The following analysis should be read in conjunction with the Consolidated Financial Statements.

USE OF NON-GAAP FINANCIAL MEASURES





The accompanying Consolidated Financial Statements, including the related notes,
are presented in accordance with generally accepted accounting principles
("GAAP"). We provide non-GAAP measures, including First-In, First-Out ("FIFO")
gross margin, FIFO operating profit, adjusted FIFO operating profit, adjusted
net earnings and adjusted net earnings per diluted share because management
believes these metrics are useful to investors and analysts. These non-GAAP
financial measures should not be considered as an alternative to gross margin,
operating profit, net earnings and net earnings per diluted share or any other
GAAP measure of performance. These measures should not be reviewed in isolation
or considered as a substitute for our financial results as reported in
accordance with GAAP.



We calculate FIFO gross margin as FIFO gross profit divided by sales. FIFO gross
profit is calculated as sales less merchandise costs, including advertising,
warehousing, and transportation expenses, but excluding the Last-In, First-Out
("LIFO") charge. Merchandise costs exclude depreciation and rent expenses. FIFO
gross margin is an important measure used by management and management believes
FIFO gross margin is a useful metric to investors and analysts because it
measures our day-to-day merchandising and operational effectiveness.



We calculate FIFO operating profit as operating profit excluding the LIFO
charge. FIFO operating profit is an important measure used by management and
management believes FIFO operating profit is a useful metric to investors and
analysts because it measures our day-to-day operational effectiveness.



The adjusted net earnings, adjusted net earnings per diluted share and adjusted
FIFO operating profit metrics are important measures used by management to
compare the performance of core operating results between periods. We believe
adjusted net earnings, adjusted net earnings per diluted share and adjusted FIFO
operating profit are useful metrics to investors and analysts because they
present more accurate year-over-year comparisons of our net earnings, net
earnings per diluted share and FIFO operating profit because adjusted items are
not the result of our normal operations. Net earnings for the first quarter of
2021 include the following, which we define as the "2021 Adjusted Items":



Charges to operating, general and administrative expenses ("OG&A") of $449

million, $344 million net of tax, for obligations related to withdrawal

? liabilities for a certain multi-employer pension fund; $43 million, $33 million

net of tax, for the revaluation of Home Chef contingent consideration and $44

million, $34 million net of tax, for transformation costs (the "2021 OG&A


   Adjusted Items").



A loss in other income (expense) of $479 million, $367 million net of tax, for

? the unrealized loss on investments (the "2021 Other Income (Expense) Adjusted


   Item").



Net earnings for the first quarter of 2020 include the following, which we define as the "2020 Adjusted Items":

Charges to OG&A of $60 million, $44 million net of tax, for the revaluation of

? Home Chef contingent consideration and $38 million, $28 million net of tax, for


   transformation costs (the "2020 OG&A Adjusted Items").



Gains in other income (expense) of $422 million, $312 million net of tax, for

? the unrealized gain on investments (the "2020 Other Income (Expense) Adjusted


   Item").




Please refer to the "Net Earnings per Diluted Share excluding the Adjusted
Items" table and the tables in the "Two-Year Financial Results" section below
for reconciliations of certain non-GAAP financial measures reported in this
Quarterly Report on Form 10-Q to the most comparable GAAP financial measure

and
related disclosure.



                                       14



CAUTIONARY STATEMENT



This discussion and analysis contains certain forward-looking statements about
our future performance. These statements are based on management's assumptions
and beliefs in light of the information currently available to it. Such
statements are indicated by words such as "achieve," "affect," "anticipate,"
"believe," "committed," "continue," "could," "estimate," "expect," "future,"
"guidance," "maintain," "may," "strategy," "trend," "will," and "would," and
similar words or phrases. These forward-looking statements are subject to
uncertainties and other factors that could cause actual results to differ
materially. These include the specific risk factors identified in "Risk Factors"
in our Annual Report on Form 10-K for our last fiscal year and any subsequent
filings, as well as those identified in this Form 10-Q.



Various uncertainties and other factors could cause actual results to differ materially from those contained in the forward-looking statements. These include:

The extent to which our sources of liquidity are sufficient to meet our

requirements may be affected by the state of the financial markets and the

effect that such condition has on our ability to issue commercial paper at

acceptable rates. Our ability to borrow under our committed lines of credit,

? including our bank credit facilities, could be impaired if one or more of our

lenders under those lines is unwilling or unable to honor its contractual

obligation to lend to us, or in the event that global pandemics, including the

COVID-19 pandemic, natural disasters or weather conditions interfere with the

ability of our lenders to lend to us. Our ability to refinance maturing debt


   may be affected by the state of the financial markets.



