Company Valuation: The JM Smucker Company

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 14,188 14,851 16,466 12,194 12,373 9,862 - -
Change - 4.68% 10.87% -25.94% 1.47% -20.3% - -
Enterprise Value (EV) 1 18,605 19,172 19,636 19,497 19,981 16,970 16,359 15,793
Change - 3.05% 2.42% -0.71% 2.48% -15.07% -3.6% -3.46%
P/E ratio 16.8x 23.5x -180x 16.1x -10x -40.3x 11.4x 10.4x
PBR 1.81x 1.82x 2.21x 1.59x 2.03x 1.76x 1.58x 1.43x
PEG - -0.9x 2x -0x 0x 0.5x -0x 1.17x
Capitalization / Revenue 1.77x 1.86x 1.93x 1.49x 1.42x 1.09x 1.07x 1.05x
EV / Revenue 2.32x 2.4x 2.3x 2.38x 2.29x 1.87x 1.78x 1.69x
EV / EBITDA 10.3x 11.9x 12.3x 10.4x 9.48x 8.45x 7.71x 7.2x
EV / EBIT 12.2x 13.3x 13.9x 11.9x 11x 10.3x 9.11x 8.47x
EV / FCF 14.8x 26.7x 27.4x 30.3x 24.5x 18.5x 15.1x 12x
FCF Yield 6.76% 3.75% 3.65% 3.3% 4.09% 5.42% 6.63% 8.35%
Dividend per Share 2 3.6 3.96 4.08 4.24 4.32 4.318 4.507 4.669
Rate of return 2.75% 2.89% 2.64% 3.69% 3.72% 4.67% 4.87% 5.05%
EPS 2 7.79 5.83 -0.86 7.13 -11.57 -2.294 8.137 8.858
Distribution rate 46.2% 67.9% -474% 59.5% -37.3% -188% 55.4% 52.7%
Net sales 1 8,003 7,999 8,529 8,179 8,726 9,055 9,193 9,351
EBITDA 1 1,805 1,614 1,598 1,876 2,108 2,008 2,123 2,195
EBIT 1 1,529 1,440 1,415 1,636 1,825 1,648 1,796 1,865
Net income 1 876.3 631.7 -91.3 744 -1,231 -243.8 899.7 939.3
Net Debt 1 4,417 4,321 3,171 7,303 7,608 7,108 6,497 5,932
Reference price 2 130.99 136.93 154.41 114.85 116.27 92.47 92.47 92.47
Nbr of stocks (in thousands) 108,310 108,458 106,636 106,176 106,417 106,648 - -
Announcement Date 6/3/21 6/7/22 6/6/23 6/6/24 6/10/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-40.31x1.87x8.45x4.67% 9.86B
19.93x2.88x14.16x3.98% 257B
20.16x2.43x14.24x3.52% 75.84B
18.04x1.84x10.36x3.38% 51.42B
26.08x3.83x15.64x2.71% 42.74B
16.86x0.48x9.94x2.95% 33.9B
35.51x3.08x17.13x1.02% 28.38B
11.33x1.85x9x6.91% 27.59B
71.84x10.44x46.6x1.14% 25.65B
Average 19.94x 3.19x 16.17x 3.36% 61.37B
Weighted average by Cap. 21.78x 2.94x 14.97x 3.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. SJM Stock
  4. Valuation The JM Smucker Company