RESULTS OF OPERATIONS

Use of Non- U.S. GAAP Financial Measures



In "Management's discussion and analysis on financial condition and results of
operations" in this annual report on Form 10-K, we discuss non-U.S. GAAP
financial measures related to currency-neutral sales revenues, adjusted
operating income, adjusted net income, and adjusted earnings per share to adjust
for restructuring costs, gain on the sale of assets, one-time tax credits, or
the impairment of intangible assets and the large pension impact that are
reflected in one period but not the other, in order to show comparative
operational performance.

We present these non-U.S. GAAP financial measures because we believe they assist
investors in comparing our performance across reporting periods on a consistent
basis by eliminating items that we do not believe are indicative of our core
operating performance. Such non-U.S. GAAP financial measures assist investors in
understanding the ongoing operating performance of the Company by presenting
financial results between periods on a more comparable basis. Such measures
should be considered in addition to, and not in lieu of, the financial measures
calculated and presented in accordance with accounting principles generally
accepted in the United States of America ("U.S. GAAP"). Currency-neutral sales
revenues are calculated using actual exchange rates in use during the
comparative prior year period to enhance the visibility of the underlying
business trends excluding the impact of translation arising from foreign
currency exchange rate fluctuations. We include a reconciliation of currency
neutral sales, adjusted operating income, adjusted net income, and adjusted
earnings per share to its comparable U.S. GAAP financial measures.

References to currency-neutral revenues, adjusted operating income, adjusted net
income, and adjusted earnings per share should not be considered in isolation or
as a substitute for other financial measures calculated and presented in
accordance with U.S. GAAP and may not be comparable to similarly titled non-U.S
GAAP financial measures used by other companies. In evaluating these non-U.S.
GAAP financial measures, investors should be aware that in the future we may
incur expenses or be involved in transactions that are the same as or similar to
some of the adjustments in this presentation. Our presentation of non-U.S. GAAP
financial measures should not be construed to imply that its future results will
be unaffected by any such adjustments. Non-U.S. GAAP financial measures have
limitations as analytical tools, and investors should not consider them in
isolation or as a substitute for analysis of our results as reported under U.S.
GAAP.

Please see Note 17 regarding segment results of operations. The Company's
business is aggregated into two reportable segments based on geography of
operations: North American Operations and International Operations. Segment
income is measured for internal reporting purposes by excluding corporate
expenses, which are included in the unallocated column in the following tables
as well as Note 17. These tables below are included to better explain our
consolidated operational performance by showing more detail by business segment
and reconciling U.S. GAAP operating income and adjusted operating income.

The following tables represent key results of operations on a consolidated basis for the periods indicated:


                                       18
--------------------------------------------------------------------------------

                                                    Fiscal 2022 comparison to Fiscal 2021                     Fiscal 2021 comparison to Fiscal 2020
                                Fiscal Year   Fiscal Year       Favorable                               Fiscal Year       Favorable
                                                              (unfavorable)                                             (unfavorable)
    (Amounts in Thousands)       6/30/2022     6/30/2021         $ Change          % Change              6/30/2020         $ Change          % Change
Net sales                      $  253,701    $  219,644     $        34,057              15.5  %       $  201,451     $        18,193               9.0  %
Gross margin                       84,246    $   73,342     $        10,904              14.9  %       $   62,210     $        11,132              17.9  %
% of net sales                       33.2  %       33.4   %                                                  30.9   %
Selling, general, and              62,260    $   56,316     $        (5,944)            (10.6) %       $   59,437     $         3,121               5.3  %
administrative expenses
% of net sales                       24.5  %       25.6   %                                                  29.5   %
Restructuring charges                 431    $    3,664     $         3,233              88.2  %       $    1,580     $        (2,084)           (131.9) %
Goodwill and intangible                 -             -                   -                 -  %       $    6,496               6,496             100.0 