Our ability to achieve sales, earnings and incremental FIFO operating profit

goals may be affected by: COVID-19 pandemic related factors, risks and

challenges, including among others, the length of time that the pandemic

continues, new variants of the virus, the effect of the easing of restrictions,

lack of access to vaccines for certain populations and the extent of vaccine

aversion, the potential for future spikes in infection and illness rates and

the corresponding potential for disruptions in workforce availability and

customer shopping patterns, re-imposed restrictions in the event of resurgence,

and interruptions in the global supply chain or capacity constraints; the pace

of recovery when the pandemic subsides; labor negotiations or disputes; changes

in the unemployment rate; pressures in the labor market; changes in

government-funded benefit programs and the extent and effectiveness of any

COVID-19 stimulus packages; changes in the types and numbers of businesses that

compete with us; pricing and promotional activities of existing and new

competitors, including non-traditional competitors, and the aggressiveness of

that competition; our response to these actions; the state of the economy,

including interest rates, the inflationary and deflationary trends in certain

? commodities; changes in tariffs; the effect that fuel costs have on consumer

spending; volatility of fuel margins; manufacturing commodity costs; diesel

fuel costs related to our logistics operations; trends in consumer spending;

the extent to which our customers exercise caution in their purchasing in

response to economic conditions; the uncertainty of economic growth or

recession; changes in inflation or deflation in product and operating costs;

stock repurchases; our ability to retain pharmacy sales from third party

payors; consolidation in the healthcare industry, including pharmacy benefit

managers; our ability to negotiate modifications to multi-employer pension

plans; natural disasters or adverse weather conditions; the effect of public

health crises or other significant catastrophic events, including the

coronavirus; the potential costs and risks associated with potential

cyber-attacks or data security breaches; the success of our future growth

plans; the ability to execute our growth strategy and value creation model,

including continued cost savings, growth of our alternative profit businesses,


   and widening and deepening of our strategic moats of fresh, Our Brands,
   personalization, and seamless; and the successful integration of merged
   companies and new partnerships.



Our ability to achieve these goals may also be affected by our ability to

? manage the factors identified above. Our ability to execute our financial


   strategy may be affected by our ability to generate cash flow.



Our effective tax rate may differ from the expected rate due to changes in

? laws, the status of pending items with various taxing authorities, and the


   deductibility of certain expenses.




Statements elsewhere in this report and below regarding our expectations,
projections, beliefs, intentions or strategies are forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of 1934, as
amended. While we believe that the statements are accurate, uncertainties about
the general economy, our labor relations, our ability to execute our plans on a
timely basis and other uncertainties described in this report and other reports
that we file with the Securities and Exchange Commission could cause actual

results to differ materially.

                                       15


EXECUTIVE SUMMARY - OUR PATH TO DELIVERING CONSISTENT AND ATTRACTIVE TOTAL SHAREHOLDER RETURN


Our first quarter results demonstrate that Kroger is even better positioned
today to connect with our customers than we were before the pandemic because of
our relentless focus on Leading with Fresh and Accelerating with Digital for our
customers. This relentless focus led to top line sales and adjusted net earnings
per diluted share results exceeding our internal expectations. We were
disciplined in balancing investments in our associates and customers with strong
cost management and achieved record growth in Alternative Profit streams. We
continue to be on track to deliver over $1 billion of incremental cost savings
for the fourth consecutive year and we expect Alternative Profit growth to be
towards the top end of our target range of $100 million to $150 million
incremental profit in 2021. Identical sales without fuel declined 4.1%, which
results in two-year identical sales without fuel stacked growth of 14.9%.
Digital sales grew 16% during the first quarter of 2021 and has grown triple
digits since the beginning of 2019. We are building on the momentum of 2020
within our seamless ecosystem through expanded capacity, improved customer
experience and continuous innovation. These results have given us the confidence
to raise our guidance for identical sales without fuel and adjusted net earnings
per diluted share. In addition, we announced a new $1 billion share repurchase
program. This $1 billion share repurchase program reinforces the Board's and
management's confidence in our cash flow generation and is consistent with our
commitment to deliver sustainable and attractive total shareholder returns

of 8%
to 11%.



Our financial model is underpinned by our leading position in food. We continue
to invest in areas of the business that matter most to our customers and deepen
our competitive moats, to drive sales growth in our retail supermarket business,
including fuel and pharmacy. This in turn generates the data and traffic that
enables our fast-growing alternative profit streams. Our financial strategy is
to continue to use our free cash flow to invest in the business to drive
long-term sustainable net earnings growth, through the identification of
high-return projects that support our strategy. Capital allocation is a core
element of our value creation model, and we will allocate capital towards
driving profitable sales growth, accelerating digital, expanding margin as well
as maintaining the business. We will continue to be disciplined in deploying
capital towards projects that exceed our hurdle rate of return and prioritize
the highest return opportunities to drive 3% to 5% net earnings growth. At the
same time, we are committed to maintaining our net debt to adjusted EBITDA range
of 2.30 to 2.50 in order to keep our current investment grade debt rating and
continue to return cash to shareholders via share repurchases and a growing
dividend over time. We remain confident in our ability to generate strong free
cash flow and deliver strong and sustainable total shareholder return of 8%

to
11%.


The following table provides highlights of our financial performance:





                           Financial Performance Data

                   ($ in millions, except per share amounts)




                                                        First Quarter Ended
                                                 May 22,     Percentage    May 23,
                                                   2021        Change        2020
Sales                                            $ 41,298         (0.6) %  $ 41,549

Sales without fuel                               $ 37,308         (4.0) %  $ 38,857
Net earnings attributable to The Kroger Co.      $    140        (88.4) %  $  1,212
Adjusted net earnings attributable to The
Kroger Co.                                       $    918         (5.6) %  $    972
Net earnings attributable to The Kroger Co.
per diluted common share                         $   0.18        (88.2) %  $   1.52
Adjusted net earnings attributable to The
Kroger Co. per diluted common share              $   1.19         (2.5) %  $   1.22
Operating profit                                 $    805        (39.3) %  $  1,326
Adjusted FIFO operating profit                   $  1,375         (5.4) %  $  1,453
Dividends paid                                   $    138           7.8 %  $    128
Dividends paid per common share                  $   0.18          12.5 %  $   0.16
Identical sales excluding fuel                      (4.1) %         N/A        19.0 %
FIFO gross margin rate, excluding fuel, bps
increase (decrease)                                (0.65)           N/A    

