Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

THE HONG KONG AND CHINA GAS COMPANY LIMITED

(3)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 249 260257 599205 792217 201--
Entreprise Value (EV)1 276 799287 687241 170256 673256 000256 901
P/E ratio 26,8x36,9x34,3x26,7x24,5x22,5x
Yield 2,16%2,30%3,02%3,08%3,21%3,33%
Capitalization / Revenue 6,38x6,34x5,03x4,48x4,07x3,74x
EV / Revenue 7,08x7,08x5,89x5,30x4,80x4,43x
EV / EBITDA 25,4x26,7x21,3x20,2x18,4x17,4x
Price to Book 3,99x4,01x2,98x3,08x2,98x2,88x
Nbr of stocks (in thousands) 18 659 87018 659 87018 659 87018 659 870--
Reference price (HKD) 13,413,811,011,611,611,6
Announcement Date 03/20/201903/19/202003/19/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 39 07340 62840 92748 47253 36958 020
EBITDA1 10 89810 77711 34112 70913 90814 800
Operating profit (EBIT)1 8 3838 0248 4009 53810 53611 314
Operating Margin 21,5%19,7%20,5%19,7%19,7%19,5%
Pre-Tax Profit (EBT)1 12 34010 4048 92611 62412 97313 995
Net income1 9 3136 9666 0077 9658 7119 369
Net margin 23,8%17,1%14,7%16,4%16,3%16,1%
EPS2 0,500,370,320,440,480,52
Dividend per Share2 0,290,320,330,360,370,39
Announcement Date 03/20/201903/19/202003/19/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2017 S2 2018 S2 2019 S1
Net sales1 17 04619 83120 352
EBITDA ---
Operating profit (EBIT) ---
Operating Margin ---
Pre-Tax Profit (EBT) ---
Net income1 --3 889
Net margin --19,1%
EPS2 0,200,240,21
Dividend per Share ---
Announcement Date 03/20/201803/20/201908/20/2019
1 HKD in Million
2 HKD
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 27 54030 08735 37839 47238 79939 700
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,53x2,79x3,12x3,11x2,79x2,68x
Free Cash Flow1 2 8723 1612 6932 1123 0594 119
ROE (Net Profit / Equities) 15,2%11,0%9,17%11,7%12,5%13,0%
Shareholders' equity1 61 26863 30565 51068 32269 75272 161
ROA (Net Profit / Asset) 8,50%5,10%4,13%5,05%5,18%5,29%
Assets1 109 562136 582145 455157 870168 163177 263
Book Value Per Share2 3,353,443,713,783,904,05
Cash Flow per Share2 0,510,530,530,590,640,64
Capex1 6 5676 7517 2958 5127 9817 586
Capex / Sales 16,8%16,6%17,8%17,6%15,0%13,1%
Announcement Date 03/20/201903/19/202003/19/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 217 200 887 952
Capitalization (USD) 27 857 839 404
Net sales (HKD) 40 927 000 000
Net sales (USD) 5 249 829 071
Number of employees 54 031
Sales / Employee (HKD) 757 473
Sales / Employee (USD) 97 163
Free-Float 58,2%
Free-Float capitalization (HKD) 126 331 538 115
Free-Float capitalization (USD) 16 203 081 551
Avg. Exchange 20 sessions (HKD) 215 020 354
Avg. Exchange 20 sessions (USD) 27 581 306
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA