Valuation The Great Eastern Shipping Company Limited
Equities
GESHIP
INE017A01032
Oil & Gas Transportation Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,373.95 INR | -5.97% |
|
-2.80% | +21.32% |
| Mar. 04 | Great Eastern Shipping to Buy Secondhand Dry Bulk Carrier; Shares Up 5% | MT |
| Mar. 04 | Great Eastern Shipping contracts to buy Kamsarmax dry bulk carrier | RE |
Company Valuation: The Great Eastern Shipping Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 91,871 | 142,789 | 133,002 | 196,155 | - | - |
| Change | - | 55.42% | -6.85% | 47.48% | - | - |
| Enterprise Value (EV) | 91,871 | 142,789 | 133,002 | 196,155 | 196,155 | 196,155 |
| Change | - | 55.42% | -6.85% | 47.48% | 0% | 0% |
| P/E ratio | - | 5.47x | 5.68x | 9.1x | 8.51x | 9.16x |
| PBR | 0.89x | 1.15x | 0.93x | 1.21x | 1.08x | - |
| PEG | - | - | -0.6x | -1.16x | 1.24x | -1.3x |
| Capitalization / Revenue | 1.61x | 2.72x | 2.5x | 3.56x | 3.53x | 3.84x |
| EV / Revenue | 0x | 0x | 0x | 3.56x | 3.53x | 3.84x |
| EV / EBITDA | 0x | 0x | 0x | 6.29x | 6.49x | 6.76x |
| EV / EBIT | 0x | 0x | 0x | 8.91x | 9.51x | 9.46x |
| EV / FCF | 0x | 0x | 0x | 7.07x | 9.23x | 8.14x |
| FCF Yield | 27.3% | 16.6% | 18.6% | 14.1% | 10.8% | 12.3% |
| Dividend per Share 2 | 28.8 | 36.3 | - | - | - | - |
| Rate of return | 4.48% | 3.63% | - | - | - | - |
| EPS 2 | - | 182.7 | 163.9 | 151 | 161.4 | 150 |
| Distribution rate | - | 19.9% | - | - | - | - |
| Net sales 1 | 56,905 | 52,552 | 53,225 | 55,044 | 55,608 | 51,096 |
| EBITDA 1 | 31,903 | 32,618 | 26,770 | 31,184 | 30,203 | 29,010 |
| EBIT 1 | 29,590 | 25,357 | 18,638 | 22,004 | 20,620 | 20,733 |
| Net income 1 | 25,750 | 26,142 | 23,443 | 23,532 | 23,033 | 21,382 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 643.50 | 1,000.15 | 931.60 | 1,373.95 | 1,373.95 | 1,373.95 |
| Nbr of stocks (in thousands) | 142,767 | 142,767 | 142,767 | 142,767 | - | - |
| Announcement Date | 5/12/23 | 5/10/24 | 5/9/25 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.68x | - | - | - | 2.26B | |
| 24.15x | 4.33x | 13.28x | 5.23% | 118B | |
| 33.16x | 9.58x | 14.8x | 2.88% | 89.59B | |
| 13.23x | 2.15x | 10.92x | 6.11% | 79.96B | |
| 23.51x | 6.05x | 12.38x | 3.57% | 74.29B | |
| 22.28x | 9.41x | 12.98x | 4.01% | 66.28B | |
| 12.87x | 6.4x | 11.31x | 7.68% | 59.41B | |
| 15.13x | 2.71x | 10.4x | 5.05% | 53.76B | |
| 23.83x | 3.31x | 12.9x | 2.08% | 51.6B | |
| 15.3x | 4.04x | 12.02x | 5.09% | 31.02B | |
| Average | 19.31x | 5.33x | 12.33x | 4.63% | 62.61B | |
| Weighted average by Cap. | 21.41x | 5.51x | 12.53x | 4.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- GESHIP Stock
- Valuation The Great Eastern Shipping Company Limited
Select your edition
All financial news and data tailored to specific country editions