0.44


OG&A rate, excluding fuel and Adjusted Items,
bps increase (decrease)                            (1.08)           N/A    

0.51


Increase (decrease) in total debt, including
obligations under finance leases compared to
prior fiscal year end                            $    711           N/A    $  (605)
Share repurchases                                $    402           N/A    $    422




                                       16



OVERVIEW



Significant fluctuations occurred in our business during 2020 due to the
COVID-19 pandemic. As a result, management compares current year identical sales
without fuel, adjusted FIFO operating profit and adjusted net earnings per
diluted share results to the same metrics for the comparable period in 2019, in
addition to comparisons made to 2020. This enables management to evaluate
results of the business and our financial model over a longer period of time,
and to better understand the state of the business after the height of the
pandemic compared to the period of time prior to the pandemic.



Notable items for the first quarter of 2021 are:





Shareholder Return


? Net earnings attributable to The Kroger Co. per diluted common share of $0.18,


   which results in a two-year compounded annual growth rate of (56.5%).

? Adjusted net earnings attributable to The Kroger Co. per diluted common share

of $1.19, which results in a two-year compounded annual growth rate of 28.6%.

? Achieved operating profit of $805 million, which results in a two-year

compounded annual growth rate of (5.5%).

? Achieved adjusted FIFO operating profit of $1.4 billion, which results in a

two-year compounded annual growth rate of 19.9%.

? Generated cash from operations of $2.3 billion.

? Returned $540 million to shareholders through share repurchases and dividend


   payments.




Other Financial Results



? Identical sales, excluding fuel, decreased 4.1% for the first quarter of 2021,


   which results in a two-year stacked growth rate of 14.9%.



Digital revenue grew 16% in the first quarter of 2021 and has grown triple

? digits since the beginning of 2019. Digital revenue primarily includes Pickup,


   Delivery, Ship and pharmacy e-commerce sales.



Achieved record Alternative Profit streams growth in the first quarter of 2021

? fueled by our digital media business - Kroger Precision Marketing ("KPM") and

Kroger Personal Finance.




Significant Events



During the first quarter of 2021, Fred Meyer and QFC and four local unions

ratified an agreement for the transfer of liabilities from the Sound Retirement

Trust to the UFCW Consolidated Pension Plan. We will transfer $449 million in

net accrued pension liabilities and prepaid escrow funds, on a pre-tax basis,

to fulfill obligations for past service for associates and retirees. On an

? after-tax basis, $344 million will be needed to execute this transaction. The

agreement will be satisfied by cash installment payments to the UFCW

Consolidated Pension Plan and are expected to be paid evenly over seven years.

The impact of this transaction on GAAP net earnings per diluted share was $0.45

during the quarter and is excluded from adjusted net earnings per diluted share


   results.



In the first quarter of 2021, we opened our first two Kroger Delivery

? facilities powered by Ocado in Monroe, Ohio and Groveland, Florida, a new


   geography.


                                       17



The following table provides a reconciliation of net earnings attributable to
The Kroger Co. to adjusted net earnings attributable to The Kroger Co. and a
reconciliation of net earnings attributable to The Kroger Co. per diluted common
share to adjusted net earnings attributable to The Kroger Co. per diluted common
share, excluding the 2021 and 2020 Adjusted Items.



          Net Earnings per Diluted Share excluding the Adjusted Items

                   ($ in millions, except per share amounts)




                                                                    First Quarter Ended
                                                             May 22,     May 23,     Percentage
                                                              2021         2020        Change

Net earnings attributable to The Kroger Co.                 $     140    $ 

1,212



(Income) expense adjustments
Adjustment for pension plan withdrawal liabilities(1)(2)          344      

-


Adjustment for loss (gain) on investments(1)(3)                   367      

(312)


Adjustment for Home Chef contingent consideration(1)(4)            33      

44


Adjustment for transformation costs(1)(5)                          34      

28


2021 and 2020 Adjusted Items                                      778      

(240)



Net earnings attributable to The Kroger Co. excluding
the Adjusted Items                                          $     918    $ 

972 (5.6) %



Net earnings attributable to The Kroger Co. per diluted
common share                                                $    0.18    $ 

1.52



(Income) expense adjustments
Adjustment for pension plan withdrawal liabilities(6)            0.45      

-


Adjustment for loss (gain) on investments(6)                     0.48     

(0.40)


Adjustment for Home Chef contingent consideration(6)             0.04      

0.06


Adjustment for transformation costs(6)                           0.04      

0.04


2021 and 2020 Adjusted Items                                     1.01     

(0.30)

Adjusted net earnings attributable to The Kroger Co. per diluted common share

$    1.19    $  

1.22 (2.5) %



Average number of common shares used in diluted
calculation                                                       760      

788

(1) The amounts presented represent the after-tax effect of each adjustment,

which was calculated using discrete tax rates.

(2) The pre-tax adjustment for pension plan withdrawal liabilities was $449.

(3) The pre-tax adjustment for loss (gain) on investments was $479 in the first

quarter of 2021 and ($422) in the first quarter of 2020.

(4) The pre-tax adjustment for Home Chef contingent consideration was $43 in the

first quarter of 2021 and $60 in the first quarter of 2020.

