Minority shareholders' net income in both the second quarter of 2022 and 2021
was
29
--------------------------------------------------------------------------------
Table of contents
Six Months Ended
Net sales in the first six months of 2022 were$10,120 million , increasing$2,630 million , or 35.1%, from$7,490 million in the first six months of 2021.Goodyear net income was$262 million , or$0.91 per share, in the first six months of 2022, compared to$79 million , or$0.32 per share, in the first six months of 2021. Net sales increased in the first six months of 2022, primarily due to the addition of an incremental$1,532 million of net sales fromCooper Tire , global improvements in price and product mix of$1,048 million , higher tire volume of$296 million in EMEA andAsia Pacific , partially offset by lower tire volume in our legacy business inAmericas , and higher sales in other tire-related businesses of$149 million , driven by increased third-party chemical sales inAmericas , higher aviation sales, primarily inAmericas and EMEA, growth in EMEA's Fleet Solutions and increased retail sales inAmericas . These increases were partially offset by unfavorable foreign currency translation of$393 million , primarily in EMEA, driven by the weakening of the euro and Turkish lira. Worldwide tire unit sales in the first six months of 2022 were 90.6 million units, increasing 18.1 million units, or 25.0%, from 72.5 million units in the first six months of 2021. Replacement tire volume increased globally by 15.8 million units, or 28.6%, driven by the addition ofCooper Tire's units. OE tire volume increased by 2.3 million units, or 13.2%, primarily inAsia Pacific andAmericas , reflecting continued recovery from the COVID-19 pandemic and the addition ofCooper Tire's units, despite ongoing challenges to vehicle production as a result of global supply chain disruptions, including shortages of key manufacturing components, such as semiconductors. CGS in the first six months of 2022 was$8,138 million , increasing$2,309 million , or 39.6%, from$5,829 million in the first six months of 2021. CGS increased primarily due to the addition of an incremental$1,193 million of CGS fromCooper Tire , higher raw material costs of$797 million , higher tire volume of$225 million in EMEA andAsia Pacific , partially offset by lower tire volume in our legacy business inAmericas , higher conversion costs of$168 million , driven by inflation and higher energy costs, higher transportation and import duty costs of$124 million , higher costs in other tire-related businesses of$121 million , driven by increased third-party chemical sales and retail sales inAmericas as well as growth in EMEA's Fleet Solutions, and the favorable indirect tax ruling inBrazil of$69 million in 2021. These increases were partially offset by foreign currency translation of$322 million , primarily in EMEA, driven by the weakening of the euro and Turkish lira. CGS in the first six months of 2022 included a gain of$14 million ($11 million after-tax and minority) due to a reduction inU.S. duty rates on certain commercial tires that were imported during 2020. CGS in the first six months of 2021 included$38 million ($29 million after-tax and minority) of amortization expense related to a fair value adjustment to the Closing Date inventory ofCooper Tire that was acquired byGoodyear . CGS in the first six months of 2022 and 2021 included pension expense of$11 million and$9 million , respectively. CGS in the first six months of 2022 included$1 million of incremental year-over-year savings from rationalization plans, compared to$57 million in 2021. CGS was 80.4% of sales in the first six months of 2022, compared to 77.8% in the first six months of 2021. SAG in the first six months of 2022 was$1,405 million , increasing$183 million , or 15.0%, from$1,222 million in the first six months of 2021. SAG increased primarily due to the addition ofCooper Tire's operating results. SAG also included increases related to higher wages and benefits of$42 million , including the impact of higher incentive compensation, and$64 million of other net cost increases reflecting the inflationary cost pressures discussed above, partially offset by foreign currency translation of$62 million , primarily in EMEA, driven by the weakening of the euro and Turkish lira. SAG in the first six months of 2022 and 2021 included pension expense of$8 million and$9 million , respectively. SAG in the first six months of 2022 included$2 million of incremental year-over-year savings from rationalization plans, compared to$5 million in 2021. SAG was 13.9% of sales in the first six months of 2022, compared to 16.3% in the first six months of 2021. SAG and CGS in the first six months of 2021 included a total of$6 million ($4 million after-tax and minority) of transaction costs related to theCooper Tire acquisition. We recorded net rationalization charges of$37 million ($29 million after-tax and minority) in the first six months of 2022 and$68 million ($61 million after-tax and minority) in the first six months of 2021. Net rationalization charges in the first six months of 2022 primarily related to the plan to reduce duplicative global SAG headcount and close redundant warehouse locations inAmericas as part of our ongoingCooper Tire integration efforts. Net rationalization charges in the first six months of 2021 primarily related to the modernization of two of our tire manufacturing facilities inGermany , a plan to reduce SAG headcount in EMEA, and the permanent closure ofGadsden . For further information, refer to Note to the Consolidated Financial Statements No. 4, Costs Associated with Rationalization Programs. Interest expense in the first six months of 2022 was$214 million , increasing$38 million , or 21.6%, from$176 million in the first six months of 2021. Interest expense in the first six months of 2021 included a$5 million ($4 million after-tax and minority) charge related to the redemption of our$1.0 billion 5.125% senior notes due 2023. The average interest rate was 5.26% in the first six months of 2022 compared to 5.38% in the first six months of 2021. The average debt balance was$8,135 million in the 30
--------------------------------------------------------------------------------
Table of contents
first six months of 2022 compared to$6,542 million in the first six months of 2021. The increase in average debt is primarily due to additional borrowings that were used to partially fund theCooper Tire acquisition in the second quarter of 2021 and support our working capital requirements in 2022. Other (Income) Expense in the first six months of 2022 was$60 million of income, compared to$64 million of expense in the first six months of 2021. Other (Income) Expense for the first six months of 2022 includes net gains on asset sales of$98 million ($75 million after-tax and minority), primarily related to the sale and leaseback transaction inAmericas and pension settlement charges of$18 million ($13 million after-tax and minority). Other (Income) Expense for the first six months of 2021 includes$49 million ($41 million after-tax and minority) of transaction and other costs related to theCooper Tire acquisition,$48 million ($32 million after-tax and minority) of interest income related to the favorable indirect tax ruling inBrazil , pension settlement charges of$19 million ($14 million after-tax and minority) and an out of period adjustment of$7 million ($7 million after-tax and minority) of expense related to foreign currency exchange inAmericas . The remainder of the change was driven by a$7 million increase in royalty income, primarily due to an increase in chemical royalties inAmericas . For the first six months of 2022, we recorded income tax expense of$120 million on income before income taxes of$386 million . Income tax expense for the six months endedJune 30, 2022 includes net discrete tax expense of$18 million ($18 million after minority interest), including charges of$14 million to write off deferred tax assets related to tax loss carryforwards in theUK and$11 million to establish