Management's Overview and Summary
The Company is involved in the acquisition, ownership, development, redevelopment, management and leasing of regional and community/power shopping centers located throughoutthe United States . The Company is the sole general partner of, and owns a majority of the ownership interests in, theOperating Partnership . As ofDecember 31, 2021 , theOperating Partnership owned or had an ownership interest in 44 regional town centers and five community/power shopping centers. These 49 regional town centers and community/power shopping centers (which include any adjoining mixed-use improvements) consist of approximately 48 million square feet of gross leasable area ("GLA") and are referred to herein as the "Centers". The Centers consist of consolidated Centers ("Consolidated Centers") and unconsolidated joint venture Centers ("Unconsolidated Joint Venture Centers") as set forth in "Item 2. Properties," unless the context otherwise requires. The Company is a self-administered and self-managed REIT and conducts all of its operations through theOperating Partnership and the Management Companies. The following discussion is based primarily on the consolidated financial statements of the Company for the years endedDecember 31, 2021 , 2020 and 2019. It compares the results of operations and cash flows for the year endedDecember 31, 2021 to the results of operations and cash flows for the year endedDecember 31, 2020 . Also included is a comparison of the results of operations and cash flows for the year endedDecember 31, 2020 to the results of operations and cash flows for the year endedDecember 31, 2019 . This information should be read in conjunction with the accompanying consolidated financial statements and notes thereto. Dispositions:
The financial statements reflect the following dispositions and changes in ownership subsequent to the occurrence of each transaction.
OnMarch 29, 2021 , the Company soldParadise Valley Mall inPhoenix, Arizona to a newly formed joint venture for$100.0 million , resulting in a gain on sale of assets of approximately$5.6 million . Concurrent with the sale, the Company elected to reinvest into the new joint venture at a 5% ownership interest. The Company used the$95.3 million of net proceeds from the sale to pay down its line of credit (See "Liquidity and Capital Resources"). OnSeptember 17, 2021 , the Company sold Tucson La Encantada inTucson, Arizona for$165.3 million , resulting in a gain on sale of assets of approximately$117.2 million . The Company used the net cash proceeds of approximately$100.1 million to pay down debt (See "Liquidity and Capital Resources"). OnDecember 31, 2021 , the Company assigned its joint venture interest in The Shops atNorth Bridge inChicago, Illinois to its partner in the joint venture. The assignment included the assumption by the joint venture partner of the Company's share of the debt owed by the joint venture and no cash consideration was received by the Company. The Company recognized a loss of approximately$28.3 million in connection with the assignment.
On
For the twelve months endedDecember 31, 2021 , the Company and certain joint venture partners sold various land parcels in separate transactions, resulting in the Company's share of the gain on sale of land of$19.6 million . The Company used its share of the proceeds from these sales of$46.5 million to pay down debt and for other general corporate purposes.
Financing Activities:
OnJanuary 10, 2019 , the Company replaced the existing loan onFashion Outlets of Chicago with a new$300.0 million loan that bears interest at an effective rate of 4.61% and matures onFebruary 1, 2031 . The Company used the net proceeds to pay down its line of credit and for general corporate purposes. OnFebruary 22, 2019 , the Company's joint venture in The Shops atAtlas Park entered into an agreement to increase the total borrowing capacity of the existing loan on the property from$57.8 million to$80.0 million , and to extend the maturity date toOctober 28, 2021 , including extension options. Concurrent with the loan modification, the joint venture borrowed an additional$18.4 million . The Company used its$9.2 million share of the additional proceeds to pay down its line of credit and 39 --------------------------------------------------------------------------------
for general corporate purposes. As discussed below, the Company's joint venture
replaced this loan with a new loan prior to its maturity date in
OnJune 3, 2019 , the Company's joint venture in SanTan Village Regional Center replaced the existing loan on the property with a new$220.0 million loan that bears interest at an effective rate of 4.34% and matures onJuly 1, 2029 . The Company used its share of the additional proceeds to pay down its line of credit and for general corporate purposes. OnJune 27, 2019 , the Company replaced the existing loan on Chandler Fashion Center with a new$256.0 million loan that bears interest at an effective rate of 4.18% and matures onJuly 5, 2024 . The Company used its share of the additional proceeds to pay down its line of credit and for general corporate purposes. OnJuly 25, 2019 , the Company's previously unconsolidated joint venture in Fashion District Philadelphia amended the existing term loan on the joint venture to allow for additional borrowings up to$100.0 million at LIBOR plus 2.00%. Concurrent with the amendment, the joint venture borrowed an additional$26.0 million . OnAugust 16, 2019 , the joint venture borrowed an additional$25.0 million . The Company used its share of the additional proceeds to pay down its line of credit and for general corporate purposes. OnSeptember 12, 2019 , the Company's joint venture inTysons Tower placed a new$190.0 million loan on the property that bears interest at an effective rate of 3.38% and matures onOctober 11, 2029 . The Company