The pre-tax adjustment for transformation costs was $44 in the first quarter

of 2021 and $38 in the first quarter of 2020. Transformation costs primarily (5) include costs related to store and business closure costs and third party

professional consulting fees associated with business transformation and cost

saving initiatives.

(6) The amount presented represents the net earnings per diluted common share


    effect of each adjustment.




                                       18



RESULTS OF OPERATIONS



Sales

                                  Total Sales

                                ($ in millions)




                                                           First Quarter Ended
                                             May 22,     Percentage    May 23,     Percentage
                                               2021      Change(1)       2020      Change(2)
Total sales to retail customers without
fuel (3)                                     $ 37,022         (4.2) %  $ 38,634          18.5 %
Supermarket fuel sales                          3,990          48.2 %     2,692        (38.8) %
Other sales(4)                                    286          28.3 %       223        (14.6) %

Total sales                                  $ 41,298         (0.6) %  $ 41,549          11.5 %

(1) This column represents the percentage change in the first quarter of 2021,

compared to the first quarter of 2020.

(2) This column represents the percentage change in the first quarter of 2020,

compared to the first quarter of 2019.

Digital sales, primarily including Pickup, Delivery, Ship and pharmacy (3) e-commerce sales, grew approximately 16% and 92% in the first quarter of 2021


    and 2020, respectively. These sales are included in the "total sales to
    retail customers without fuel" line above.

Other sales primarily relate to external sales at food production plants, (4) data analytic services and third party media revenue. The increase in the

first quarter of 2021 compared to the first quarter of 2020 is primarily due


    to an increase in data analytic services and third-party media revenue.




Total sales were $41.3 billion in the first quarter of 2021, compared to $41.5
billion in the first quarter of 2020. This decrease was due to a decrease in
total sales to retail customers without fuel, partially offset by an increase in
supermarket fuel sales. Total sales, excluding fuel, decreased 4.0% in the first
quarter of 2021, compared to the first quarter of 2020, which is consistent with
the decrease in total sales to retail customers without fuel in the first
quarter of 2021, compared to the first quarter of 2020. This decrease was
primarily due to our identical sales decrease, excluding fuel, of 4.1%. The
decrease in identical sales, excluding fuel, was caused by unprecedented demand
due to the COVID-19 pandemic during the first quarter of 2020. Our two-year
identical sales, excluding fuel, stacked growth was 14.9%. Total supermarket
fuel sales increased 48.2% in the first quarter of 2021, compared to the first
quarter of 2020, primarily due to an increase in fuel gallons sold of 13.2% and
an increase in the average retail fuel price of 31.0%. The increase in the
average retail fuel price was caused by an increase in the product cost of fuel.



We calculate identical sales, excluding fuel, as sales to retail customers,
including sales from all departments at identical supermarket locations, Kroger
Specialty Pharmacy businesses and ship-to-home solutions. We define a
supermarket as identical when it has been in operation without expansion or
relocation for five full quarters. Although identical sales is a relatively
standard term, numerous methods exist for calculating identical sales growth. As
a result, the method used by our management to calculate identical sales may
differ from methods other companies use to calculate identical sales. We urge
you to understand the methods used by other companies to calculate identical
sales before comparing our identical sales to those of other such companies. Our
identical sales, excluding fuel, results are summarized in the following table.
We used the identical sales, excluding fuel, dollar figures presented below to
calculate percentage changes for the first quarter of 2021.



                                       19



                                Identical Sales

                                ($ in millions)




                                        First Quarter Ended
                          May 22,     Percentage    May 23,     Percentage
                            2021      Change(1)       2020      Change(2)
Excluding fuel centers    $ 36,608         (4.1) %  $ 38,186          19.0 %

(1) This column represents the percentage change in identical sales in the first

quarter of 2021, compared to the first quarter of 2020.

(2) This column represents the percentage change in identical sales in the first


    quarter of 2020, compared to the first quarter of 2019.



Gross Margin, LIFO and FIFO Gross Margin





We define gross margin as sales minus merchandise costs, including advertising,
warehousing, and transportation. Rent expense, depreciation and amortization
expense, and interest expense are not included in gross margin.



Our gross margin rate, as a percentage of sales, was 22.64% for the first
quarter of 2021, compared to 24.30% for the first quarter of 2020. The decrease
in rate in the first quarter of 2021, compared to the first quarter of 2020,
resulted primarily from increased fuel sales, which have a lower gross margin
rate, a decrease in our fuel gross margin, continued investments in lower prices
for our customers, a COVID-19 related inventory write down for personal
protective equipment to be donated to community partners, sales deleverage due
to cycling COVID-19 trends which decreases our gross margin, as a percentage of
sales, and increased shrink, as a percentage of sales, partially offset by
growth in our alternative profit stream portfolio and effective negotiations to
achieve savings on the cost of products sold.



Our LIFO charge was $37 million for the first quarter of 2021 compared to $31
million for the first quarter of 2020. Our LIFO charge reflects our expected
annualized product cost inflation for 2021, primarily driven by grocery, meat
and pharmacy.



