In "Management's discussion and analysis on financial condition and results of operations" in this quarterly report on Form 10-Q, we discuss non-U.S. GAAP financial measures related to currency-neutral sales, as well as adjusted operating income.



We present these non-U.S. GAAP financial measures because we believe they assist
investors in comparing our performance across reporting periods on a consistent
basis by eliminating items that we do not believe are indicative of our core
operating performance. Such non-U.S. GAAP financial measures assist investors in
understanding the ongoing operating performance of the Company by presenting
financial results between periods on a more comparable basis. Such measures
should be considered in addition to, and not in lieu of, the financial measures
calculated and presented in accordance with accounting principles generally
accepted in the United States of America ("U.S. GAAP"). Currency-neutral sales
are calculated using actual exchange rates in use during the comparative prior
year period to enhance the visibility of the underlying business trends
excluding the impact of translation arising from foreign currency exchange rate
fluctuations. Adjusted operating income adjusts for restructuring costs and the
gain on the sale of assets that are reflected in one period but not the other in
order to show comparative operational performance. We include a reconciliation
of currency-neutral revenues and adjusted operating income to its comparable
U.S. GAAP financial measures.

References to currency-neutral sales and adjusted operating income should not be
considered in isolation or as a substitute for other financial measures
calculated and presented in accordance with U.S. GAAP and may not be comparable
to similarly titled non U.S GAAP financial measures used by other companies. In
evaluating these non-U.S. GAAP financial measures, investors should be aware
that in the future we may incur expenses or be involved in transactions that are
the same as or similar to some of the adjustments in this presentation. Our
presentation of non-U.S. GAAP financial measures should not be construed to
imply that its future results will be unaffected by any such adjustments.
Non-U.S. GAAP financial measures have limitations as analytical tools, and
investors should not consider them in isolation or as a substitute for analysis
of our results as reported under U.S. GAAP.

Please see Note 2 regarding segment results of operations. The Company's
business is aggregated into two reportable segments based on geography of
operations: North American Operations and International Operations. Segment
income is measured for internal reporting purposes by excluding corporate
expenses, which are included in the unallocated column in the following tables
as well as Note 2. These tables above are included to better explain our
consolidated operational performance by showing more detail by business segment
and reconciling U.S. GAAP operating income and adjusted operating income.

Three months ended September 30, 2021 and September 30, 2020

The following table represents key results of operations on a consolidated basis for the three months ended September 30, 2021 and September 30, 2020:


                                       18

--------------------------------------------------------------------------------


  Table of Contents
                                                                               Three Months Ended
(Amounts in thousands)                                     9/30/2021    9/30/2020  $ Change favorable           % Change
                                                                                        (unfavorable)
Net sales                                               $  61,514    $  49,411    $         12,103               24.5  %
Gross margin                                               20,145       15,572               4,573               29.4  %
% of net sales                                               32.7  %      31.5  %

Selling, general and administrative expenses               16,012       13,391              (2,621)             (19.6) %
% of net sales                                               26.0  %      27.1  %

Restructuring charges                                           -          346                 346              100.0  %

Operating income                                            4,133        1,835               2,298              125.2  %

Other income (expense), net                                   226           (1)                227               227.0 %

Income before income taxes                                  4,359        1,834               2,525              137.7  %

Income tax expense (benefit)                                1,127       (2,282)             (3,409)            (149.4) %

Net income                                              $   3,232    $   4,116                (884)             (21.5) %

U.S. GAAP to Non-U.S. GAAP reconciliation:


                                                                               Three Months Ended
(Amounts in thousands)                                     9/30/2021    9/30/2020  $ Change favorable           % Change
                                                                                        (unfavorable)
Operating income as reported                            $   4,133    $   1,835    $          2,298                125  %
Removing restructuring charges                                  -         (346)               (346)                 -

Non-U.S. GAAP adjusted operating income                 $   4,133    $   2,181    $          1,952                 90  %
% of net sales                                                6.7  %       4.4  %                       230 basis points