%

impairment


Gain on sale of building                -        (3,204)             (3,204)            100.0  %                -           3,204,000             100.0  %
Operating income                   21,555    $   16,566     $         4,989              30.1  %       $   (5,303)    $        21,869             412.4  %
% of net sales                        8.5  %        7.5   %                                                  (2.6)  %
Other Income (expense)                (36)   $      860     $          (896)           (104.2) %       $  (14,694)    $        15,554             105.9  %
Net earnings (loss)                21,519    $   17,426     $         4,093              23.5  %       $  (19,997)    $        37,423             187.1  %
Income tax expense                  6,641    $    1,893     $        (4,748)           (250.8) %       $    1,842     $           (51)              2.8  %
Net earnings (loss)            $   14,878    $   15,533     $          (655)             (4.2) %       $  (21,839)    $        37,372             171.1  %



US GAAP to NON-U.S. GAAP Operating Income
Reconciliation                                            Fiscal 2022 comparison to Fiscal 2021                       Fiscal 2021 comparison to Fiscal 2020
                                    Fiscal Year     Fiscal Year        Favorable                                Fiscal Year        Favorable
                                                                     (unfavorable)                                               (unfavorable)
      (Amounts in Thousands)         6/30/2022       6/30/2021          $ Change           % Change              6/30/2020         $ Change           % Change
Operating income, as reported      $    21,555    $   16,566      $           4,989             30.1  %       $   (5,303)     $         21,869             412.4  %
Restructuring charges                      431    $    3,664                 (3,233)           (88.2) %       $    1,580      $          2,084             131.9  %
Goodwill and intangibles
impairment                                   -    $        -                      -                -  %       $    6,496      $         (6,496)           (100.0) %
Gain on sale of building                     -        (3,204)                 3,204            100.0  %       $        -      $         (3,204)           (100.0) %
Adjusted operating income          $    21,986    $   17,026      $           4,960             29.1  %       $    2,773      $         14,253             514.0  %
% of net sales                             8.7  %        7.8    %                              + 90 bps              1.4    %                             + 640 bps


US GAAP to NON-U.S. GAAP Net Income and EPS
Reconciliation                                            FY22            FY21            FY20

Net income (loss), as reported                       $     14,878    $     15,533    $    (21,839)
Less Gain on sale                                               -          (3,204)                 0
Less GILTI Recalculation 9-30-20                                -          (2,608)                 0
Restructuring add back                                        431           3,664           1,580
Goodwill and intangibles impairment add back                    -               -           6,496
Pension net periodic benefit cost add back                      -               -          16,753
Non-GAAP adjusted net income                         $     15,309    $     13,385    $      2,990

Shares diluted                                              7,437              7,367           6,949

Non-GAAP adjusted diluted EPS                        $       2.06    $       1.82    $       0.43


                                       19

--------------------------------------------------------------------------------

US GAAP to NON-U.S. GAAP Reconciliation by Reporting Segment


                                                                     Fiscal Year 2022                                                         Fiscal Year 2021                                                        Fiscal 

Year 2020


         (Amounts in Thousands)            North America        Inter-national          Corp           Total        North America       Inter-national          Corp           Total        North America       Inter-national          Corp           Total
Net Sales                                          $141,470               $112,231             $0         $253,701         $119,619               $100,025              0         $219,644         $121,834                $79,617             $0         $201,451
Gross Margin                                         41,703                 42,544              -           84,246           36,066                 37,277              -           73,342           32,635                 29,575              -           62,210
Selling, general and admin                           27,830                 26,677          7,753           62,260           25,066                 23,850          7,400           56,316           34,349                 24,495          7,090           65,934
Operating income, as reported                     13,873            15,435            (7,753)          21,555           13,144              10,821            (7,399)          16,566          (2,055)              3,842             (7,090)         (5,303)
Restructuring charges                            -                   431                 -              431             1,059               2,605                -             3,664             341                1,239                -             1,580
Goodwill and intangibles impairment              -                    -                  -               -                -                   -                  -               -              6,496                 -                  -             6,496
Gain on sale of building                         -                    -                  -               -             (3,204)                -                  -            (3,204)             -                   -                  -               -
Adjusted operating income                           $13,873                $15,867        $-7,753          $21,986          $10,999                $13,426        $-7,399          $17,026           $4,782                 $5,081        $-7,090           $2,773
 % of net sales                                      9.8  %                14.1  %                          8.7  %           9.2  %                13.4  %                          7.8  %           3.9  %                 6.4  %                          1.4  %