used its share of the proceeds to pay down its line of credit and for general corporate purposes. OnOctober 17, 2019 , the Company's joint venture in West Acres placed a construction loan on the property that allows for borrowing of up to$6.5 million , bears interest at an effective rate of 3.72% and matures onOctober 10, 2029 . The joint venture intends to use the proceeds from the loan to fund the expansion of the property. OnDecember 3, 2019 , the Company replaced the existing loan onKings Plaza Shopping Center with a new$540.0 million loan that bears interest at an effective rate of 3.71% and matures onJanuary 1, 2030 . The Company used the additional proceeds to pay down its line of credit and for general corporate purposes. OnDecember 18, 2019 , the Company's joint venture in One Westside placed a$414.6 million construction loan on the redevelopment project (See "-Redevelopment and Development Activities"). The loan bears interest at LIBOR plus 1.70%, which can be reduced to LIBOR plus 1.50% upon the completion of certain conditions and matures onDecember 18, 2024 . The joint venture intends to use the loan proceeds to fund the completion of the project. OnSeptember 15, 2020 , the Company closed on a loan extension agreement for the$191.0 million loan onDanbury Fair Mall . Under the extension agreement, the original loan maturity date ofOctober 1, 2020 was extended toApril 1, 2021 and subsequently toOctober 1, 2021 . The loan amount and interest rate were unchanged following these extensions. OnSeptember 15, 2021 , the Company further extended the loan maturity toJuly 1, 2022 . The interest rate remained unchanged, and the Company repaid$10.0 million of the outstanding loan balance at closing. OnNovember 17, 2020 , the Company's joint venture in Tysons VITA, the residential tower at Tysons Corner Center, placed a new$95.0 million loan on the property that bears interest at an effective rate of 3.43% and matures onDecember 1, 2030 . Initial loan funding for the Company's joint venture was$90.0 million with future advance potential of up to$5.0 million . The Company used its share of the initial proceeds of$45.0 million for general corporate purposes. OnDecember 10, 2020 , the Company made a loan (the "Partnership Loan") to the Company's previously unconsolidated joint venture inFashion District Philadelphia to fund the entirety of a$100.0 million repayment to reduce the mortgage loan on Fashion District Philadelphia from$301.0 million to$201.0 million . This mortgage loan now matures onJanuary 22, 2024 , assuming exercise of a one-year extension option, and bears interest at LIBOR plus 3.5%, with a LIBOR floor of 0.50%. The partnership agreement for the joint venture was amended in connection with the Partnership Loan, and pursuant to the amended agreement, the Partnership Loan plus 15% accrued interest must be repaid prior to the resumption of 50/50 cash distributions to the Company and its joint venture partner (See Note 15-Consolidated Joint Venture and Acquisitions of the Company's Consolidated Financial Statements). OnDecember 15, 2020 , the Company closed on a loan extension agreement for the$101.5 million loan onFashion Outlets of Niagara . Under the extension agreement the original loan maturity date ofOctober 6, 2020 was extended toOctober 6, 2023 . The loan amount and interest rate were unchanged following the extension. OnDecember 29, 2020 , the Company's joint venture closed on a one-year maturity date extension for theFlatIron Crossing loan toJanuary 5, 2022 . The interest rate increased from 3.85% to 4.10%, and the Company's joint venture repaid$15.0 million ,$7.6 million at the Company's pro rata share, of the outstanding loan balance at closing. As discussed below, the Company's joint venture replaced this loan with a new loan prior to its maturity date that was further extended toFebruary 2022 . 40 --------------------------------------------------------------------------------
On
OnMarch 25, 2021 , the Company closed on a two-year extension for theGreen Acres Commons $124.6 million loan toMarch 29, 2023 . The interest rate is LIBOR plus 2.75% and the Company repaid$4.7 million of the outstanding loan balance at closing. OnApril 14, 2021 , the Company terminated its existing credit facility and entered into a new credit agreement, which provides for an aggregate$700 million facility, including a$525 million revolving loan facility that matures onApril 14, 2023 , with a one-year extension option, and a$175 million term loan facility that matures onApril 14, 2024 (See "-Liquidity and Capital Resources"). OnOctober 26, 2021 , the Company's joint venture in The Shops atAtlas Park replaced the existing loan on the property with a new$65 million loan that bears interest at a floating rate of LIBOR plus 4.15% and matures onNovember 9, 2026 , including extension options. The loan is covered by an interest rate cap agreement that effectively prevents LIBOR from exceeding 3.0% throughNovember 7, 2023 . OnFebruary 2, 2022 , the Company's joint venture inFlatIron Crossing replaced the existing$197 million loan on the property with a new$175 million loan that bears interest at SOFR plus 3.45% and matures onFebruary 9, 2027 , including extension options. The loan is covered by an interest rate cap agreement that effectively prevents SOFR from exceeding 4.0% throughFebruary 15, 2024 . During the second quarter of 2020 and inJuly 2020 , the Company secured agreements with its mortgage lenders on 19 mortgage loans to defer approximately$47.2 million of both second and third quarter of 2020 debt service payments at the Company's pro rata share during the COVID-19 pandemic. Of the deferred payments,$28.1 million and$36.9 million was repaid in the three months and twelve months endedDecember 31, 2020 , respectively; and the remaining balance was fully repaid during the first quarter of 2021.