a full valuation allowance on our net deferred tax assets inRussia , partially offset by a net benefit of$7 million for various other items. In the first six months of 2021, we recorded income tax expense of$42 million on income before income taxes of$131 million . Income tax expense for the six months endedJune 30, 2021 includes a net discrete tax benefit of$29 million ($29 million after minority interest), primarily related to adjusting our deferred tax assets inEngland for an enacted increase in the tax rate, partially offset by a net discrete charge for various other items, including the settlement of a tax audit inPoland . We record taxes based on overall estimated annual effective tax rates. The difference between our effective tax rate and theU.S. statutory rate of 21% for the six months endedJune 30, 2022 primarily relates to losses in foreign jurisdictions in which no tax benefits are recorded and the discrete items noted above. The difference between our effective tax rate and theU.S. statutory rate of 21% for the six months endedJune 30, 2021 primarily relates to the tax on the favorable indirect tax ruling inBrazil , losses in foreign jurisdictions in which no tax benefits are recorded, and the discrete items noted above. At bothJune 30, 2022 andDecember 31, 2021 , we had approximately$1.2 billion ofU.S. federal, state and local net deferred tax assets, net of valuation allowances totaling$26 million primarily for state tax loss carryforwards with limited lives. In theU.S. , we have a cumulative loss for the three-year period endingJune 30, 2022 . However, as the three-year cumulative loss in theU.S. is driven by business disruptions created by the COVID-19 pandemic, primarily in 2020, and only include the favorable impact of theCooper Tire acquisition since the Closing Date, we also considered other objectively verifiable information in assessing our ability to utilize our net deferred tax assets, including continued favorable overall volume trends in the tire industry and our tire volume compared to 2020 levels. In addition, theCooper Tire acquisition has generated significant incremental domestic earnings since the Closing Date and provides opportunities for cost and other operating synergies to further improve ourU.S. profitability. At bothJune 30, 2022 andDecember 31, 2021 , ourU.S. net deferred tax assets include$339 million of foreign tax credits with limited lives, net of valuation allowances of$3 million . Our earnings and forecasts of future profitability, taking into consideration recent trends, along with three significant sources of foreign income, provide us sufficient positive evidence that we will be able to utilize these net foreign tax credits which expire through 2030. Our sources of foreign income are (1) 100% of our domestic profitability can be re-characterized as foreign source income under currentU.S. tax law to the extent domestic losses have offset foreign source income in prior years, (2) annual net foreign source income, exclusive of dividends, primarily from royalties, and (3) tax planning strategies, including capitalizing research and development costs, accelerating income on cross border transactions, including sales of inventory or raw materials to our subsidiaries, and reducingU.S. interest expense by, for example, reducing intercompany loans through repatriating current year earnings of foreign subsidiaries, all of which would increase our domestic profitability. We consider our current forecasts of future profitability in assessing our ability to realize our deferred tax assets, including our foreign tax credits. These forecasts include the impact of recent trends, including various macroeconomic factors such as the impact of higher raw material, transportation, labor and energy costs, on our profitability, as well as the impact of tax planning strategies. These macroeconomic factors possess a high degree of volatility and can significantly impact our profitability. As such, there is a risk that future earnings will not be sufficient to fully utilize ourU.S. net deferred tax assets, including our foreign tax credits. However, we believe our forecasts of future profitability along with the three significant sources of foreign income described above provide us sufficient positive, objectively verifiable evidence to conclude that it is more likely than not that, atJune 30, 2022 , ourU.S. net deferred tax assets, including our foreign tax credits, net of valuation allowances, will be fully utilized. 31
--------------------------------------------------------------------------------
Table of contents
AtJune 30, 2022 andDecember 31, 2021 , we also had approximately$1.2 billion and$1.3 billion of foreign net deferred tax assets, respectively, and related valuation allowances of$1.0 billion . Our losses in various foreign taxing jurisdictions in recent periods represented sufficient negative evidence to require us to maintain a full valuation allowance against certain of these net foreign deferred tax assets. Most notably, in Luxembourg, we maintain a valuation allowance of approximately$800 million on all of our net deferred tax assets. Each reporting period, we assess available positive and negative evidence and estimate if sufficient future taxable income will be generated to utilize these existing deferred tax assets. We do not believe that sufficient positive evidence required to release valuation allowances having a significant impact on our financial position or results of operations will exist within the next twelve months.
For further information regarding income taxes and the realizability of our deferred tax assets, including our foreign tax credits, refer to Note to the Consolidated Financial Statements No. 6, Income Taxes.
Minority shareholders' net income in the first six months of 2022 was
SEGMENT INFORMATION
Segment information reflects our strategic business units ("SBUs"), which are organized to meet customer requirements and global competition and are segmented on a regional basis. Since the Closing Date,Cooper Tire's operating results have been incorporated into each of our SBUs. We discuss the impact ofCooper Tire's net sales and operating income separately within each SBU for periods presented that are not fully comparable. Results of operations are measured based on net sales to unaffiliated customers and segment operating income. Each segment exports tires to other segments. The financial results of each segment exclude sales of tires exported to other segments, but include operating income derived from such transactions. Segment operating income is computed as follows:Net Sales less CGS (excluding asset write-off and accelerated depreciation charges) and SAG (including certain allocated corporate administrative expenses). Segment operating income also includes certain royalties and equity in earnings of most affiliates. Segment operating income does not include net rationalization charges (credits), asset sales and certain other items. Total segment operating income for the second quarter of 2022 was$364 million , an increase of$65 million , or 21.7%, from$299 million in the second quarter of 2021. Total segment operating margin in the second quarter of 2022 was 7.0%, compared to 7.5% in the second quarter of 2021. Total segment operating income for the first six months of 2022 was$667 million , an increase of$142 million , or 27.0%, from$525 million in the first six months of 2021. Total segment operating margin in the first six months of 2022 was 6.6%, compared to 7.0% in the first six months of 2021. Management believes that total segment operating income is useful because it represents the aggregate value of income created by our SBUs and excludes items not directly related to the SBUs for performance evaluation purposes. Total segment operating income is the sum of the individual SBUs' segment operating income. Refer to Note to the Consolidated Financial Statements No. 8, Business Segments, for further information and for a reconciliation of total segment operating income to Income before Income Taxes.
