|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
1 221 310 | 1 221 238 | 1 457 691 | 1 074 916 | 1 069 964 | 1 025 721 | - | - |
Enterprise Value (EV)1 |
4 912 957 | 4 133 786 | 4 618 004 | 4 894 311 | 4 712 306 | 1 025 721 | 1 118 283 | 1 118 283 |
P/E ratio |
8,67x | 8,04x | 12,7x | 8,27x | 9,82x | 12,0x | 10,9x | 7,06x |
Yield |
1,83% | 2,56% | 3,06% | 4,15% | 4,17% | 4,35% | 3,99% | 3,99% |
Capitalization / Revenue |
0,41x | 0,39x | 0,44x | 0,34x | 0,35x | 0,36x | 0,37x | 0,37x |
EV / Revenue |
0,41x | 0,39x | 0,44x | 0,34x | 0,35x | 0,36x | 0,37x | 0,37x |
EV / EBITDA |
2,08x | 2,14x | 2,72x | 2,24x | 2,49x | 3,04x | 2,19x | 2,18x |
Price to Book |
0,92x | 0,84x | 0,96x | 0,67x | 0,64x | 0,62x | 0,63x | 0,60x |
Nbr of stocks (in thousands) |
893 424 | 893 371 | 893 193 | 893 158 | 893 125 | 892 707 | - | - |
Reference price (JPY) |
1 367 | 1 367 | 1 632 | 1 204 | 1 198 | 1 149 | 1 253 | 1 253 |
Announcement Date |
04/28/2017 | 04/27/2018 | 04/25/2019 | 05/12/2020 | 04/28/2021 | 04/27/2022 | - | - |
1 JPY in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
3 011 337 | 3 133 632 | 3 307 661 | 3 184 259 | 3 092 398 | 2 851 894 | 3 045 767 | 2 994 500 |
EBITDA1 |
587 263 | 569 683 | 536 837 | 478 928 | 430 368 | 367 500 | 510 900 | 513 125 |
Operating profit (EBIT)1 |
217 747 | 227 551 | 204 853 | 206 956 | 145 746 | 99 325 | 135 683 | 214 433 |
Operating Margin |
7,23% | 7,26% | 6,19% | 6,50% | 4,71% | 3,48% | 4,45% | 7,16% |
Pre-Tax Profit (EBT)1 |
197 160 | 215 608 | 173 272 | 188 357 | 155 296 | 125 316 | 128 500 | 226 475 |
Net income1 |
140 789 | 151 880 | 115 077 | 130 002 | 108 978 | 85 835 | 102 300 | 158 383 |
Net margin |
4,68% | 4,85% | 3,48% | 4,08% | 3,52% | 3,01% | 3,36% | 5,29% |
EPS2 |
158 | 170 | 129 | 146 | 122 | 96,1 | 115 | 177 |
Dividend per Share2 |
25,0 | 35,0 | 50,0 | 50,0 | 50,0 | 50,0 | 50,0 | 50,0 |
Announcement Date |
04/28/2017 | 04/27/2018 | 04/25/2019 | 05/12/2020 | 04/28/2021 | 04/27/2022 | - | - |
1 JPY in Million 2 JPY |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: March
|
2018 S1 |
2019 S1 |
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 S1 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
2023 Q4 |
Net sales1 |
1 548 597 | 1 610 653 | 848 359 | 1 634 197 | 727 111 | 822 951 | 701 449 | 801 346 | 1 502 795 | 681 445 | 908 158 | 568 844 | 690 050 | 1 258 894 | 690 877 | 902 123 | 717 300 | 874 300 | 741 600 | 855 200 |
EBITDA |
335 287 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
161 354 | 108 698 | 86 307 | 145 381 | 23 419 | 38 156 | 48 555 | 100 963 | 149 518 | -6 521 | 2 749 | 21 645 | 89 486 | 111 131 | -22 800 | 10 994 | 21 600 | 69 600 | 4 800 | 37 800 |
Operating Margin |
10,4% | 6,75% | 10,2% | 8,90% | 3,22% | 4,64% | 6,92% | 12,6% | 9,95% | -0,96% | 0,30% | 3,81% | 13,0% | 8,83% | -3,30% | 1,22% | 3,01% | 7,96% | 0,65% | 4,42% |