Redevelopment and Development Activities:
The Company's joint venture with Hudson Pacific Properties is redeveloping One Westside into 584,000 square feet of creative office space and 96,000 square feet of dining and entertainment space. The entire creative office space has been leased to$500.0 million and$550.0 million , with$125.0 million to$137.5 million estimated to be the Company's pro rata share. The Company has incurred$106.9 million of the total$427.7 million incurred by the joint venture as ofDecember 31, 2021 . The joint venture expects to fund the remaining costs of the development with its new$414.6 million construction loan (See "-Financing Activities"). The Company has a 50/50 joint venture with Simon Property Group, which was initially formed to developLos Angeles Premium Outlets , a premium outlet center inCarson, California . The Company has funded$41.4 million of the total$82.8 million incurred by the joint venture as ofDecember 31, 2021 . In connection with the closures and lease rejections of several Sears stores owned or partially owned by the Company, the Company anticipates spending between$130.0 million to$160.0 million at the Company's pro rata share to redevelop the Sears stores. The anticipated openings of such redevelopments are expected to occur over several years. The estimated range of redevelopment costs could increase if the Company or its joint venture decides to expand the scope of the redevelopments. The Company has funded$40.9 million at its pro rata share as ofDecember 31, 2021 .
Other Transactions and Events:
OnJanuary 1, 2019 , the Company adopted Accounting Standards Codification ("ASC") 842 "Leases", under the modified retrospective method. The new standard amended the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors). In connection with the adoption of the new lease standard, the Company elected to use the transition packages of practical expedients for implementation provided by theFinancial Accounting Standards Board ("FASB"), which included (i) relief from re-assessing whether an expired or existing contract meets the definition of a lease, (ii) relief from re-assessing the classification of expired or existing leases at the adoption date, (iii) allowing previously capitalized initial direct leasing costs to continue to be amortized, and (iv) application of the standard as of the adoption date rather than to all periods presented.