Three Months Ended June 30, Six Months Ended June 30, Percent Percent (In millions) 2022 2021 Change Change 2022 2021 Change Change Tire Units 23.3 19.0 4.3 22.4 % 45.5 34.5 11.0 32.0 % Net Sales$ 3,147 $ 2,256 $ 891 39.5 %$ 6,062 $ 4,043 $ 2,019 49.9 % Operating Income 293 233 60 25.8 % 509 347 162 46.7 % Operating Margin 9.3 % 10.3 %
8.4 % 8.6 %
Three Months Ended
Americas unit sales in the second quarter of 2022 increased 4.3 million units, or 22.4%, to 23.3 million units. Replacement tire volume increased 3.8 million units, or 24.4%, primarily due to the addition ofCooper Tire's units, partially offset by a decrease in our consumer business inthe United States . OE tire volume increased 0.5 million units, or 12.5%, driven by our consumer business inthe United States andCanada and by the addition ofCooper Tire's units. Net sales in the second quarter of 2022 were$3,147 million , increasing$891 million , or 39.5%, from$2,256 million in the second quarter of 2021. The increase in net sales was primarily due to an incremental$599 million of net sales fromCooper Tire , favorable price and product mix of$319 million , driven by price increases, higher sales in other tire-related businesses of$29 million , primarily due to higher aviation, retail and third-party chemical sales, and favorable foreign currency translation of$24 million , primarily related to a stronger Brazilian real. These increases were partially offset by lower tire volume in our legacy 32
--------------------------------------------------------------------------------
Table of contents
business of
Operating income in the second quarter of 2022 was$293 million , increasing$60 million , or 25.8%, from$233 million in the second quarter of 2021. The increase in operating income was due to improvements in price and product mix of$311 million , which more than offset higher raw material costs of$183 million , and higher earnings in other tire-related businesses of$6 million . These increases were partially offset by the favorable indirect tax ruling inBrazil of$69 million in 2021, higher conversion costs of$52 million , driven by inflation, increased transportation and import duty costs of$47 million , lower tire volume in our legacy business of$23 million , and a favorable out of period adjustment of$8 million in 2021 related to accrued freight charges. The remainder of the change was driven by the addition ofCooper Tire's operating results. We estimate that the severe winter storm in theU.S. as well as a national strike inColombia negatively impactedAmericas operating income in the second quarter of 2021 by approximately$24 million and$4 million ($4 million after-tax and minority), respectively. Operating income in the second quarter of 2022 excluded net rationalization charges of$11 million and net gains on asset sales of$95 million , primarily related to the sale and leaseback transaction for certain consumer and commercial retail locations inthe United States . Operating income in the second quarter of 2021 excluded net rationalization charges of$8 million .
Six Months Ended
Americas unit sales in the first six months of 2022 increased 11.0 million units, or 32.0%, to 45.5 million units. Replacement tire volume increased 10.4 million units, or 37.6%, primarily due to the addition ofCooper Tire's units, partially offset by a decrease in our consumer business inthe United States . OE tire volume increased 0.6 million units, or 8.5%, despite the ongoing negative impacts to vehicle production as a result of global supply chain disruptions, including shortages of key manufacturing components, such as semiconductors, and was driven by our consumer business inCanada andthe United States , as well as the addition ofCooper Tire's units. Net sales in the first six months of 2022 were$6,062 million , increasing$2,019 million , or 49.9%, from$4,043 million in the first six months of 2021. The increase in net sales was primarily due to the addition of an incremental$1,355 million of net sales fromCooper Tire , favorable price and product mix of$650 million , driven by price increases, higher sales in other tire-related businesses of$101 million , primarily due to higher chemical, aviation and retail sales, and favorable foreign currency translation of$20 million , primarily related to a stronger Brazilian real. These increases were partially offset by lower tire volume in our legacy business of$107 million . We estimate that the severe winter storm in theU.S. negatively impactedAmericas net sales for the first six months of 2021 by approximately$35 million . Operating income in the first six months of 2022 was$509 million , increasing$162 million , or 46.7%, from$347 million in the first six months of 2021. The increase in operating income was due to improvements in price and product mix of$633 million , which more than offset higher raw material costs of$387 million , higher earnings in other tire-related businesses of$13 million , and the net impact of out of period adjustments in 2021 totaling$6 million ($6 million after-tax and minority) of expense primarily related to inventory and accrued freight charges. These increases were partially offset by increased transportation and import duty costs of$101 million , the favorable indirect tax ruling inBrazil of$69 million in 2021, higher conversion costs of$66 million , driven by inflation, lower tire volume in our legacy business of$30 million , and higher SAG of$24 million , primarily due to higher wages and benefits and inflation. The remainder of the change was driven by the addition ofCooper Tire's operating results. We estimate that the severe winter storm in theU.S. as well as a national strike inColombia negatively impactedAmericas operating income in 2021 by approximately$41 million and$4 million ($4 million after-tax and minority), respectively. Operating income in the first six months of 2022 excluded net rationalization charges of$18 million and net gains on asset sales of$98 million , primarily related to the sale and leaseback transaction. Operating income in the first six months of 2021 excluded net rationalization charges of$18 million . 33
--------------------------------------------------------------------------------
Table of contents
Three Months Ended June 30, Six Months Ended June 30, Percent Percent (In millions) 2022 2021 Change Change 2022 2021 Change Change Tire Units 14.5 12.0 2.5 20.8 % 29.0 24.7 4.3 17.5 % Net Sales$ 1,497 $ 1,230 $ 267 21.7 %$ 2,923 $ 2,461 $ 462 18.8 % Operating Income 52 43 9 20.9 % 111 117 (6 ) (5.1 )% Operating Margin 3.5 % 3.5 % 3.8 % 4.8 %
Three Months Ended
EMEA unit sales in the second quarter of 2022 increased 2.5 million units, or 20.8%, to 14.5 million units. Replacement tire volume increased 2.3 million units, or 25.2%, primarily in our consumer business, reflecting increased industry demand due to continued recovery from the COVID-19 pandemic, our ongoing initiative to align distribution inEurope and the addition ofCooper Tire's units. OE tire volume increased 0.2 million units, or 7.0%, reflecting increased demand from improved vehicle production and share gains driven by new consumer fitments. Overall, shortages of certain automobile parts, such as semiconductors, continue to affect OE manufacturers' ability to produce consumer and commercial vehicles consistently. Net sales in the second quarter of 2022 were$1,497 million , increasing$267 million , or 21.7%, from$1,230 million in the second quarter of 2021. Net sales increased primarily due to improvements in price and product mix of$206 million , driven by price increases, higher tire volume of$205 million , the addition of an incremental$43 million of net sales fromCooper Tire , and higher sales in other tire-related businesses of$23 million , primarily due to growth in Fleet Solutions and an increase in aviation sales. These increases were partially offset by unfavorable foreign currency translation of$207 million , driven by a weaker euro and Turkish lira. Operating income in the second quarter of 2022 was$52 million , increasing$9 million , or 20.9%, from$43 million in the second quarter of 2021. The increase in operating income was primarily due to improvements in price and product mix of$217 million , which more than offset higher raw material costs of$182 million , higher tire volume of$50 million and higher earnings in other tire related businesses of$12 million . These increases were partially offset by higher conversion costs of$44 million , reflecting higher energy costs and other inflationary cost pressures, higher SAG of$33 million , driven by inflation, and higher transportation costs of$9 million .