NON-U.S. GAAP Measure Reconciliation: Fiscal Years 2022-2020 "Currency Neutral"
Net Sales

                                                          FY22 comparison to FY21:                                         FY21 comparison to FY20:

Amounts in Thousands                       Fiscal 2022             Fiscal 2021 $ Change               % Change             Fiscal 2021         Fiscal

2020 $ Change % Change



Total sales, as reported                    253,701             219,644             34,057                       15.5  %    219,644          201,451          18,193                 9.0  %
Currency neutralizing adjustment             (2,014)                  -             (2,014)                      (0.9) %     11,369                -          11,369                 5.6  %
Total FY22 currency neutral net sales       251,687             219,644             32,043                       14.6  %    231,013          201,451          29,562                14.7  %

North America net sales, as reported        141,470             119,619             21,851                       18.3  %    119,619          121,834          (2,215)               (1.8) %
Currency neutralizing adjustment               (135)                  -               (135)                      (0.1) %       (174)               -            (174)               (0.1) %
FY22 currency neutral North American
net sales                                   141,335             119,619             21,716                       18.2  %    119,445          121,834          (2,389)               (2.0) %

International net sales, as reported        112,231             100,025             12,206                       12.2  %    100,025           79,617          20,408                25.6  %
Currency neutralizing adjustment             (1,879)                  -             (1,879)                      (1.9) %     11,543                -          11,543                14.5  %
FY22 currency neutral International
sales net sales                             110,352             100,025             10,327                       10.3  %    111,568           79,617          31,951                40.1  %

*"Currency Neutralizing Adjustment" = Change when converting one year (FY22 and FY21) sales in non USD functional currencies at the same exchange rates used in the comparison period (FY21 and FY20).

Fiscal 2022 Compared to Fiscal 2021

Overview



New order intake remained strong across the business throughout fiscal 2022,
representing an increase of over 16% compared to fiscal 2021. As a result,
backlog remained at historically high levels, over 38% higher as of June 30,
2022, compared to June 30, 2021. However, the Company is anticipating a
softening in order intake over the next several months.

Net Sales overall during fiscal year 2022 were $253.7 million, up 15.5% as
compared to fiscal 2021. Although foreign currency translation impact in
aggregate had been minimal over the first six months of fiscal 2022, the United
States Dollar weakened in the last half of fiscal 2022, particularly in relation
to the Brazilian Real. This has had the impact of inflating Net Sales by $2.0
million throughout the fiscal year. Currency neutral net sales for fiscal 2022
were $251.7 million, an increase of $32.1 million or 14.6% compared to $219.6
million for fiscal 2021.
                                       20
--------------------------------------------------------------------------------

The Company continued to benefit from its restructuring activities completed in
Fiscal 2021 that resulted in a reduction of excess production capacity and
selling, general and administrative expenses. However, pandemic related
challenges continued to evolve throughout the fiscal year in relation to supply
chain, freight costs, logistics, and wage inflation and labor shortages which
impacted plant utilization in North America. These challenges had been
offsetting those restructuring gains in the first half of the fiscal year. In an
effort to mitigate the impact of these challenges, the Company implemented price
increases in the first quarter of fiscal 2022 in Brazil and in the U.S.
Additional price increases and surcharges on shipped orders were implemented on
a rolling basis throughout the third quarter of fiscal 2022, and were
successfully implemented and taking nearly full effect by the end of that
quarter and throughout the fourth quarter of fiscal 2022. The Company will
continue to monitor such challenges as they evolve and adjust accordingly to
maintain sufficient operating margins.

Operating income was $21.6 million in fiscal year 2022 or 8.5% of net sales,
compared to $16.6 million or 7.5% of net sales in fiscal 2021.. Non-GAAP
adjusted operating income, which removes the impact of restructuring costs and
the gain on sales of assets, when applicable was $22.0 million in fiscal year
2022, or 8.7% of net sales, compared to $17.0 million in fiscal 2021, or 7.8% of
net sales, representing a 30% overall and 90 basis point improvement relative to
net sales.