Pre-Tax Profit (EBT)1 |
158 651 | 104 577 | 92 575 | 156 655 | 32 073 | -371 | 50 693 | 104 112 | 154 805 | 7 354 | -6 863 | 23 171 | 103 841 | 127 012 | -23 190 | 21 494 | - | - | - | - |
Net income1 |
115 219 | 72 760 | 67 598 | 113 173 | 22 739 | -5 910 | 35 921 | 74 488 | 110 409 | 4 749 | -6 180 | 15 267 | 77 920 | 93 187 | -19 599 | 12 247 | 16 700 | 60 300 | 11 000 | 19 100 |
Net margin |
7,44% | 4,52% | 7,97% | 6,93% | 3,13% | -0,72% | 5,12% | 9,30% | 7,35% | 0,70% | -0,68% | 2,68% | 11,3% | 7,40% | -2,84% | 1,36% | 2,33% | 6,90% | 1,48% | 2,23% |
EPS2 |
129 | 81,5 | 75,7 | 127 | 25,5 | -6,62 | 40,2 | 83,4 | 124 | 5,32 | -6,92 | 17,1 | 87,3 | 104 | -21,9 | 13,7 | 18,6 | 67,5 | 12,3 | 21,3 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
10/27/2017 | 10/26/2018 | 10/28/2019 | 10/28/2019 | 01/31/2020 | 05/12/2020 | 07/31/2020 | 10/29/2020 | 10/29/2020 | 01/29/2021 | 04/28/2021 | 07/30/2021 | 10/28/2021 | 10/28/2021 | 01/28/2022 | 04/27/2022 | - | - | - | - |
1 JPY in Million 2 JPY |
|
|
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
3 691 647 | 2 912 548 | 3 160 313 | 3 819 395 | 3 642 342 | - | - | - |
Net Cash position |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
6,29x | 5,11x | 5,89x | 7,97x | 8,46x | - | - | - |
Free Cash Flow1 |
141 571 | 176 029 | -88 130 | -98 531 | -286 632 | -112 552 | -111 105 | 67 767 |
ROE (Net Profit / Equities) |
11,3% | 10,9% | 7,80% | 8,30% | 6,60% | 5,10% | 7,17% | 8,90% |
Shareholders' equity1 |
1 245 920 | 1 393 394 | 1 475 346 | 1 566 289 | 1 651 182 | 1 683 039 | 1 426 679 | 1 780 068 |
ROA (Net Profit / Asset) |
2,75% | 3,14% | 2,86% | 2,85% | 1,96% | 1,63% | 1,80% | 1,90% |
Assets1 |
5 120 326 | 4 840 442 | 4 024 290 | 4 569 185 | 5 556 388 | 5 281 926 | 5 683 333 | 8 335 965 |
Book Value Per Share2 |
1 480 | 1 628 | 1 695 | 1 792 | 1 886 | 1 860 | 1 987 | 2 090 |
Cash Flow per Share |
571 | 566 | 532 | 483 | 461 | 464 | - | - |
Capex1 |
344 098 | 398 028 | 485 299 | 561 939 | 655 847 | 522 867 | 511 950 | 494 450 |
Capex / Sales |
11,4% | 12,7% | 14,7% | 17,6% | 21,2% | 18,3% | 16,8% | 16,5% |
Announcement Date |
04/28/2017 | 04/27/2018 | 04/25/2019 | 05/12/2020 | 04/28/2021 | 04/27/2022 | - | - |
1 JPY in Million 2 JPY |
|
| |
|
|
REFILE-MUFG board beats back climate resolution as activists falter in Japan |
Capitalization (JPY) |
1 118 283 029 633 |
Capitalization (USD) |
8 746 083 869 |
Net sales (JPY) |
3 092 398 000 000 |
Net sales (USD) |
24 185 623 450 |
Number of employees |
31 933 |
Sales / Employee (JPY) |
96 840 197 |
Sales / Employee (USD) |
757 387 |
Free-Float |
78,6% |
Free-Float capitalization (JPY) |
878 715 621 564 |
Free-Float capitalization (USD) |
6 872 428 822 |
Avg. Exchange 20 sessions (JPY) |
3 932 014 240 |
Avg. Exchange 20 sessions (USD) |
30 752 256 |
Average Daily Capital Traded |
0,4% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|