Operating income in the second quarter of 2022 excluded net rationalization
charges of
Six Months Ended
EMEA unit sales in the first six months of 2022 increased 4.3 million units, or 17.5%, to 29.0 million units. Replacement tire volume increased 4.4 million units, or 23.8%, primarily in our consumer business, reflecting increased industry demand due to continued recovery from the COVID-19 pandemic, our ongoing initiative to align distribution inEurope and the addition ofCooper Tire's units. OE tire volume decreased 0.1 million units, or 1.7%, reflecting the negative impact on vehicle production of global supply chain disruptions, including shortages of key manufacturing components, such as semiconductors, partially offset by share gains driven by new consumer fitments. Net sales in the first six months of 2022 were$2,923 million , increasing$462 million , or 18.8%, from$2,461 million in the first six months of 2021. Net sales increased primarily due to improvements in price and product mix of$370 million , driven by price increases, higher tire volume of$308 million , the addition of an incremental$105 million of net sales fromCooper Tire , and higher sales in other tire-related businesses of$54 million , primarily due to growth in Fleet Solutions and an increase in aviation, motorcycle and retread sales. These increases were partially offset by unfavorable foreign currency translation of$373 million , driven by a weaker euro and Turkish lira. Operating income in the first six months of 2022 was$111 million , decreasing$6 million , or 5.1%, from$117 million in the first six months of 2021. The decrease in operating income was primarily due to higher conversion costs of$93 million , reflecting higher energy costs and other inflationary cost pressures, higher SAG of$59 million , primarily related to higher inflation, wages and benefits and advertising costs, higher transportation costs of$20 million , and unfavorable foreign currency translation of$11 million , driven by a weaker euro and Turkish lira. These decreases were partially offset by improvements in price and product mix of$383 million , which more than offset higher raw material costs of$309 million , higher tire volume of$78 million , higher earnings in other tire-related businesses of$13 million , and$9 million of expense in 2021 related to inventory revaluations. The remainder of the change was driven by the addition ofCooper Tire's operating results.
Operating income in the first six months of 2022 excluded net rationalization
charges of
34
--------------------------------------------------------------------------------
Table of contentsAsia Pacific Three Months EndedJune 30 ,
Six Months Ended
Percent Percent (In millions) 2022 2021 Change Change 2022 2021 Change Change Tire Units 7.8 6.5 1.3 19.9 % 16.1 13.3 2.8 20.7 % Net Sales$ 568 $ 493 $ 75 15.2 %$ 1,135 $ 986 $ 149 15.1 % Operating Income 19 23 (4 ) (17.4 )% 47 61 (14 ) (23.0 )% Operating Margin 3.3 % 4.7 % 4.1 % 6.2 %
Three Months Ended
Asia Pacific unit sales in the second quarter of 2022 increased 1.3 million units, or 19.9%, to 7.8 million units. OE tire volume increased 0.8 million units, or 38.3%. Replacement tire volume increased 0.5 million units, or 10.4%. These increases primarily related to our consumer business inIndia and the addition ofCooper Tire's units, partially offset by decreases inChina as a result of renewed COVID-19 stay-at-home orders earlier in the quarter. Net sales in the second quarter of 2022 were$568 million , increasing$75 million , or 15.2%, from$493 million in the second quarter of 2021. Net sales increased due to higher tire volume of$69 million , the addition of an incremental$21 million of net sales fromCooper Tire , and favorable price and product mix of$14 million , driven by price increases. These increases were partially offset by unfavorable foreign currency translation of$24 million , primarily related to the weakening of the Japanese yen and Australian dollar. Operating income in the second quarter of 2022 was$19 million , decreasing$4 million , or 17.4%, from$23 million in the second quarter of 2021. The decrease in operating income was primarily due to higher raw material costs of$54 million , higher conversion costs of$4 million , driven by the stay-at-home orders inChina and higher energy costs, partially offset by higher production volume due to business growth inIndia ,Japan andMalaysia , and higher SAG of$3 million , primarily due to inflation. These decreases were partially offset by favorable price and product mix of$32 million , higher tire volume of$16 million and the addition ofCooper Tire's operating results.
Operating income in the second quarter of 2022 excluded net rationalization
charges of
Six Months Ended
Asia Pacific unit sales in the first six months of 2022 increased 2.8 million units, or 20.7%, to 16.1 million units. OE tire volume increased 1.8 million units, or 40.3%. Replacement tire volume increased 1.0 million units, or 10.7%. These increases primarily related to the addition ofCooper Tire's units and our consumer business inIndia . Net sales in the first six months of 2022 were$1,135 million , increasing$149 million , or 15.1%, from$986 million in the first six months of 2021. Net sales increased due to higher tire volume of$95 million , the addition of an incremental$72 million of net sales fromCooper Tire , and favorable price and product mix of$28 million , driven by price increases. These increases were partially offset by unfavorable foreign currency translation of$40 million , primarily related to the weakening of the Japanese yen and Australian dollar. Operating income in the first six months of 2022 was$47 million , decreasing$14 million , or 23.0%, from$61 million in the first six months of 2021. The decrease in operating income was primarily due to higher raw material costs of$101 million and higher conversion costs of$9 million , driven by the stay-at-home orders inChina and higher energy costs, partially offset by higher production volume due to business growth inIndia ,Japan andMalaysia . These decreases were partially offset by favorable price and product mix of$55 million , higher tire volume of$23 million and the addition ofCooper Tire's operating results. 35
--------------------------------------------------------------------------------
Table of contents
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity are cash generated from our operating and financing activities. Our cash flows from operating activities are driven primarily by our operating results and changes in our working capital requirements and our cash flows from financing activities are dependent upon our ability to access credit or other capital.