Net income for fiscal 2022 was $14.9 million, compared to $15.5 million for
fiscal 2021. However, while fiscal 2022 included $0.4 million in restructuring
expense, fiscal 2021 included the $3.2 million gain on the sale of the Company's
Mt. Airy, North Carolina facility, a $2.6 million GILTI tax credit, and $3.7
million of restructuring expense. When adjusting for those one-time items,
Adjusted Net Income for fiscal 2022 was $15.3 million compared to $13.4 million
for fiscal 2021, a 17% increase.

Diluted earnings per share, "EPS" were $2.00 for fiscal 2022, compared to $2.11
for fiscal 2021. However, when adjusting Net Income for the one-time items
listed in the Non-GAAP Adjusted Net Income calculation, fiscal 2022 diluted
earnings per share are $2.06 compared to $1.82 for fiscal 2021, an increase of
$0.24 per share or 13%.

In March 2022, the Company adopted restructuring plans at a total projected cost
of $0.8 million related to the closure of its distribution and sales centers in
Singapore and Japan. The Company will continue to service Asia out of Brazil and
China. The plan was successfully completed by June 30, 2022. The cost to close
the Singapore and Japan operations was comprised of $0.6 million in headcount
reduction, $0.1 in fixed asset and lease disposal, and $0.1 million in
professional fees The Company anticipates an annualized savings reflected in the
Consolidated Statements of Operations in Selling, General and Administrative
expenses for this project of $0.6 million. (See Note 9 Restructuring)

The COVID pandemic has recently impacted our operation in Suzhou, China and
still could have an impact globally. Along with the ongoing global supply chain
challenges, the Suzhou China operation was impacted by government controls as it
relates to pandemic related cases and it affects the Company's ability to bring
in material and ship finished product to third-partycustomers and Starrett
intercompany partners. Currently, it has not materially affected the Company's
Consolidated Statement of Operations. As of June 30, 2022, the Shanghai ports
had been restored to full functionality. However, it remains very difficult for
management to predict pandemic related measures that could be implemented by the
Chinese government. As a result, management continues its planning process and
expects its Suzhou plant may continue to have logistical difficulties in the
early stages of fiscal 2023 and potentially longer.

Net Sales



Fiscal year 2022 net sales were $253.7 million an increase of $34.1 million or
15.5% compared to fiscal year 2021 of $219.6 million. Net sales during fiscal
year 2022 in North America were $141.5 million compared to $119.6 million in
fiscal year 2021 an increase of $21.8 million or 18.3%. Net sales during fiscal
year 2022 in International operations were $112.2 million compared to $100.0
million in fiscal year 2021, an increase of $12.2 million or 12.2%. Fiscal 2022
net sales compared to fiscal 2021 were positively impacted by $2.0 million, or
0.9% due to currency fluctuation, of which $0.1 was in North American operations
(Mexico and Canada) and $1.9 million due to our International operations,
primarily Brazil.

Gross Margin



Gross margin in fiscal 2022 increased to $84.2 million or 33.2% of sales
compared to $73.3 million or 33.4% of sales in fiscal 2021. The decrease in
relative gross margin is due to continued pandemic related headwinds involving
material cost increases, labor shortages and wage inflation, and logistics
challenges particularly in the first half of fiscal 2022. These challenges have
since been mitigated through pricing actions and surcharges implemented and
taking effect in the second half of the fiscal year.

North America gross margin increased $5.6 million or 15.5% to $41.7 million from
$36.1 million in fiscal 2021, or 29.5% and 30.2% of sales respectively.
International gross margins increased $5.2 million or 13.9% to $42.5 million
from $37.3 million in fiscal 2021 or 37.9% and 37.1% of sales respectively, due
largely to the increase in sales.
                                       21
--------------------------------------------------------------------------------

Selling, General and Administrative Expenses

Selling, general and administrative expenses, including corporate expenses, increased in fiscal year 2022 by $5.9 million, or 10.6%. North American selling, general and administrative expenses increased $2.7 million or 11.0%, from $25.1 million in fiscal year 2021 to $27.8 million in fiscal year 2022. International selling, general and administrative expenses increased $3.3 million or 14.0% from $23.8 million in fiscal year 2021 to $27.1 million in fiscal year 2022. Corporate expenses increased $0.4 million during the same period due to higher insurance and legal expenses.