Upon adoption of the new standard, the Company has presented all revenues associated with leases as leasing revenue on its consolidated statements of operations. The new standard requires the Company to reduce leasing revenue for credit losses
41 -------------------------------------------------------------------------------- associated with lease receivables. In addition, straight-line rent receivables are written off when the Company believes there is reasonable uncertainty regarding a tenant's ability to complete the term of the lease. As a result, the Company recognized a cumulative effect adjustment of$2.2 million upon adoption for the write off of straight-line rent receivables of tenants that were in litigation or bankruptcy. The new standard requires that lessors expense, on an as-incurred basis, certain initial direct costs that are not incremental in negotiating a lease. Initial direct costs include the salaries and related costs for employees directly working on leasing activities. Prior toJanuary 1, 2019 , these costs were capitalizable and therefore the new lease standard resulted in certain of these costs being expensed as incurred. InMarch 2020 , the COVID-19 outbreak was declared a pandemic by theWorld Health Organization . As a result, all of the markets that the Company operates in were subject to stay-at-home orders, and the majority of its properties were temporarily closed in part or completely. Following staggered re-openings during 2020, all Centers have been open and operating sinceOctober 7, 2020 . As of the date of this Annual Report on Form 10-K, government-imposed capacity restrictions resulting from COVID-19 have been essentially eliminated across the Company's markets. Although overall fundamentals at the Centers continued to improve during 2021, the Company expects that the COVID-19 pandemic, including the emergence of new variants, will continue to negatively impact its results for 2022 due, in part, to reduced occupancy relative to pre-COVID levels and additional Anchor closures, among other factors. The Company continues to work with all of its stakeholders to mitigate the impact of COVID-19. The Company has developed and implemented a long list of operational protocols based onCenters for Disease Control and Prevention recommendations designed to ensure the safety of its employees, tenants, service providers and shoppers. Those measures include among others: the use of sophisticated air filtration systems to increase air circulation and outside air flow and ventilation, significantly intensified cleaning and sanitizing procedures with special focus on high-touch and traffic areas, highly visible and accessible self-service sanitizing stations, providing masks at all properties as needed and requiring mask-wearing at nearly all properties in compliance with state and local requirements, touchless entries, social distance queuing including the use of digital technologies, path of travel guidelines including vertical transportation and deliveries, furniture placement and the use of sophisticated traffic-counting technology to ensure that its properties adhere to any relevant regulatory capacity constraints. The Company's indoor properties feature vast interior common areas, most with two to three story ceiling clearances, ample floor space and a comfortable environment to practice effective social distancing even during peak retail periods. The Company provides round-the-clock security to enforce policies and regulations, to discourage congregation and to encourage proper distancing. Each property deploys robust messaging to inform all of the Company's stakeholders of its operating standards and requirements within a multi-media platform that includes abundant on premise signage, digital and social messaging, and information within its property and corporate websites. The Company believes that, due to the quality of design and construction of its malls, it will be able to continue to provide a safe indoor environment for its employees, tenants, service providers and shoppers. Although the Company has incurred, and will continue to incur, some incremental costs associated with COVID-19 operating protocols and programs, these costs have not been, and are not anticipated to be, significant.
See "Outlook" in Results of Operations for a further discussion of the forward-looking impact of COVID-19 and the Company's strategic plan to mitigate the anticipated negative impact on its financial condition and results of operations.
InMarch 2020 , the Company declared a reduced second quarter dividend of$0.50 per share of its common stock, which was paid onJune 3, 2020 in a combination of cash and shares of common stock, at the election of the stockholder, subject to a limitation that the aggregate amount of cash payable to holders of the Company's common stock would not exceed 20% of the aggregate amount of the dividend, or$0.10 per share, for all stockholders of record onApril 22, 2020 . The amount of the dividend represented a reduction from the Company's first quarter 2020 dividend, and was paid in a combination of cash and shares of common stock to preserve liquidity in light of the impact and uncertainty arising out of the COVID-19 pandemic. The Company declared a further reduced cash dividend of$0.15 per share of its common stock for the third and fourth quarters of 2020 and for the first, second and third quarters of 2021. OnOctober 28, 2021 , the Company declared a fourth quarter cash dividend of$0.15 per share of its common stock, which was paid onDecember 3, 2021 to stockholders of record onNovember 9, 2021 . OnJanuary 27, 2022 , the Company declared a fourth quarter cash dividend of$0.15 per share of its common stock, which will be paid onMarch 3, 2022 to stockholders of record onFebruary 18, 2022 . The dividend amount will be reviewed by the Board on a quarterly basis. See "-Liquidity and Capital Resources" for a further discussion of the Company's anticipated liquidity needs, and the measures taken by the Company to meet those needs. OnDecember 31, 2020 , the Company and its joint venture partner, Seritage Growth Properties ("Seritage"), entered into a distribution agreement. The joint venture owned nine properties, including the former Sears parcels at theSouth Plains Mall and the Arrowhead Towne Center. The joint venture distributed the former Sears parcel atSouth Plains Mall to the Company and the former Sears parcel at Arrowhead Towne Center to Seritage. The joint venture partners agreed that the distributed properties were of equal value. The Company now owns 100% of the former Sears parcel atSouth Plains Mall . Effective 42 --------------------------------------------------------------------------------