AtJune 30, 2022 , we had$1,248 million in cash and cash equivalents, compared to$1,088 million atDecember 31, 2021 . For the six months endedJune 30, 2022 , net cash used by operating activities was$533 million , reflecting cash used for working capital of$1,242 million and rationalization payments of$59 million , partially offset by net income for the period of$266 million , which includes non-cash charges for depreciation and amortization of$481 million , a non-cash gain of$95 million on the sale and leaseback transaction inAmericas , and the impact of other non-cash changes to various assets and liabilities on the Balance Sheet. Net cash used by investing activities was$403 million , primarily representing capital expenditures of$511 million , partially offset by cash proceeds of$108 million received from the sale and leaseback transaction inAmericas . Cash provided by financing activities was$1,132 million , primarily due to net borrowings of$1,129 million . AtJune 30, 2022 , we had$3,210 million of unused availability under our various credit agreements, compared to$4,345 million atDecember 31, 2021 . The table below presents unused availability under our credit facilities at those dates: June 30, December 31, (In millions) 2022 2021
First lien revolving credit facility
522 908 Chinese credit facilities 303 374 Mexican credit facility - 42 Other foreign and domestic debt 22 147 Short term credit arrangements 294 560$ 3,210 $ 4,345 We have deposited our cash and cash equivalents and entered into various credit agreements and derivative contracts with financial institutions that we considered to be substantial and creditworthy at the time of such transactions. We seek to control our exposure to these financial institutions by diversifying our deposits, credit agreements and derivative contracts across multiple financial institutions, by setting deposit and counterparty credit limits based on long term credit ratings and other indicators of credit risk such as credit default swap spreads, and by monitoring the financial strength of these financial institutions on a regular basis. We also enter into master netting agreements with counterparties when possible. By controlling and monitoring exposure to financial institutions in this manner, we believe that we effectively manage the risk of loss due to nonperformance by a financial institution. However, we cannot provide assurance that we will not experience losses or delays in accessing our deposits or lines of credit due to the nonperformance of a financial institution. Our inability to access our cash deposits or make draws on our lines of credit, or the inability of a counterparty to fulfill its contractual obligations to us, could have a material adverse effect on our liquidity, financial condition or results of operations in the period in which it occurs. We expect our 2022 cash flow needs to include capital expenditures of$1.1 billion to$1.2 billion . We also expect interest expense to be$450 million to$475 million ; rationalization payments to be approximately$100 million ; income tax payments to be$150 million to$200 million , excluding one-time items; and contributions to our funded pension plans to be$25 million to$50 million . We expect working capital to be a use of cash for the full year of 2022 of approximately$300 million . We are continuing to actively monitor our liquidity and intend to operate our business in a way that allows us to address our cash flow needs with our existing cash and available credit if they cannot be funded by cash generated from operating or other financing activities. We believe that our liquidity position is adequate to fund our operating and investing needs and debt maturities for the next twelve months and to provide us with the ability to respond to further changes in the business environment. Our ability to service debt and operational requirements is also dependent, in part, on the ability of our subsidiaries to make distributions of cash to various other entities in our consolidated group, whether in the form of dividends, loans or otherwise. In certain countries where we operate, such asChina ,South Africa ,Serbia andArgentina , transfers of funds into or out of such countries by way of dividends, loans, advances or payments to third-party or affiliated suppliers are generally or periodically subject to certain requirements, such as obtaining approval from the foreign government and/or currency exchange board before net assets can be transferred out of the country. In addition, certain of our credit agreements and other debt instruments limit the ability of foreign subsidiaries to make distributions of cash. Thus, we would have to repay and/or amend these credit agreements and other debt instruments in order to use this cash to service our consolidated debt. Because of the inherent uncertainty of satisfactorily meeting these requirements or limitations, we do not consider the net assets of our subsidiaries, including our Chinese, South African, Serbian and Argentinian subsidiaries, which are subject to such requirements or limitations to be integral to our liquidity or our ability to service our debt and operational requirements. AtJune 30, 2022 , approximately$910 million of net assets, including approximately$246 million of cash and cash equivalents, were subject to such requirements. The 36
--------------------------------------------------------------------------------
Table of contents
requirements we must comply with to transfer funds out ofChina ,South Africa ,Serbia andArgentina have not adversely impacted our ability to make transfers out of those countries. Operating Activities Net cash used by operating activities was$533 million in the first six months of 2022, compared to net cash used by operating activities of$71 million in the first six months of 2021. The$462 million increase in net cash used by operating activities was primarily due to a net increase in cash used for working capital of$702 million , partially offset by higher earnings in our SBUs of$142 million , lower cash payments for rationalizations of$64 million , and a$31 million decrease in cash payments for transaction and other costs related to theCooper Tire acquisition. The net increase in cash used for working capital reflects increases in cash used for Accounts Receivable of$479 million and Inventory of$348 million , partially offset by an increase in cash provided by Accounts Payable - Trade of$125 million . These changes were driven by higher sales volume, the impact of current year inflationary cost pressures on our manufacturing operations and pricing, an increase in finished goods inventory as we continue to restock in order to meet anticipated near-term demand and the incremental working capital ofCooper Tire . Investing Activities Net cash used by investing activities was$403 million in the first six months of 2022, compared to$2,233 million in the first six months of 2021. Net cash used by investing activities in the first six months of 2021 includes the payment of$1,856 million for the cash portion of the purchase price related to theCooper Tire acquisition, net of cash and restricted cash acquired. Capital expenditures were$511 million in the first six months of 2022, including$98 million related toCooper Tire , compared to$385 million in the first six months of 2021, including$17 million related toCooper Tire . Beyond expenditures required to sustain our facilities, capital expenditures in 2022 and 2021 primarily related to the modernization and expansion of tire manufacturing facilities around the world. Net cash provided by investing activities in the first six months of 2022 also includes$108 million of cash proceeds related to the sale and leaseback transaction inAmericas .
Financing Activities
Net cash provided by financing activities was$1,132 million in the first six months of 2022, compared to net cash provided by financing activities of$1,820 million in the first six months of 2021. Financing activities in the first six months of 2022 included net borrowings of$1,129 million . Financing activities in the first six months of 2021 included net borrowings of$1,889 million , partially offset by$73 million of debt-related costs and other financing transactions.