The Company has continued to benefit from selling, general and administrative
reductions enacted as part of the fiscal 2021 restructuring programs, as
evidenced in the decline of these costs as a percentage of net sales, from 25.6%
in fiscal 2021 to 24.5% in fiscal 2022. This benefit was partially offset by
some variable selling costs tied to the higher level of sales, and temporary
salary reductions enacted during the initial phase of the pandemic that carried
over into the first six months of fiscal 2021 which have since been restored.

Operating Income



Operating income was $21.6 million in fiscal year 2022, an increase of
$5.0 million or 30.1% compared to operating income in fiscal 2021 of
$16.6 million. The North American operating income was $13.9 million remaining
flat as compared to fiscal 2021 of $13.1 million. International operations had
operating income in fiscal 2022 of $15.4 million an increase of $4.6 million or
42.6% compared to operating income of $10.8 million in fiscal 2021.

Adjusted operating income was $22.0 million or 8.7% of sales in fiscal year 2022
as compared to $17.0 million or 7.8% or sales. The non-GAAP adjustments add back
restructuring charges in both years and removes the gain on the sale of the
building in fiscal 2021 for comparison purposes.

Other Income (Expense)

Other income in fiscal 2022 was $0.0 million a decrease $0.9 million compared to fiscal 2021 of $0.9 million.



Income Taxes

Income taxes in fiscal 2022 were $6.6 million on pre-tax income of $21.5 million
resulting in an effective tax rate of 30.9%. The effective tax rate was higher
than the U.S. statutory tax rate of 21% primarily due to the GILTI provisions
and the jurisdictional mix of earnings, particularly Brazil with a statutory
rate of 34%, offset by discrete tax benefits recognized from excess stock
compensation deductions, tax credits, and permanent deductions generated from
research expenses.

Income taxes in fiscal 2021 were $1.9 million on pre-tax income of $17.4 million
resulting in an effective tax rate of 10.9%. Included in the fiscal 2021 tax
expense is a tax benefit of ($2.6) million relating to U.S. legislation enacted
in the first quarter of fiscal 2021reducing the impact of GILTI retroactive to
fiscal 2020 and 2019 and a tax benefit of ($0.6) million relating to the impact
of the increase in United Kingdom corporate tax rate on the net deferred tax
asset. The rate was negatively impacted by the jurisdictional mix of earnings,
particularly from Brazil with a statutory tax rate of 34%.

Fiscal 2021 Compared to Fiscal 2020

Overview



The Covid Pandemic has had a substantial impact on the Company's global sales
fiscal years 2021 and 2020. The impact was felt beginning in January 2020 in our
operation in Suzhou, China and then intensified in March 2020 by affecting our
global markets. We initiated several restructuring activities designed to
consolidate manufacturing capacity and reduce selling, general and
administrative expenses globally, which included the sale of our facility in Mt.
Airy, North Carolina. These restructuring activities commenced in the second
quarter of fiscal 2020, continued throughout and completed in fiscal 2021.

As we closed fiscal 2021, order intake and sales volume across our offerings
were equal to or exceeding pre-pandemic levels. Sales began to increase in the
first half of fiscal 2021 particularly in Brazil and in our Tru-Stone
subsidiary, reflective of the strength of the sectors in which they participate.
Brazil experienced strong growth in the Consumer DIY and Food sectors, and
Tru-Stone benefited from increasingly high demand in equipment for the high end
chip making industry . Order intake and sales volume in other areas of the North
American Industrial and Metrology businesses remained very low in the first half
of fiscal 2021, and only began to show signs of recovery late in the third
quarter.

With the increased net sales volume, reduced cost, and planned production utilization improvement throughout fiscal 2021, our financial performance continued to improve, and was especially strong during the fourth quarter. In fiscal 2021, the Company


                                       22
--------------------------------------------------------------------------------

had a 7.8% operating income as a percentage of sales as compared to an operating
loss in fiscal 2020. As shown in the above table, management also looks at the
non-GAAP reconciliation, adjusting out restructuring, impairment and the gain on
facility sales. Adjusted operating income was 7.8%, the same as U.S. GAAP
because the facility gain and restructuring offset each other. This was a 640
basis point increase over fiscal 2020.