In connection with the commencement of separate "at the market" offering programs, on each ofFebruary 1, 2021 andMarch 26, 2021 , which are referred to as the "February 2021 ATM Program" and the "March 2021 ATM Program," respectively, and collectively as the "ATM Programs," the Company entered into separate equity distribution agreements with certain sales agents pursuant to which the Company may issue and sell shares of its common stock having an aggregate offering price of up to$500 million under each of theFebruary 2021 ATM Program and theMarch 2021 ATM Program, or a total of$1 billion under the ATM Programs. As ofDecember 31, 2021 , the Company had approximately$151.7 million of gross sales of its common stock available under theMarch 2021 ATM Program. TheFebruary 2021 ATM Program was fully utilized as ofJune 30, 2021 and is no longer active. See "-Liquidity and Capital Resources" for a further discussion of the Company's anticipated liquidity needs, and the measures taken by the Company to meet those needs. Inflation: In the last five years, inflation has not had a significant impact on the Company. Most of the leases at the Centers have rent adjustments periodically throughout the lease term. These rent increases are either in fixed increments or based on using an annual multiple of increases in the Consumer Price Index. In addition, the routine expiration of leases for spaces 10,000 square feet and under each year (See "Item I. Business of the Company-Lease Expirations"), enables the Company to replace existing leases with new leases at higher base rents if the rents of the existing leases are below the then existing market rate. The Company has generally entered into leases that require tenants to pay a stated amount for operating expenses, generally excluding property taxes, regardless of the expenses actually incurred at any Center, which places the burden of cost control on the Company. Additionally, most leases require the tenants to pay their pro rata share of property taxes and utilities.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with generally accepted accounting principles ("GAAP") inthe United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company's significant accounting policies and estimates are described in more detail in Note 2-Summary of Significant Accounting Policies in the Company's Notes to the Consolidated Financial Statements. Some of these estimates and assumptions include judgments on revenue recognition, estimates for common area maintenance and real estate tax accruals, provisions for uncollectible accounts, impairment of long-lived assets, the allocation of purchase price between tangible and intangible assets, capitalization of costs and fair value measurements. The Company believes the following are its critical accounting estimates:
Acquisitions:
Upon the acquisition of real estate properties, the Company evaluates whether the acquisition is a business combination or asset acquisition. For both business combinations and asset acquisitions, the Company allocates the purchase price of properties to acquired tangible assets and intangible assets and liabilities. For asset acquisitions, the Company capitalizes transaction costs and allocates the purchase price using a relative fair value method allocating all accumulated costs. For business combinations, the Company expenses transaction costs incurred and allocates purchase price based on the estimated fair value of each separately identified asset and liability. The Company allocates the estimated fair value of acquisitions to land, building, tenant improvements and identified intangible assets and liabilities, based on their estimated fair values. In addition, any assumed mortgage notes payable are recorded at their estimated fair values. The estimated fair value of the land and buildings is determined utilizing an "as if vacant" methodology. Tenant improvements represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date prorated over the remaining lease terms. The tenant improvements are classified as an asset under property and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms: (i) leasing commissions and legal costs, which represent the value associated with "cost avoidance" of acquiring in-place leases, such as lease commissions paid under terms generally experienced in the Company's markets; (ii) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the "assumed vacant" property to the occupancy level when purchased; and (iii) above or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. Leasing commissions and legal costs are recorded in deferred charges and other assets and are amortized over the remaining lease terms. The value of in-place leases is recorded in deferred charges and other assets and amortized over the remaining lease terms plus 43 -------------------------------------------------------------------------------- any below-market fixed rate renewal options. Above or below-market leases are classified in deferred charges and other assets or in other accrued liabilities, depending on whether the contractual terms are above or below-market, and the asset or liability is amortized to minimum rents over the remaining terms of the leases. The remaining lease terms of below-market leases may include certain below-market fixed-rate renewal periods. In considering whether or not a lessee will execute a below-market fixed-rate lease renewal option, the Company evaluates economic factors and certain qualitative factors at the time of acquisition such as tenant mix in the Center, the Company's relationship with the tenant and the availability of competing tenant space. Remeasurement gains and losses are recognized when the Company becomes the primary beneficiary of an existing equity method investment that is a variable interest entity to the extent that the fair value of the existing equity investment exceeds the carrying value of the investment, and remeasurement losses to the extent the carrying value of the investment exceeds the fair value. The fair value is determined based on a discounted cash flow model, with the significant unobservable inputs including discount rate, terminal capitalization rate and market rents.