Our FIFO gross margin rate, which excludes the first quarter LIFO charge, was
22.73% for the first quarter of 2021, compared to 24.37% for the first quarter
of 2020. Our fuel sales lower our FIFO gross margin rate due to the very low
FIFO gross margin rate, as a percentage of sales, of fuel sales compared to
non-fuel sales. Excluding the effect of fuel, our FIFO gross margin rate
decreased 65 basis points in the first quarter of 2021, compared to the first
quarter of 2020. This decrease resulted primarily from continued investments in
lower prices for our customers, a COVID-19 related inventory write down for
personal protective equipment to be donated to community partners, sales
deleverage due to cycling COVID-19 trends which decreases our FIFO gross margin,
as a percentage of sales, and increased shrink, as a percentage of sales,
partially offset by growth in our alternative profit stream portfolio and
effective negotiations to achieve savings on the cost of products sold.



In the first quarter of 2021, compared to the first quarter of 2020, our
continued investments in lower prices for our customers were fully offset by
growth in our alternative profit stream portfolio and effective negotiations to
achieve savings on the cost of products sold.



Operating, General and Administrative Expenses

OG&A expenses consist primarily of employee-related costs such as wages, healthcare benefit costs, retirement plan costs, utilities, and credit card fees. Rent expense, depreciation and amortization expense, and interest expense are not included in OG&A.


OG&A expenses, as a percentage of sales, were 17.98% for the first quarter of
2021, compared to 18.46% for the first quarter of 2020. The decrease in the
first quarter of 2021, compared to the first quarter of 2020 resulted primarily
from decreased COVID-19 related costs, lower contributions to multi-employer
pension plans, decreased incentive plan costs, the 2020 OG&A Adjusted Items, the
effect of increased fuel sales, which decreases our OG&A rate, as a percentage
of sales and broad-based improvement from cost savings initiatives that drive
administrative efficiencies, store productivity and sourcing cost reductions,
partially offset by the 2021 OG&A Adjusted Items and the effect of supermarket
sales deleverage, excluding fuel, due to cycling COVID-19 trends which increases
our OG&A rate, as a percentage of sales.

                                       20



Our fuel sales lower our OG&A rate, as a percentage of sales, due to the very
low OG&A rate, as a percentage of sales, of fuel sales compared to non-fuel
sales. Excluding the effect of fuel, the 2021 OG&A Adjusted Items and the 2020
OG&A Adjusted Items, our OG&A rate decreased 108 basis points in the first
quarter of 2021, compared to the first quarter of 2020. This decrease resulted
primarily from decreased COVID-19 related costs, lower contributions to
multi-employer pension plans, decreased incentive plan costs and broad based
improvement from cost savings initiatives that drive administrative
efficiencies, store productivity and sourcing cost reductions, partially offset
by the effect of sales deleverage due to cycling COVID-19 trends which increases
our OG&A rate, as a percentage of sales.



Rent Expense


Rent expense remained consistent, as a percentage of sales, in the first quarter of 2021, compared to the first quarter of 2020.

Depreciation and Amortization Expense


Depreciation and amortization expense increased, as a percentage of sales, in
the first quarter of 2021, compared to the first quarter of 2020. This increase
resulted primarily from the effect of supermarket sales deleverage, excluding
fuel, due to cycling COVID-19 trends which increases our depreciation and
amortization expense, as a percentage of sales, partially offset by increased
fuel sales, which decreases our depreciation expense, as a percentage of sales.



Operating Profit and FIFO Operating Profit


Operating profit was $805 million, or 1.95% of sales, for the first quarter of
2021, compared to $1.3 billion, or 3.19% of sales, for the first quarter of
2020. Operating profit, as a percentage of sales, decreased 124 basis points in
the first quarter of 2021, compared to the first quarter of 2020, due to reduced
sales to retail customers without fuel, a lower gross margin rate, increased
depreciation and amortization expense, as a percentage of sales, and decreased
fuel earnings, partially offset by decreased OG&A expense, as a percentage

of
sales.



FIFO operating profit was $842 million, or 2.04% of sales, for the first quarter
of 2021, compared to $1.4 billion, or 3.27% of sales, for the first quarter of
2020. FIFO operating profit, excluding the 2021 and 2020 Adjusted Items,
decreased 17 basis points in the first quarter of 2021, compared to the first
quarter of 2020, due to reduced sales to retail customers without fuel, a lower
gross margin rate, increased depreciation and amortization expense, as a
percentage of sales, and decreased fuel earnings, partially offset by decreased
OG&A expense, as a percentage of sales. FIFO operating profit, excluding fuel
and the 2021 and 2020 Adjusted Items, increased in the first quarter of 2021,
compared to the first quarter of 2020.



Specific factors contributing to the operating trends for operating profit and FIFO operating profit above are discussed earlier in this section.





                                       21


The following table provides a reconciliation of operating profit to FIFO operating profit, and to Adjusted FIFO operating profit, excluding the 2021 and 2020 Adjusted Items.





                 Operating Profit excluding the Adjusted Items

                                ($ in millions)




                                                                 First Quarter Ended
                                                               May 22,        May 23,
                                                                 2021           2020
Operating profit                                              $      805     $    1,326
LIFO charge                                                           37             31

FIFO Operating profit                                                842          1,357

Adjustment for pension plan withdrawal liabilities                   449   

-


Adjustment for Home Chef contingent consideration                     43   

60


Adjustment for transformation costs(1)                                44   

38


Other                                                                (3)   

(2)


2021 and 2020 Adjusted items                                         533   

96



Adjusted FIFO operating profit excluding the adjusted
items above                                                   $    1,375

$ 1,453

Transformation costs primarily include costs related to store and business (1) closure costs and third-party professional consulting fees associated with


    business transformation and cost saving initiatives.




Income Taxes



The effective income tax rate was 20.2% in the first quarter of 2021 and 23.5%
in the first quarter of 2020. The effective income tax rate for the first
quarter of 2021 differed from the federal statutory rate due to the utilization
of tax credits and deductions, partially offset by the effect of state income
taxes. The effective income tax rate decreased in the first quarter of 2021,
compared to the first quarter of 2020, due to lower pre-tax income in 2021,
which increases the favorable impact of tax credits and deductions and reduces
the impact of state income taxes. The effective income tax rate for the first
quarter of 2020 differed from the federal statutory rate due to the effect of
state income taxes, partially offset by the utilization of tax credits and
deductions.



Net Earnings and Net Earnings Per Diluted Share

Our net earnings are based on the factors discussed in the Results of Operations section.





Net earnings were $0.18 per diluted share for the first quarter of 2021 compared
to net earnings of $1.52 per diluted share for the first quarter of 2020.
Adjusted net earnings of $1.19 per diluted share for the first quarter of 2021
represented a decrease of 2.5% compared to adjusted net earnings of $1.22 per
diluted share for the first quarter of 2020. The decrease in adjusted net
earnings per diluted share resulted primarily from decreased FIFO operating
profit without fuel and decreased fuel earnings, partially offset by lower
weighted average common shares outstanding due to common share repurchases and
lower income tax expense. Adjusted net earnings, excluding fuel, increased in
the first quarter of 2021, compared to the first quarter of 2020.



                                       22


LIQUIDITY AND CAPITAL RESOURCES





Cash Flow Information


Net cash provided by operating activities





We generated $2.3 billion of cash from operations in the first quarter of 2021
compared to $4.2 billion in the first quarter of 2020. Net earnings including
noncontrolling interests, adjusted for non-cash items and other impacts,
generated approximately $1.9 billion of operating cash flow in the first quarter
of 2021 compared to $2.1 billion in the first quarter of 2020. Cash provided by
operating activities for changes in operating assets and liabilities, including
working capital, was $396 million in the first quarter of 2021 compared to $2.2
billion in the first quarter of 2020. The decrease in cash provided by operating
activities for changes in operating assets and liabilities, including working
capital, was primarily due to the following:



An increase in FIFO inventory at the end of the first quarter of 2021, compared

? to the first quarter of 2020, due to the accelerated timing of inventory

sell-through in the prior year resulting from elevated demand for our products


   during the pandemic;



Cash flows for trade accounts payable were more favorable in the first quarter

? of 2020, compared to the first quarter of 2021, due to increased trade accounts

payable at the end of the first quarter of 2020, primarily related to inventory

purchases to meet elevated demand during the pandemic;

? A decrease in accrued expenses at the end of the first quarter of 2021,

compared to fiscal year end 2020, primarily due to the following:

o An increase in our incentive plan payout in the first quarter of 2021, compared

to the first quarter of 2020; and

o A decrease in the current portion of our commitments due to the National Fund


   as a result of a contractual payment; and




   Cash flows from income taxes were favorable in the first quarter of 2020

compared to the first quarter of 2021, primarily due to the deferral of our

? first quarter 2020 federal estimated tax payment under the Coronavirus Aid,

Relief, and Economic Security Act (the "CARES Act") which was enacted in the


   first quarter of 2020;



Partially offset by a decrease in prepaid and other current assets due to the

? transfer of prepaid escrow funds to fulfil obligations related to the

restructuring of multi-employer pension plans.

Cash paid for taxes increased in the first quarter of 2021, compared to the first quarter of 2020, primarily due to reduced payments during the first quarter of 2020 resulting from the CARES Act.

Net cash used by investing activities


Investing activities used cash of $853 million in the first quarter of 2021
compared to $689 million in the first quarter of 2020. The amount of cash used
by investing activities increased in the first quarter of 2021, compared to the
first quarter of 2020, primarily due to payments for property and equipment
being lower in the first quarter of 2020 due to disruptions from the pandemic in
the prior year.



                                       23


Net cash used by financing activities


We used $781 million of cash for financing activities in the first quarter of
2021 compared to $1.2 billion in the first quarter of 2020. The amount of cash
used for financing activities decreased in the first quarter of 2021 compared to
the first quarter of 2020, primarily due to the following:



? Decreased net payments on commercial paper; and

? Increased proceeds from financing arrangement;

? Partially offset by decreased proceeds from issuance of long-term debt; and

? Increased payments on long-term debt including obligations under finance


   leases.




Debt Management



As of May 22, 2021, we maintained a $2.75 billion (with the ability to increase
by $1 billion), unsecured revolving credit facility that, unless extended,
terminates on August 29, 2022. Outstanding borrowings under the credit facility,
commercial paper borrowings, and some outstanding letters of credit reduce funds
available under the credit facility. As of May 22, 2021, we had no outstanding
commercial paper and no borrowings under our revolving credit facility. The
outstanding letters of credit that reduce funds available under our credit
facility totaled $2 million as of May 22, 2021.



Our bank credit facility and the indentures underlying our publicly issued debt
contain various financial covenants. As of May 22, 2021, we were in compliance
with the financial covenants. Furthermore, management believes it is not
reasonably likely that we will fail to comply with these financial covenants in
the foreseeable future.



Total debt, including both the current and long-term portions of obligations
under finance leases, increased $711 million as of May 22, 2021 compared to our
fiscal year end 2020 debt of $13.4 billion. This increase resulted primarily
from the completion of a property transaction. We purchased and then immediately
sold a portfolio of 28 of our existing stores, allowing us to secure long-term
access to these locations at favorable lease rates. The structure used to
complete this transaction requires our liability to be shown as debt.
Additionally, there was a net increase in obligations under finance leases of
$397 million, which was partially offset by the payment of $300 million of
senior notes bearing an interest rate of 2.60%.