Net sales in fiscal 2021 were $219.6 million, an increase of $18.2 million or
9.0% compared to net sales of $201.5 million in fiscal 2020. Net sales in North
America decreased $2.2 million or 1.8% from $121.8 million in fiscal 2020 to
$119.6 million in fiscal 2021. International sales increased $20.4 million or
25.6% from $79.6 million in fiscal 2020 to $100.0 million in fiscal 2021 driven
primarily by Brazil. When adjusting for the impact of foreign exchange, the
increase in International sales is even more pronounced, at 40.6%, primarily due
to Brazil, which benefited from strong demand in the Consumer DIY and Food
sectors. (see table above)

Gross Margin



Gross margin in fiscal 2021 increased $11.1 million or 17.9% to $73.3 million or
33.4% of sales compared to $62.2 million or 30.8% of sales in fiscal 2020. The
increase in absolute and relative gross margin can be attributed to the increase
in revenues and the restructuring activities completed, in addition to a
favorable LIFO adjustment of $2.2 million in North America in the fourth quarter
of fiscal 2021.

North America gross margin increased $3.4 million or 10.5% to $36.0 million from
$32.6 million, in fiscal 2020, or 30.1% and 26.8% of sales respectively This
improvement was due to sales mix and restructuring activities, in addition to
the LIFO adjustment mentioned above as a result of lower inventory levels in the
U.S.

International gross margins increased $7.7 million or 26% to $37.3 million from $29.6 million, in fiscal 2020 or 37.3% and 37.1% of sales respectively, commensurate with the increase in sales.

Selling, General and Administrative



Selling, general, and administrative expenses declined $9.6 million or 14.6%,
from $65.9 million in fiscal 2020 to $56.3 million in fiscal 2021. This is due
to the impact of austerity measures and restructuring efforts begun in fiscal
2020 that continued into fiscal 2021. North American selling, general and
administrative expenses declined $9.3 million or 37.0%, from $34.3 million in
fiscal 2020 to $25.0 million in fiscal 2021. International selling, general and
administrative expenses declined $0.6 million, or 2.6% from $24.5 million in
fiscal 2020 to $23.9 million in fiscal 2021.

Operating Income



Operating income was $16.6 million and a loss of $5.3 million in fiscal years
2021 and 2020 respectively. In fiscal 2021 North American operating income was
$13.1 million, an increase of $15.2 million compared to fiscal 2020. The North
American operating loss was $2.1 million in fiscal 2020. In International
operations operating income in fiscal 2021 was $10.8 million an increase over
fiscal 2020 of $7.0 million. International operations had operating income in
fiscal 2021 of $10.8 million an increase of 181.7% compared to fiscal 2020 of
$3.8 million.

Other Income (Expense)

Other income in fiscal 2021 was $0.9 million, compared to other expense of $14.7
million in fiscal year 2020 . The primary driver of the changes were the changes
in the overall funding status of the Company's pension plans, see Note 12. The
Company recorded a pension cost benefit of $0.7 million in fiscal 2021 and a
cost of $16.8 million in fiscal years 2020.

Income Taxes



Income taxes in fiscal 2021 were $1.9 million on pre-tax income of $17.4 million
resulting in an effective tax rate of 10.9%. Included in the fiscal 2021 tax
expense is a tax benefit of $2.6 million relating to U.S. legislation enacted in
the first quarter of fiscal 2021 reducing the impact of GILTI retroactive to
fiscal 2020 and 2019 and a tax benefit of ($0.6) million relating to the impact
of the increase in United Kingdom corporate tax rate on the net deferred tax
asset. The rate was negatively impacted by the jurisdictional mix of earnings,
particularly from Brazil with a statutory tax rate of 34%.

Income taxes in fiscal 2020 were $1.8 million on pre-tax losses of ($20.0)
million resulting in an effective tax rate of 9.2%. The effective tax rate was
lower than the U.S. statutory rate due to the impact of the GILTI provisions and
the jurisdictional mix of earnings, particularly from Brazil with a statutory
tax rate of 34%.The tax rate was negatively impacted by the write-off of a $1.6
million long-term receivable previously established for competent authority
relief for historic transfer pricing adjustments
                                       23
--------------------------------------------------------------------------------

which the Company has determined is no longer feasible to pursue and an increase
in the valuation allowance of $2.1 million against foreign tax credits which the
Company has determined are more likely than not to expire unutilized.