Asset Impairment:
The Company assesses whether an indicator of impairment in the value of its properties exists by considering expected future operating income, trends and prospects, as well as the effects of demand, competition and other economic factors. Such factors include projected rental revenue, operating costs and capital expenditures as well as estimated holding periods and capitalization rates. If an impairment indicator exists, the determination of recoverability is made based upon the estimated undiscounted future net cash flows, excluding interest expense. The amount of impairment loss, if any, is determined by comparing the fair value, as determined by a discounted cash flows analysis or a contracted sales price, with the carrying value of the related assets. The Company generally holds and operates its properties long-term, which decreases the likelihood of their carrying values not being recoverable. A shortened holding period increases the risk that the carrying value of a long-lived asset is not recoverable. Properties classified as held for sale are measured at the lower of the carrying amount or fair value less cost to sell. The Company reviews its investments in unconsolidated joint ventures for a series of operating losses and other factors that may indicate that a decrease in the value of its investments has occurred which is other-than-temporary. The investment in each unconsolidated joint venture is evaluated periodically, and as deemed necessary, for recoverability and valuation declines that are other-than-temporary.
Fair Value of Financial Instruments:
The fair value hierarchy distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity's own assumptions about market participant assumptions. Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity's own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. The Company calculates the fair value of financial instruments and includes this additional information in the notes to consolidated financial statements when the fair value is different than the carrying value of those financial instruments. When the fair value reasonably approximates the carrying value, no additional disclosure is made. The Company records its Financing Arrangement obligation at fair value on a recurring basis with changes in fair value being recorded as interest expense in the Company's consolidated statements of operations. The fair value is determined based on a discounted cash flow model, with the significant unobservable inputs including discount rate, terminal capitalization rate, and market rents. The fair value of the Financing Arrangement obligation is sensitive to these significant unobservable inputs and a change in these inputs may result in a significantly higher or lower fair value measurement. 44 --------------------------------------------------------------------------------
Results of Operations
Many of the variations in the results of operations, discussed below, occurred because of the transactions affecting the Company's properties described above, including those related to theRedevelopment Properties , the JV Transition Centers and theDisposition Properties (each as defined below). For purposes of the discussion below, the Company defines "Same Centers" as those Centers that are substantially complete and in operation for the entirety of both periods of the comparison.Non-Same Centers for comparison purposes include those Centers or properties that are going through a substantial redevelopment often resulting in the closing of a portion of the Center ("Redevelopment Properties "), those properties that have recently transitioned to or from equity method joint ventures to consolidated assets ("JV Transition Centers") and properties that have been disposed of ("Disposition Properties "). The Company moves a Center in and out of Same Centers based on whether the Center is substantially complete and in operation for the entirety of both periods of the comparison. Accordingly, the Same Centers consist of all consolidated Centers, excluding theRedevelopment Properties , the JV Transition Centers and theDisposition Properties for the periods of comparison. For the comparison of the year endedDecember 31, 2021 to the year endedDecember 31, 2020 and the comparison of the year endedDecember 31, 2020 to the year endedDecember 31, 2019 , theRedevelopment Properties areParadise Valley Mall and certain ground up developments. For the comparison of the year endedDecember 31, 2021 to the year endedDecember 31, 2020 and the comparison of the year endedDecember 31, 2020 to the year endedDecember 31, 2019 , the JV Transition Centers areFashion District Philadelphia and Sears South Plains. The change in revenues and expenses at the JV Transition Centers is primarily due to the conversion ofFashion District Philadelphia from an Unconsolidated Joint Venture Center to a Consolidated Center (See Note 15-Consolidated Joint Venture and Acquisitions in the Company's Notes to the Consolidated Financial Statements).
For comparison of the year ended
Unconsolidated joint ventures are reflected using the equity method of accounting. The Company's pro rata share of the results from these Centers is reflected in the consolidated statements of operations as equity in income (loss) of unconsolidated joint ventures.