Credit Sources
In aggregate, we had total credit arrangements of$11,475 million available atJune 30, 2022 , of which$3,210 million were unused, compared to$11,628 million available atDecember 31, 2021 , of which$4,345 million were unused. AtJune 30, 2022 , we had long term credit arrangements totaling$10,649 million , of which$2,916 million were unused, compared to$10,624 million and$3,785 million , respectively, atDecember 31, 2021 . AtJune 30, 2022 , we had short term committed and uncommitted credit arrangements totaling$826 million , of which$294 million were unused, compared to$1,004 million and$560 million , respectively, atDecember 31, 2021 . The continued availability of the short term uncommitted arrangements is at the discretion of the relevant lender and may be terminated at any time. Outstanding Notes
At
Our amended and restated first lien revolving credit facility is available in the form of loans or letters of credit. Up to$800 million in letters of credit and$50 million of swingline loans are available for issuance under the facility. Subject to the consent of the lenders whose commitments are to be increased, we may request that the facility be increased by up to$250 million . Based on our current liquidity, amounts drawn under this facility bear interest at LIBOR plus 125 basis points, and undrawn amounts under the facility will be subject to an annual commitment fee of 25 basis points. Availability under the facility is subject to a borrowing base, which is based on (i) eligible accounts receivable and inventory ofThe Goodyear Tire & Rubber Company and certain of itsU.S. and Canadian subsidiaries, (ii) the value of our principal trademarks in an amount not to exceed$400 million , (iii) the value of eligible machinery and equipment, and (iv) certain cash in an amount not to exceed$275 million . To the extent that our eligible accounts receivable, inventory and other components of the borrowing base decline in value, our borrowing base will decrease and the availability under the facility may decrease below$2.75 billion . As ofJune 30, 2022 , our borrowing base, and therefore our availability, under this facility was$108 million below the facility's stated amount of$2.75 billion . 37
--------------------------------------------------------------------------------
Table of contents
AtJune 30, 2022 , we had$570 million of borrowings and$3 million of letters of credit issued under the revolving credit facility. AtDecember 31, 2021 , we had no borrowings and$19 million of letters of credit issued under the revolving credit facility.
€800 million Amended and Restated Senior Secured European Revolving Credit Facility due 2024
Our amended and restated European revolving credit facility consists of (i) a €180 million German tranche that is available only toGoodyear Germany GmbH and (ii) a €620 million all-borrower tranche that is available toGoodyear Europe B.V . ("GEBV"),Goodyear Germany and Goodyear Operations S.A. Up to €175 million of swingline loans and €75 million in letters of credit are available for issuance under the all-borrower tranche. Amounts drawn under this facility will bear interest at LIBOR plus 150 basis points for loans denominated inU.S. dollars, EURIBOR plus 150 basis points for loans denominated in euros, and SONIA plus 150 basis points for loans denominated in pounds sterling. Undrawn amounts under the facility are subject to an annual commitment fee of 25 basis points. Subject to the consent of the lenders whose commitments are to be increased, we may request that the facility be increased by up to €200 million. AtJune 30, 2022 , there were no borrowings outstanding under the German tranche,$310 million (€298 million) of borrowings outstanding under the all-borrower tranche and no letters of credit outstanding under the European revolving credit facility. AtDecember 31, 2021 , we had no borrowings and no letters of credit outstanding under the European revolving credit facility. Each of our first lien revolving credit facility and our European revolving credit facility have customary representations and warranties including, as a condition to borrowing, that all such representations and warranties are true and correct, in all material respects, on the date of the borrowing, including representations as to no material adverse change in our business or financial condition sinceDecember 31, 2020 under the first lien facility andDecember 31, 2018 under the European facility.
Accounts Receivable Securitization Facilities (On-Balance Sheet)
GEBV and certain other of our European subsidiaries are parties to a pan-European accounts receivable securitization facility that expires in 2027. The terms of the facility provide the flexibility to designate annually the maximum amount of funding available under the facility in an amount of not less than €30 million and not more than €450 million. For the period fromOctober 19, 2021 throughOctober 19, 2022 , the designated maximum amount of the facility is €300 million. The facility involves an ongoing daily sale of substantially all of the trade accounts receivable of certain GEBV subsidiaries. These subsidiaries retain servicing responsibilities. Utilization under this facility is based on eligible receivable balances. The funding commitments under the facility will expire upon the earliest to occur of: (a)October 19, 2027 , (b) the non-renewal and expiration (without substitution) of all of the back-up liquidity commitments, (c) the early termination of the facility according to its terms (generally upon an Early Amortisation Event (as defined in the facility), which includes, among other things, events similar to the events of default under our first lien revolving credit facility; certain tax law changes; or certain changes to law, regulation or accounting standards), or (d) our request for early termination of the facility. The facility's current back-up liquidity commitments will expire onOctober 19, 2022 . AtJune 30, 2022 , the amounts available and utilized under this program totaled$246 million (€237 million). AtDecember 31, 2021 , the amounts available and utilized under this program totaled$279 million (€246 million). The program does not qualify for sale accounting, and accordingly, these amounts are included in Long Term Debt and Finance Leases.
Accounts Receivable Factoring Facilities (Off-Balance Sheet)
We have sold certain of our trade receivables under off-balance sheet programs. For these programs, we have concluded that there is generally no risk of loss to us from non-payment of the sold receivables. AtJune 30, 2022 , the gross amount of receivables sold was$597 million , compared to$605 million atDecember 31, 2021 . Letters of Credit
At
Supplier Financing
We have entered into payment processing agreements with several financial institutions. Under these agreements, the financial institution acts as our paying agent with respect to accounts payable due to our suppliers. These agreements also allow our suppliers to sell their receivables to the financial institutions at the sole discretion of both the supplier and the financial institution on terms that are negotiated between them. We are not always notified when our suppliers sell receivables under these programs. Our obligations to our suppliers, including the amounts due and scheduled payment dates, are not impacted by our suppliers' decisions to sell their receivables under the programs. Agreements for such supplier financing programs totaled up to$810 million and$630 million atJune 30, 2022 andDecember 31, 2021 , respectively. The increase fromDecember 31, 2021 is primarily due to the overall increase in our accounts payable base as a result of theCooper Tire acquisition. 38
--------------------------------------------------------------------------------
Table of contents
Further Information