LIQUIDITY AND CAPITAL RESOURCES



                                                           Years ended June 

30,


(in Thousands)                                          2022         2021   

2020

Cash provided by (used in) operating activities $ 5,292 $ 4,568

  $ (1,163)
Cash used in investing activities                   (9,007)        (493)    

(10,600)

Cash (used in) provided by financing activities 9,746 (9,013)

9,314




The Company had a working capital ratio of 3.2 as of June 30, 2022 and 2.3 as of
June 30, 2021 as the improvement in sales and improved manufacturing utilization
created higher accounts receivable of $7.9 million and $10.9 million higher
inventory balances, net of the LIFO reserve, current liabilities were slightly
unfavorable as accounts payable decreased $2.6 million and accrued expenses
increased $3.0 million. Cash, accounts receivable and inventories represented
93% and 88% of current assets at fiscal 2022 and fiscal 2021, respectively.

Net cash provided by operations was $5.3 million in fiscal 2022, $4.6 million in
fiscal 2021 and net cash used by operations was $1.2 million in fiscal 2020.
Cash provided by operations increased during fiscal 2022 due to improved
operating performance and the reduction in required pension contributions which
were partially offset by increased working capital and investing $0.4 million on
a cash basis in restructuring.  Cash used in investing of $9.0 million included
$8.0 million invested in property, plant and equipment and $1.0 million invested
in software development.  The Company also increased borrowings $9.6 million
during fiscal 2022 .

Effects of translation rate changes on cash primarily result from the movement of the U.S. dollar against the British Pound, the Euro and the Brazilian Real.

The Company does not have any material off-balance sheet arrangements as defined under the Securities and Exchange Commission rules.

Liquidity and Credit Arrangements

On April 29, 2022, the Company and certain of the Company's domestic subsidiaries entered into a new Loan and Security agreement with HSBC Bank USA.



These new credit facilities replaced the Company's previous TD Bank credit
facilities and are comprised of a $30 million revolving line of credit with a
$10 million uncommitted accordion provision, a $12.1 million term loan and a $7
million Capital Expenditure draw down credit facility.

We believe that existing cash and cash expected to be provided by future operating activities, are adequate to satisfy our working capital, capital expenditure requirements and other contractual obligations for at least the next 12 months.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The preparation of financial statements and related disclosures in conformity
with accounting principles generally accepted in the U.S. requires management to
make judgments, assumptions and estimates that affect the amounts reported in
the consolidated financial statements and accompanying notes. Note 2 to the
Company's Consolidated Financial Statements describes the significant accounting
policies and methods used in the preparation of the consolidated financial
statements.

Judgments, assumptions, and estimates are used for, but not limited to, inventory allowances; income tax reserves; long lived assets and goodwill impairment; as well as employee turnover, discount and return rates used to calculate pension obligations.



Future events and their effects cannot be determined with absolute certainty.
Therefore, the determination of estimates requires management to exercise
judgment. Actual results inevitably will differ from those estimates, and such
differences may be material to the Company's Consolidated Financial Statements.
The following sections describe the Company's critical accounting policies.
                                       24
--------------------------------------------------------------------------------

Inventory Valuation: The Company values inventories at the lower of the cost of
inventory or net realizable value, with cost determined by either the last-in,
first-out "LIFO" method for most U.S. inventories or the first-in, first-out
"FIFO" method for all other inventories. The Company periodically writes down
for excess, slow moving, and obsolete inventory based on inventory levels,
expected product life, and forecasted sales demand. In assessing the ultimate
realization of inventories, we are required to make judgments as to future
demand requirements compared with inventory levels. Write downs are based on our
projected demand requirements based on historical demand, competitive factors,
and technological and product life cycle changes. It is possible that an
increase of write downs may be required in the future if there is a significant
decline in demand for our products and we do not adjust our production schedules
accordingly.