The Company considers tenant annual sales per square foot (for tenants in place for a minimum of twelve months or longer and 10,000 square feet and under), occupancy rates (excluding large retail stores or "Anchors") and releasing spreads (i.e. a comparison of initial average base rent per square foot on leases executed during the trailing twelve months to average base rent per square foot at expiration for the leases expiring during the trailing twelve months based on the spaces 10,000 square feet and under) to be key performance indicators of the Company's internal growth. During the fourth quarter of 2021, comparable tenant sales for spaces less than 10,000 square feet across the portfolio increased by 12% relative to pre-COVID sales during the fourth quarter of 2019. The leased occupancy rate increased to 91.5%, a 1.80% increase from 89.7% atDecember 31, 2020 and a 3.0% increase from 88.5% atMarch 31, 2021 , which was the Company's lowest occupancy level since the start of the COVID-19 pandemic. Releasing spreads increased as the Company executed leases at an average rent of$60.02 for new and renewal leases executed compared to$57.23 on leasing expiring, resulting in a releasing spread increase of$2.79 per square foot, or 5%, for the twelve months endedDecember 31, 2021 . The Company continues to renew or replace leases that are scheduled to expire in 2022, however, for a variety of factors, the Company cannot be certain of its ability to sign, renew or replace leases expiring in 2022 or beyond. These leases that are scheduled to expire in 2022 represent approximately 1.0 million square feet of the Centers, accounting for 16.93% of the GLA of mall stores and freestanding stores, for spaces 10,000 square feet and under, as ofDecember 31, 2021 . These calculations exclude Centers under development or redevelopment and property dispositions (See "Dispositions" and "Redevelopment and Development Activities" in Management's Overview and Summary), and include square footage of Centers owned by joint ventures at the Company's share. 2022 lease expirations continue to be an important focal point for the Company. The Company now has commitments on approximately 39% of the remaining 2022 expiring square footage with another approximately 55% in the letter of intent stage, disregarding leases for stores that have closed or for stores that tenants have indicated they intend to close. The Company has entered into 118 leases for new spaces totaling approximately 1.2 million square feet that have opened or are planned for opening in 2022, and another 15 leases for new spaces totaling approximately 840,000 square feet opening after 2022. While there may be additional new space openings in 2022, any such leases are not yet executed. 45 -------------------------------------------------------------------------------- During the trailing twelve months endedDecember 31, 2021 , the Company signed 308 new leases and 525 renewal leases comprising approximately 3.5 million square feet of GLA, of which 2.2 million square feet is related to the consolidated Centers. The average tenant allowance was$22.46 per square foot. The majority of the Company's COVID-19 related lease amendments are excluded from these numbers. Outlook The Company has a long-term four-pronged business strategy that focuses on the acquisition, leasing and management, redevelopment and development ofRegional Town Centers . Although fundamentals at the Centers continued to improve during 2021, the Company expects that the COVID-19 pandemic, including the emergence of new variants, will continue to negatively impact its results for 2022 due, in part, to reduced occupancy relative to pre-COVID levels and additional Anchor closures, among other factors. All Centers have been open and operating sinceOctober 7, 2020 . As of the date of this Annual Report on Form 10-K, government-imposed capacity restrictions resulting from COVID-19 have been essentially eliminated across the Company's markets. The Company experienced a positive impact to its leasing revenue during the three and twelve months endedDecember 31, 2021 . Leasing revenue increased by approximately 12.4% and 3.9%, including joint ventures at the Company's share, compared to the three and twelve months endingDecember 31, 2020 , respectively. This increase was primarily due to (i) increases in percentage rent, which was primarily driven by accelerating tenant sales and all of the Company's Centers being fully open and operating in 2021 as compared to 2020; and (ii) decreases in bad debt reserves and decreases in retroactive rent abatements incurred in 2021 compared to 2020. During the twelve months endedDecember 31, 2021 , certain of the Company's previously reserved accounts receivable were collected resulting in a reduction of bad debt expense. These collections were a result of improving economic conditions that have become evident as the impact of the pandemic has eased as well as collection efforts by the Company. As a result of government-imposed capacity restrictions resulting from COVID-19 essentially being eliminated across the Company's markets, combined with pent up demand, the positive economic impacts of consumer savings, fiscal stimulus and other factors, sales and traffic at the Company's Centers continued to greatly improve during the fourth quarter of 2021 with extremely high customer conversion rates. Traffic levels continue to range in the mid 90%'s relative to 2019. Comparable tenant sales from spaces less than 10,000 square feet across the portfolio increased by 12% relative to pre-COVID sales during the fourth quarter of 2019. For the twelve months endedDecember 31, 2021 , comparable tenant sales from spaces less than 10,000 square feet across the portfolio increased by 10% relative to sales during the same pre-COVID twelve-month period of 2019. For the three months endedDecember 31, 2021 , the Company signed 146 leases for approximately 0.5 million square feet. For the twelve months endedDecember 31, 2021 , the Company signed 833 leases for approximately 3.5 million square feet, which represents a 2% increase on a same center basis in the amount of leased square feet relative to what was leased over the same pre-COVID twelve-month period endedDecember 31, 2019 . 