Key Results by Reporting Segment



                                        Three Months Ended September 30, 2021                              Three Months Ended September 30,2020
(Amounts in thousands)         North America     International     Corporate       Total          North America     International     Corporate       Total
Net sales                    $    33,809     $       27,705    $        -    $ 61,514           $    25,984     $       23,427    $        -    $ 49,411
Gross margin                       9,535             10,610             -      20,145                 6,838              8,734             -      15,572
% of net sales                      28.2   %           38.3  %                   32.7  %               26.3   %           37.3  %                   31.5  %
Selling, general and
administrative expenses            7,034              7,027         1,951      16,012                 5,653              5,904         1,834      13,391
% of net sales                      20.8   %           25.4  %                   26.0  %               21.8   %           25.2  %                   27.1  %
Restructuring charges                  -                  -             -           -                   346                  -             -         346

Operating income                   2,501              3,583        (1,951)      4,133                   839              2,830        (1,834)      1,835
% of net sales                       7.4   %           12.9  %                    6.7  %                3.2   %           12.1  %                    3.7  %







                                       19

--------------------------------------------------------------------------------


  Table of Contents
Non-U.S. GAAP Measure Reconciliation: Fiscal 2022 Q1 "Currency Neutral" Net
Sales

                                                                           Three months ended
(Amounts in Thousands)                                   9/30/2021          9/30/2020           $ Change            % Change
Net Sales, as reported                                   61,514           49,411             12,103                  24.5  %
Currency Neutralizing Adjustment*                        (1,093)               -             (1,093)                 (2.2) %
Q1 FY22 Currency Neutral Net Sales                       60,421           49,411             11,010                  22.3  %
North America Net Sales, as reported                     33,809           25,984              7,825                  30.1  %
Currency Neutralizing Adjustment*                          (137)               -               (137)                 (0.5) %
Q1FY22 Currency Neutral North America Net                33,672           25,984              7,688                  29.6  %

Sales


International Net Sales, as reported                     27,705           23,427              4,278                  18.3  %
Currency Neutralizing Adjustment*                          (956)               -               (956)                 (4.1) %
Q1FY22 Currency Neutral International Net                26,749           23,427              3,322                  14.2  %

Sales

*"Currency Neutralizing Adjustment" = Change when converting Q1FY22 sales in non USD functional currencies at the same exchange rates used in the comparison period

Overview


As the Company closed fiscal 2021, order intake and sales volume across its
portfolio were equal to or exceeding pre-pandemic levels. This trend has
continued into the September quarter and the Company expects continuation in
fiscal 2022. For the three months ending September 30, 2021 and September 30,
2020 sales were $61.5 million and $49.4 million, respectively, a $12.1 million
or 24.5% improvement. As the United States Dollar has weakened against the
Brazilian currency during the comparison period, currency neutral sales would be
$60.4 million, with the percentage increase in sales slightly lower at 22.3%.
Consolidated gross margins are improved during the same period, from 31.5% of
sales in the period ending September 30, 2020 to 32.7% of sales in the period
ending September 30, 2021. This is the positive impact of our restructuring
efforts completed in fiscal 2021, which are partially offset by pandemic related
supply chain challenges, raw material price increases, and an increase in wages
related to labor shortages in North America. The Company expects supply chains
issues to continue into calendar year 2022. Selling, General and Administrative
expenses have increased overall by $2.6 million, or 19.6% when comparing the
quarter ending on September 30, 2020 to the quarter ending on September 30,
2021, largely due to variable selling expenses related to the increase in sales.
As a percentage of sales overall, selling, general and administrative expenses
have decreased from 27.1% of sales in the quarter ending September 30, 2020 to
26% in the quarter ending on September 30, 2021. In the three months ending
September 30, 2021 operating income was $4.1 million, a $2.3 million or 125.2%
improvement over September 30, 2020 during which the company reported operating
income of $1.8 million.
Net Sales
In the three months ending September 30, 2021 sales were $61.5 million with
North America sales of $33.8 million and International of $27.7 million. In the
three months ending September 30, 2020 North America sales were $26.0 million
and International sales were $23.4 million. North American sales have increased
30.1% and International sales have increased 18.3% in the quarter ending
September 30, 2021 when comparing to the first quarter of fiscal 2021. The
foreign exchange translation impact on reported sales was favorable in the three
months ending September 30, 2021, as compared to being unfavorable during the
period ending a year prior. On a currency neutral basis when comparing the two
periods, sales in the current period would be $60.4 million or 22.3% higher than
the $49.1 million in sales reported for the three months ending September 30,
2020.
Gross Margin
Gross margin of $20.1 million in the three months ending September 30, 2021 is
an increase of $4.6 million or 29.4% over the three months ending September 30,
2020 at $15.6 million. In the three months ending September 30, 2021 compared to
September 30, 2020, International gross margin improved to $10.6 million, or
38.3% of sales, compared to $8.7 million, or 37.3% of sales. North American
gross margin improved to $9.5 million, or 28.2% of sales in the three months
ending September 30, 2021 from $6.8 million, or 26.3% of sales in the three
months ending September 30, 2020. Improvement in gross margin as a percentage of
sales is related to the positive impact of restructuring projects completed in
fiscal 2021 and improved factory utilization rates associated with higher
volumes. However, those positive impacts have been partially offset by responses
to pandemic related supply chain delays and challenges, an increase in wages
related to labor shortages in North America, and raw material price increases.
                                       20

--------------------------------------------------------------------------------


  Table of Contents
Selling, General and Administrative Expenses
Selling, general and administrative expenses of $16.0 million in the three
months ending September 30, 2021 increased $2.6 million or 19.6% over the three
months ending September 30, 2020, excluding $0.3 million of restructuring cost
at $13.4 million. The increase in selling, general and administrative expenses
is due primarily to some variable selling expenses which are increased
commensurate with the increase in sales. Additionally, as a cash conserving
measure during the height of the pandemic, salaries and compensation of many
selling and administrative employees had been temporarily reduced by up to 20%
during the period ending September 30, 2020, and were completely restored during
the period ending September 30, 2021. Overall, selling, general and
administrative expenses as a percentage of sales improved to 26.0% in the three
months ending September 30, 2021 from 27.1% in the three months ending
September 30, 2020, with North America decreasing from 21.8% of sales to 20.8%
of sales and International increasing to 25.4% of sales from 25.2% of sales
during the comparative period.
Income Taxes
In the three months ending September 30, 2021, the tax expense was $1.1 million
on a profit before tax of $4.4 million (an effective tax rate of 26%). This was
higher than the U.S. statutory tax rate of 21% primarily due to the GILTI
provisions, and the jurisdictional mix of earnings, particularly Brazil with a
statutory rate of 34%, offset by discrete tax benefits recognized from excess
stock compensation deductions, tax credits and permanent deductions generated
from research expenses. In the three months ending September 30, 2020, the tax
expense was a benefit of $(2.3) million on a profit before tax of $1.8 million
(an effective tax rate of (124)%). Before the discrete benefits relating to
legislation enacted during the first quarter in the amount of ($2.7) million
related to the impact of the GILTI high-tax exclusion and ($0.2) million related
to the impact of the increase in UK corporate tax rate on the net deferred tax
asset, tax expense was $0.7 million or 36% of pre-tax income. This was higher
than the U.S. statutory tax rate of 21% primarily due to the GILTI provisions,
and the jurisdictional mix of earnings, particularly Brazil with a statutory
rate of 34%, offset by tax credits and permanent deductions generated from
research expenses.
Net Income
In the three months ending September 30, 2021 net income was $3.2 million or
21.5% lower than net income of $4.1 million in the three months ending
September 30, 2020, which had non-recurring income tax benefit of $2.3 million
because the first quarter of fiscal 2021 includes a discrete benefit of $2.7
million related to the impact of enacted GILTI legislation.

© Edgar Online, source Glimpses