Common Share Repurchase Program





During the first quarter of 2021, we invested $402 million to repurchase 11.4
million Kroger common shares at an average price of $35.19 per share. The shares
repurchased in the first quarter of 2021 were reacquired under the following
share repurchase programs:


On September 11, 2020, our Board of Directors approved a $1.0 billion share

repurchase program to reacquire shares via open market purchase or privately

? negotiated transactions, block trades, or pursuant to trades intending to

comply with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended


   (the "September 2020 Repurchase Program"); and



A program that uses the cash proceeds from the exercises of stock options by

? participants in Kroger's stock option, long-term incentive plans and the

associated tax benefits.






As of May 22, 2021, there was $61 million remaining under the September 2020
Repurchase Program. The September 2020 Repurchase Program was exhausted on June
11, 2021. On June 16, 2021, our Board of Directors approved a $1.0 billion share
repurchase program to reacquire shares via open market purchase or privately
negotiated transactions, block trades, or pursuant to trades intending to comply
with Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the
"June 2021 Repurchase Program").



                                       24



Liquidity Needs



Based on current operating trends, we believe that cash flows from operating
activities and other sources of liquidity, including borrowings under our
commercial paper program and bank credit facility, will be adequate to meet our
liquidity needs for the next twelve months and for the foreseeable future beyond
the next twelve months. Our liquidity needs include anticipated requirements for
working capital, capital investments, pension plan commitments, interest
payments and scheduled principal payments of debt and commercial paper, offset
by cash and temporary cash investments on hand at the end of the first quarter
of 2021. We generally operate with a working capital deficit due to our
efficient use of cash in funding operations and because we have consistent
access to the capital markets. We have approximately $1.0 billion of senior
notes maturing in the next twelve months, $311 million of the employer portion
of social security tax payments we have deferred under the CARES Act that is
required to be paid by December 31, 2021 (as further discussed below) and expect
to pay approximately $307 million in the first half of 2021 to satisfy a portion
of the National Fund commitment. We expect to satisfy these obligations using
cash generated from operations, temporary cash investments on hand, or through
the issuance of additional senior notes or commercial paper. We believe we have
adequate coverage of our debt covenants to continue to maintain our current
investment grade debt ratings and to respond effectively to competitive
conditions.



We held cash and temporary cash investments of $2.3 billion as of the end of the
first quarter of 2021, which reflects an increase compared to our fiscal year
end 2020 balance of $1.7 billion, due to our strong operating performance in the
first quarter of 2021. We remain committed to our dividend and share repurchase
program and we will evaluate the optimal use of any excess free cash flow,
consistent with our previously stated capital allocation strategy.



The CARES Act, which was enacted on March 27, 2020, includes measures to assist
companies in response to the COVID-19 pandemic. These measures include deferring
the due dates of tax payments and other changes to income and non-income-based
tax laws. As permitted under the CARES Act, as mentioned above, we deferred the
remittance of the employer portion of the social security tax. The social
security tax provision requires that the deferred employment tax be paid over
two years, with half of the amount required to be paid by December 31, 2021 and
the other half by December 31, 2022. During 2020, we deferred the employer
portion of social security tax of $622 million. Of the total, $311 million is
included in "Other current liabilities" and $311 million is included in "Other
long-term liabilities" in our Consolidated Balance Sheets.



For additional information about our debt activity in the first quarter of 2021, see Note 2 to the Consolidated Financial Statements.





CAPITAL INVESTMENTS



Capital investments, excluding mergers, acquisitions and the purchase of leased
facilities, totaled $666 million for the first quarter of 2021 compared to $755
million for the first quarter of 2020. During the rolling four quarter period
ended with the first quarter of 2021, we opened, expanded, relocated or acquired
16 supermarkets and also completed 74 major within-the-wall remodels. Total
supermarket square footage at the end of the first quarter of 2021 remained
consistent with the end of the first quarter of 2020. Excluding mergers,
acquisitions and operational closings, total supermarket square footage at the
end of the first quarter of 2021 increased 0.4% over the end of the first
quarter of 2020.



CRITICAL ACCOUNTING POLICIES



We have chosen accounting policies that we believe are appropriate to report
accurately and fairly our operating results and financial position, and we apply
those accounting policies in a consistent manner. Our critical accounting
policies are summarized in our Annual Report on Form 10-K for the fiscal year
ended January 30, 2021.



                                       25



The preparation of financial statements in conformity with GAAP requires us to
make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosures of contingent assets
and liabilities. We base our estimates on historical experience and other
factors we believe to be reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results
could vary from those estimates.



NEW ACCOUNTING STANDARDS


Refer to Note 6 to the Consolidated Financial Statements for recently issued accounting standards not yet adopted as of May 22, 2021.