Income Taxes: Accounting for income taxes requires estimates of future benefits
and tax liabilities. Due to temporary differences in the timing of recognition
of items included in income for accounting and tax purposes, deferred tax assets
or liabilities are recorded to reflect the impact arising from these differences
on future tax payments. With respect to recorded tax assets, the Company
assesses the likelihood that the asset will be realized by evaluating the
positive and negative evidence to determine whether realization is more likely
than not to occur. Realization of the Company's deferred tax assets is primarily
dependent on future taxable income, the timing and amount of which are
uncertain, in part, due to the variable profitability of certain subsidiaries
and level of uncertainty associated with the Company's forecast of future
taxable income. These conclusions require significant judgments. Should any
significant changes in the tax law or the estimate of the necessary valuation
allowance occur, the Company would record the impact of the change, which could
have a material effect on our financial position or results of operations.

The Company files income tax returns in all jurisdictions in which we operate. A
liability is recorded for uncertain tax positions taken or expected to be taken
in income tax returns. The financial statements reflect expected future tax
consequences of such positions presuming the taxing authorities' full knowledge
of the position and all relevant facts. A liability is recorded for the portion
of unrecognized tax benefits claimed that we have determined are not
more-likely-than-not realizable. These tax reserves have been established based
on management's assessment as to the potential exposure attributable to our
uncertain tax positions as well as interest and penalties attributable to these
uncertain tax positions. All tax reserves are analyzed quarterly and adjustments
are made as events occur that result in changes in judgment. (See also Note 11
"Income Taxes" to the Consolidated Financial Statements.)

Defined Benefit Plans: The Company has two defined benefit pension plans, one for U.S. employees and another for U.K. employees. The Company also has a postretirement medical and life insurance benefit plan for U.S. employees.



Calculation of pension and postretirement medical costs and obligations are
dependent on actuarial assumptions. These assumptions include discount rates,
healthcare cost trends, inflation, salary growth, long-term return on plan
assets, employee turnover rates, retirement rates, mortality and other factors.
These assumptions are made based on a combination of external market factors,
actual historical experience, long-term trend analysis, and an analysis of the
assumptions being used by other companies with similar plans. Significant
differences in actual experience or significant changes in assumptions would
affect pension and other postretirement benefit costs and obligations. Effective
December 31, 2013, the Company terminated eligibility for employees 55-64 years
old in the Postretirement Medical Plan. (See also Note 12 "Employee Benefit
Plans" to the Consolidated Financial Statements).

CONTRACTUAL OBLIGATIONS



The following table summarizes future estimated payment obligations by period.

                                                           Fiscal Year (in millions)
                                                                   2024-       2026-
                                           Total        2023        2025        2027       Thereafter
Debt obligations                          $ 31.5      $  6.4      $  6.6      $ 14.2      $      4.3
Estimated interest on debt obligations       4.3         1.2         1.6         1.1             0.4
Operating lease obligations                  6.8         1.9         3.0         1.8             0.1
Purchase obligations                        21.8        18.8         1.7         1.3               -
Total                                     $ 64.4      $ 28.3      $ 12.9      $ 18.4      $      4.8


The new credit facilities mature on April 29, 2027. (See Note 13 "Debt" to the
Consolidated Financial Statements for additional details). These new credit
facilities replaced the Company's previous TD Bank credit facilities and are
comprised of a $30 million revolving line of credit with a $10 million
uncommitted accordion provision, a $12.1 million term loan and a $7 million
capital expenditure draw down credit facility. The interest rate on the new
facilities is based on a grid which uses the percentage of the remaining
availability of the revolving credit line to determine the floating margin to be
added to the one
                                       25
--------------------------------------------------------------------------------

month or three-month Secured Overnight Financing Rate, herein "SOFR". The initial rate for the first three months of the agreement is the one-month SOFR plus 1.60%.



While our purchase obligations are generally cancellable without penalty,
certain vendors charge cancellation fees or minimum restocking charges based on
the nature of the product or service. The Company's Brazilian subsidiary has
entered into a long-term, volume-based purchase agreement for electricity. Under
this agreement the Company is committed to purchase a minimum monthly amount of
energy at a fixed price per kilowatt hour. Cancellation of this contract would
incur a significant penalty.

© Edgar Online, source Glimpses