OnMarch 5, 2021 , theICE Benchmark Administration , the administrator of LIBOR ("IBA"), confirmed its previously announced plans to cease publication of USD LIBOR onDecember 31, 2021 for the one week and two month USD LIBOR tenors, and onJune 30, 2023 for all other USD LIBOR tenors. In addition, the IBA ceased publication of all tenors of euro and Swiss franc LIBOR and most tenors of Japanese yen and British pound LIBOR onDecember 31, 2021 . Inthe United States , efforts to identify a set of alternativeU.S. dollar reference interest rates include proposals by the Alternative Reference Rates Committee that has been convened by theFederal Reserve Board and theFederal Reserve Bank of New York to encourage market participants' use of the Secured Overnight Financing Rate, known as SOFR. Additionally, theInternational Swaps and Derivatives Association, Inc. published amendments to its definition book to incorporate new benchmark fallbacks for derivative contracts that reference certain interbank offered rates, including LIBOR. We cannot currently predict the effect of the discontinuation of, or other changes to, LIBOR or any establishment of alternative reference rates inthe United States , theUnited Kingdom , theEuropean Union or elsewhere on the global capital markets. The uncertainty regarding the future of LIBOR, as well as the transition from LIBOR to any alternative reference rate or rates, could have adverse impacts on floating rate obligations, loans, deposits, derivatives and other financial instruments that currently use LIBOR as a benchmark rate. We have identified and evaluated our financing obligations and other contracts that refer to LIBOR and expect to be able to transition those obligations and contracts to an alternative reference rate upon the discontinuation of LIBOR. Our first lien revolving credit facility and our European revolving credit facility, which constitute the most significant of our LIBOR-based debt obligations, contain "fallback" provisions that address the potential discontinuation of LIBOR and facilitate the adoption of an alternate rate of interest. We have not issued any long term floating rate notes. Our first lien revolving credit facility also contains express provisions for the use, at our option, of an alternative base rate (the higher of (a) the prime rate, (b) the federal funds effective rate or the overnight bank funding rate plus 50 basis points or (c) LIBOR plus 100 basis points). We do not believe that the discontinuation of LIBOR, or its replacement with an alternative reference rate or rates, will have a material impact on our results of operations, financial position or liquidity. For a further description of the terms of our outstanding notes, first lien revolving credit facility, European revolving credit facility and pan-European accounts receivable securitization facility, refer to Note to the Consolidated Financial Statements No. 16, Financing Arrangements and Derivative Financial Instruments, in our 2021 Form 10K and Note to the Consolidated Financial Statements No. 9, Financing Arrangements and Derivative Financial Instruments, in this Form 10-Q. Covenant Compliance Our first lien revolving credit facility and some of the indentures governing our notes contain certain covenants that, among other things, limit our ability to incur additional debt or issue redeemable preferred stock, pay dividends, repurchase shares or make certain other restricted payments or investments, incur liens, sell assets, incur restrictions on the ability of our subsidiaries to pay dividends or to make other payments to us, enter into affiliate transactions, engage in sale and leaseback transactions, and consolidate, merge, sell or otherwise dispose of all or substantially all of our assets. These covenants are subject to significant exceptions and qualifications. Our first lien revolving credit facility and the indentures governing our notes also have customary defaults, including cross-defaults to material indebtedness ofGoodyear and its subsidiaries. We have an additional financial covenant in our first lien revolving credit facility that is currently not applicable. We become subject to that financial covenant when the aggregate amount of our Parent Company (The Goodyear Tire & Rubber Company ) and guarantor subsidiaries cash and cash equivalents ("Available Cash") plus our availability under our first lien revolving credit facility is less than$275 million . If this were to occur, our ratio of EBITDA to Consolidated Interest Expense may not be less than 2.0 to 1.0 for the most recent period of four consecutive fiscal quarters. As ofJune 30, 2022 , our unused availability under this facility of$2,069 million , plus our Available Cash of$342 million , totaled$2,411 million , which is in excess of$275 million . In addition, our European revolving credit facility contains non-financial covenants similar to the non-financial covenants in our first lien revolving credit facility that are described above and a financial covenant applicable only to GEBV and its subsidiaries. This financial covenant provides that we are not permitted to allow GEBV's ratio of Consolidated Net GEBV Indebtedness to Consolidated GEBV EBITDA for a period of four consecutive fiscal quarters to be greater than 3.0 to 1.0 at the end of any fiscal quarter. Consolidated Net GEBV Indebtedness is determined net of the sum of cash and cash equivalents in excess of$100 million held by GEBV and its subsidiaries, cash and cash equivalents in excess of$150 million held by the Parent Company and itsU.S. subsidiaries, and availability under our first lien revolving credit facility if the ratio of EBITDA to Consolidated Interest Expense described above is not applicable and the conditions to borrowing under the first lien revolving credit facility are met. Consolidated Net GEBV Indebtedness also excludes loans from other consolidatedGoodyear entities. This financial covenant is also included in our pan-European accounts receivable securitization facility. AtJune 30, 2022 , we were in compliance with this financial covenant. Our credit facilities also state that we may only incur additional debt or make restricted payments that are not otherwise expressly permitted if, after giving effect to the debt incurrence or the restricted payment, our ratio of EBITDA to Consolidated Interest Expense for the prior four fiscal quarters would exceed 2.0 to 1.0. Certain of our senior note indentures have substantially similar 39
--------------------------------------------------------------------------------
Table of contents
limitations on incurring debt and making restricted payments. Our credit facilities and indentures also permit the incurrence of additional debt through other provisions in those agreements without regard to our ability to satisfy the ratio-based incurrence test described above. We believe that these other provisions provide us with sufficient flexibility to incur additional debt necessary to meet our operating, investing and financing needs without regard to our ability to satisfy the ratio-based incurrence test.
Covenants could change based upon a refinancing or amendment of an existing facility, or additional covenants may be added in connection with the incurrence of new debt.
At
The terms "Available Cash," "EBITDA," "Consolidated Interest Expense," "Consolidated Net GEBV Indebtedness" and "Consolidated GEBV EBITDA" have the meanings given them in the respective credit facilities.
Potential Future Financings
In addition to the financing activities described above, we may seek to undertake additional financing actions which could include restructuring bank debt or capital markets transactions, possibly including the issuance of additional debt or equity. Given the inherent uncertainty of market conditions, access to the capital markets cannot be assured. Our future liquidity requirements will make it necessary for us to incur additional debt. However, a substantial portion of our assets are already subject to liens securing our indebtedness. As a result, we are limited in our ability to pledge our remaining assets as security for additional secured indebtedness. In addition, no assurance can be given as to our ability to raise additional unsecured debt.
Dividends and Common Stock Repurchases
Under our primary credit facilities and some of our note indentures, we are permitted to pay dividends on and repurchase our capital stock (which constitute restricted payments) as long as no default will have occurred and be continuing, additional indebtedness can be incurred under the credit facilities or indentures following the payment, and certain financial tests are satisfied.
We do not currently pay a quarterly dividend on our common stock.
We may repurchase shares delivered to us by employees as payment for the exercise price of stock options and the withholding taxes due upon the exercise of stock options or the vesting or payment of stock awards. During the first six months of 2022, we did not repurchase any shares from employees.
The restrictions imposed by our credit facilities and indentures are not expected to significantly affect our ability to pay dividends or repurchase our capital stock in the future.
Asset Dispositions The restrictions on asset sales and sale and leaseback transactions imposed by our material indebtedness have not affected our ability to divest non-core businesses or assets, and those divestitures have not affected our ability to comply with those restrictions.