TWO-YEAR FINANCIAL RESULTS



Significant fluctuations occurred in our business during 2020 due to the
COVID-19 pandemic. As a result, management compares current year identical sales
without fuel, adjusted FIFO operating profit and adjusted net earnings per
diluted share results to the same metrics for the comparable period in 2019, in
addition to comparisons made to 2020. This enables management to evaluate
results of the business and our financial model over a longer period of time,
and to better understand the state of the business after the height of the
pandemic compared to the period of time prior to the pandemic. The purpose of
the following tables is to better illustrate comparable two-year growth from our
ongoing business for the first quarter of 2021 for identical sales without fuel,
adjusted FIFO operating profit and adjusted net earnings per diluted share
compared to the first quarter of 2019. Two-year financial results for these
measures are useful metrics to investors and analysts because they present more
accurate comparisons of results and trends over a longer period of time to
demonstrate the effect of COVID-19 on our results. The tables provide the
two-year stacked results or compounded annual growth rate for each measure
presented and how it was calculated. Items identified in these tables should not
be considered alternatives to any other measure of performance. These items
should not be reviewed in isolation or considered substitutes for the Company's
financial results including those measures reported in accordance with GAAP. Due
to the nature of these items, as further described below, it is important to
identify these items and to review them in conjunction with the Company's
financial results reported in accordance with GAAP.



                        Identical Sales Two-Year Stacked

                                ($ in millions)




                                            First Quarter Ended       First Quarter Ended
                                            May 22,      May 23,      May 23,      May 25,
                                             2021          2020        2020          2019
Excluding fuel centers                    $    36,608    $ 38,186   $    38,137    $ 32,046

Individual year identical sales result          (4.1) %                    19.0 %
Two-year stacked identical sales result          14.9 %




                                       26



          Operating Profit Excluding the Adjusted Items Two-Year CAGR

                                ($ in millions)




                                                                                        First Quarter Ended
                                                                                        May 22,       May 25,
                                                                                         2021           2019
Operating profit                                                                      $       805     $    901
LIFO charge                                                                                    37           15

FIFO Operating profit                                                                         842          916

Adjustment for pension plan withdrawal liabilities                                            449           59
Adjustment for Home Chef contingent consideration                                              43         (24)
Adjustment for transformation costs(1)                                                         44            -
Other                                                                                         (3)            6

2021 and 2019 Adjusted items                                                                  533           41

Adjusted FIFO operating profit excluding the adjusted items above

$ 1,375 $ 957


Two-year operating profit CAGR(2)                                                           (5.5) %

Two-year adjusted FIFO operating profit excluding the adjusted items above CAGR(2)

           19.9 %


Transformation costs primarily include costs related to store and business (1) closure costs and third-party professional consulting fees associated with

business transformation and cost saving initiatives.

(2) CAGR represents the compounded annual growth rate.






                                       27



   Net Earnings per Diluted Share Excluding the Adjusted Items Two-Year CAGR

                   ($ in millions, except per share amounts)




                                                               First Quarter Ended
                                                              May 22,       May 25,
                                                               2021           2019

Net earnings attributable to The Kroger Co.                 $       140

$ 772



(Income) expense adjustments
Adjustment for pension plan withdrawal liabilities(1)(2)            344    

44


Adjustment for gain on sale of Turkey Hill Dairy(1)(3)                -    

(80)


Adjustment for gain on sale of You Technology(1)(4)                   -    

(52)


Adjustment for loss (gain) on investments(1)(5)                     367    

(80)


Adjustment for Home Chef contingent consideration(1)(6)              33    

(18)


Adjustment for transformation costs(1)(7)                            34    

-


2021 and 2019 Adjusted Items                                        778    

(186)



Net earnings attributable to The Kroger Co. excluding
the Adjusted Items                                          $       918

$ 586



Net earnings attributable to The Kroger Co. per diluted
common share                                                $      0.18

$ 0.95



(Income) expense adjustments
Adjustment for pension plan withdrawal liabilities(8)              0.45    

0.05


Adjustment for gain on sale of Turkey Hill Dairy(8)                   -    

(0.10)


Adjustment for gain on sale of You Technology(8)                      -    

(0.06)


Adjustment for loss (gain) on investments(8)                       0.48    

(0.10)


Adjustment for Home Chef contingent consideration(8)               0.04    

(0.02)


Adjustment for transformation costs(8)                             0.04    

-


2021 and 2019 Adjusted Items                                       1.01    

(0.23)

Adjusted net earnings attributable to The Kroger Co. per diluted common share

$      1.19

$ 0.72



Average number of common shares used in diluted
calculation                                                         760    

805

Two-year net earnings attributable to The Kroger Co. per diluted common share CAGR(9)

                                     (56.5) %

Two-year net earnings attributable to The Kroger Co. per diluted common share CAGR(9)

                                       28.6 %


(1) The amounts presented represent the after-tax effect of each adjustment,

which was calculated using discrete tax rates.

(2) The pre-tax adjustment for pension plan withdrawal liabilities was $449 in

the first quarter of 2021 and $59 in the first quarter of 2019.

(3) The pre-tax adjustment for gain on sale of Turkey Hill Dairy was ($106).

(4) The pre-tax adjustment for gain on sale of You Technology was ($70).

(5) The pre-tax adjustment for loss (gain) on investments was $479 in the first

quarter of 2021 and ($106) in the first quarter of 2019.

(6) The pre-tax adjustment for Home Chef contingent consideration was $43 in the

first quarter of 2021 and ($24) in the first quarter of 2019.

The pre-tax adjustment for transformation costs was $44. Transformation costs (7) primarily include costs related to store and business closure costs and third

party professional consulting fees associated with business transformation

and cost saving initiatives.

(8) The amount presented represents the net earnings per diluted common share

effect of each adjustment.

(9) CAGR represents the compounded annual growth rate.






                                       28

© Edgar Online, source Glimpses