Supplemental Guarantor Financial Information
Certain of our subsidiaries, which are listed on Exhibit 22.1 to this Quarterly Report on Form 10-Q and are generally holding or operating companies, have guaranteed our obligations under the$800 million outstanding principal amount of 9.5% senior notes due 2025, the$900 million outstanding principal amount of 5% senior notes due 2026, the$700 million outstanding principal amount of 4.875% senior notes due 2027, the$850 million outstanding principal amount of 5% senior notes due 2029, the$550 million outstanding principal amount of 5.25% senior notes dueApril 2031 , the$600 million outstanding principal amount of 5.25% senior notes dueJuly 2031 and the$450 million outstanding principal amount of 5.625% senior notes due 2033 (collectively, the "Notes"). The Notes have been issued byThe Goodyear Tire & Rubber Company (the "Parent Company") and are its senior unsecured obligations. The Notes rank equally in right of payment with all of our existing and future senior unsecured obligations and senior to any of our future subordinated indebtedness. The Notes are effectively subordinated to our existing and future secured indebtedness to the extent of the assets securing that indebtedness. The Notes are fully and unconditionally guaranteed on a joint and several basis by each of our wholly-ownedU.S. and Canadian subsidiaries that also guarantee our obligations under our first lien revolving credit facility (such guarantees, the "Guarantees"; and, such guaranteeing subsidiaries, the "Subsidiary Guarantors"). The Guarantees are senior unsecured obligations of the Subsidiary Guarantors and rank equally in right of payment 40
--------------------------------------------------------------------------------
Table of contents
with all existing and future senior unsecured obligations of our Subsidiary Guarantors. The Guarantees are effectively subordinated to existing and future secured indebtedness of the Subsidiary Guarantors to the extent of the assets securing that indebtedness. The Notes are structurally subordinated to all of the existing and future debt and other liabilities, including trade payables, of our subsidiaries that do not guarantee the Notes (the "Non-Guarantor Subsidiaries"). The Non-Guarantor Subsidiaries will have no obligation, contingent or otherwise, to pay amounts due under the Notes or to make funds available to pay those amounts. Certain Non-Guarantor Subsidiaries are limited in their ability to remit funds to us by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries. The Subsidiary Guarantors, as primary obligors and not merely as sureties, jointly and severally irrevocably and unconditionally guarantee on a senior unsecured basis the performance and full and punctual payment when due of all obligations of the Parent Company under the Notes and the related indentures, whether for payment of principal of or interest on the Notes, expenses, indemnification or otherwise. The Guarantees of the Subsidiary Guarantors are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Although the Guarantees provide the holders of Notes with a direct unsecured claim against the assets of the Subsidiary Guarantors, underU.S. federal bankruptcy law and comparable provisions ofU.S. state fraudulent transfer laws, in certain circumstances a court could cancel a Guarantee and order the return of any payments made thereunder to the Subsidiary Guarantor or to a fund for the benefit of its creditors. A court might take these actions if it found, among other things, that when the Subsidiary Guarantors incurred the debt evidenced by their Guarantee (i) they received less than reasonably equivalent value or fair consideration for the incurrence of the debt and (ii) any one of the following conditions was satisfied:
•
the Subsidiary Guarantor was insolvent or rendered insolvent by reason of the incurrence;
•
the Subsidiary Guarantor was engaged in a business or transaction for which its remaining assets constituted unreasonably small capital; or
•
the Subsidiary Guarantor intended to incur, or believed (or reasonably should have believed) that it would incur, debts beyond its ability to pay as those debts matured. In applying the above factors, a court would likely find that a Subsidiary Guarantor did not receive fair consideration or reasonably equivalent value for its Guarantee, except to the extent that it benefited directly or indirectly from the issuance of the Notes. The determination of whether a guarantor was or was not rendered "insolvent" when it entered into its guarantee will vary depending on the law of the jurisdiction being applied. Generally, an entity would be considered insolvent if the sum of its debts (including contingent or unliquidated debts) is greater than all of its assets at a fair valuation or if the present fair salable value of its assets is less than the amount that will be required to pay its probable liability on its existing debts, including contingent or unliquidated debts, as they mature. Under Canadian federal bankruptcy and insolvency laws and comparable provincial laws on preferences, fraudulent conveyances or other challengeable or voidable transactions, the Guarantees could be challenged as a preference, fraudulent conveyance, transfer at undervalue or other challengeable or voidable transaction. The test to be applied varies among the different pieces of legislation, but as a general matter these types of challenges may arise in circumstances where:
•
such action was intended to defeat, hinder, delay, defraud or prejudice creditors or others;
•
such action was taken within a specified period of time prior to the commencement of proceedings under Canadian bankruptcy, insolvency or restructuring legislation in respect of a Subsidiary Guarantor, the consideration received by the Subsidiary Guarantor was conspicuously less than the fair market value of the consideration given, and the Subsidiary Guarantor was insolvent or rendered insolvent by such action and (in some circumstances, or) such action was intended to defraud, defeat or delay a creditor;
•
such action was taken within a specified period of time prior to the commencement of proceedings under Canadian bankruptcy, insolvency or restructuring legislation in respect of a Subsidiary Guarantor and such action was taken, or is deemed to have been taken, with a view to giving a creditor a preference over other creditors or, in some circumstances, had the effect of giving a creditor a preference over other creditors; or
•
a Subsidiary Guarantor is found to have acted in a manner that was oppressive, unfairly prejudicial to or unfairly disregarded the interests of any shareholder, creditor, director, officer or other interested party.
41
--------------------------------------------------------------------------------
Table of contents
In addition, in certain insolvency proceedings a Canadian court may subordinate claims in respect of the Guarantees to other claims against a Subsidiary Guarantor under the principle of equitable subordination if the court determines that (1) the holder of Notes engaged in some type of inequitable or improper conduct, (2) the inequitable or improper conduct resulted in injury to other creditors or conferred an unfair advantage upon the holder of Notes and (3) equitable subordination is not inconsistent with the provisions of the relevant solvency statute.
If a court canceled a Guarantee, the holders of Notes would no longer have a claim against that Subsidiary Guarantor or its assets.
Each Guarantee is limited, by its terms, to an amount not to exceed the maximum amount that can be guaranteed by the applicable Subsidiary Guarantor without rendering the Guarantee, as it relates to that Subsidiary Guarantor, voidable under applicable law relating to fraudulent conveyance or fraudulent transfer or similar laws affecting the rights of creditors generally. Each Subsidiary Guarantor is a consolidated subsidiary of the Parent Company at the date of each balance sheet presented. The following tables present summarized financial information for the Parent Company and the Subsidiary Guarantors on a combined basis after elimination of (i) intercompany transactions and balances among the Parent Company and the Subsidiary Guarantors and (ii) equity in earnings from and investments in any Non-Guarantor Subsidiary.
© Edgar Online, source