2021 was the highest volume leasing year for the Company since 2015, when viewed on a same center basis. The Company believes that diversity of use within its tenant base will be a prominent internal growth catalyst at its Centers going forward, as new uses enhance the productivity and diversity of the tenant mix and have the potential to significantly increase customer traffic at the applicable Centers. During the year endedDecember 31, 2021 , the Company signed deals for new stores with approximately 100 new-to-Macerich portfolio uses for over 840,000 square feet, with another nearly 300,000 square feet of such new-to-Macerich portfolio uses currently in negotiation as of the date of this Annual Report on Form 10-K. As ofDecember 31, 2021 , the leased occupancy rate increased to 91.5% compared to the leased occupancy rate of 90.3% atSeptember 30, 2021 and 89.7% atDecember 31, 2020 . The leased occupancy rate has improved by 3.0% from the lowest occupancy level since the start of the COVID-19 pandemic, which was 88.5% as ofMarch 31, 2021 . The Company's rent collections have continued to significantly improve and are now comparable to pre-COVID levels. The Company has made significant progress in its negotiations with national and local tenants to secure rental payments, despite a significant portion of the Company's tenants having requested rental assistance, whether in the form of deferral or rent reduction. This effort of negotiating COVID-19 rental assistance agreements is essentially now completed. The lease amendments negotiated by the Company related to COVID-19 have resulted in a combination of rent payment deferrals and rent abatements. The majority of the Company's leases required continued payment of rent by the Company's tenants during the period of government mandated closures caused by COVID-19. Additionally, many of the Company's leases contain co-tenancy clauses. Certain Anchor or small tenant closures have become permanent following the re-opening of the Company's Centers, and co-tenancy clauses within certain leases may be triggered as a result. The Company does not anticipate that the negative impact of such clauses on lease revenue will be significant. 46 -------------------------------------------------------------------------------- During the years endedDecember 31, 2021 and 2020, the Company incurred$47.6 million and$56.4 million , respectively, of rent abatements at the Company's share, relating primarily to 2020 rents as a result of COVID-19 and negotiated$4.6 million and$32.9 million of rent deferrals during the years endedDecember 31, 2021 and 2020, respectively, at the Company's share. During the three months endedDecember 31, 2021 and 2020, the Company incurred$1.3 million and$37.9 million , respectively, of rent abatements at the Company's share relating primarily to 2020 rents as a result of COVID-19. The Company negotiated$0.3 million of rent deferrals during the three months endedDecember 31, 2021 . As ofDecember 31, 2021 ,$4.0 million of the rent deferrals remain outstanding, with$2.6 million scheduled to be repaid during the remainder of 2022 and the balance scheduled for repayment in 2023 and thereafter. During 2020, there were 42 bankruptcy filings involving the Company's tenants, totaling 322 leases and involving approximately 6.0 million square feet and$85.4 million of annual leasing revenue at the Company's share. During 2021, the pace of such filings has decreased substantially, as there were ten bankruptcy filings involving the Company's tenants, totaling 62 leases and involving approximately 369,000 square feet and$11.9 million of annual leasing revenue at the Company's share. This included two leases totaling 139,000 square feet with a single department store retailer that quickly emerged from bankruptcy and assumed both of its leases with the Company. Excluding this department store retailer, bankruptcy filings during 2021 only involved approximately 230,000 square feet. The Company anticipates that the pace of bankruptcy filings in 2022 will similarly be lower than years prior to 2020. During 2022, the Company expects to generate positive cash flow from operations after recurring operating capital expenditures, leasing capital expenditures and payment of dividends. This assumption does not include any potential capital generated from dispositions, refinancings or issuances of common equity. This expected surplus will be used to de-lever the Company's balance sheet as well as to fund the Company's development and redevelopment pipeline (See "-Redevelopment and Development Activities" in Management's Overview and Summary). Given the prior disruption from COVID-19 and the related impacts on the capital markets, the Company has secured extensions of term from one to three years of its near-term maturing non-recourse mortgage loans totaling an aggregate of approximately$950 million onDanbury Fair Mall , The Shops atAtlas Park ,Fashion Outlets of Niagara ,FlatIron Crossing ,Green Acres Mall andGreen Acres Commons . OnOctober 26, 2021 , the Company's joint venture closed a$65 million , five-year loan, including extension options, that bears interest at LIBOR plus 4.15% to refinance The Shops atAtlas Park , which replaced a$67.5 million loan on the property. Additionally, onFebruary 2, 2022 , the Company's joint venture inFlatIron Crossing replaced the existing$197 million loan on the property with a new$175 million loan that bears interest at SOFR plus 3.45% and matures onFebruary 9, 2027 , including extension options. (See "-Financing Activities" in Management's Overview and Summary). During the second quarter of 2021, the Company repaid and terminated its existing credit facility and entered into a new credit agreement, which provides for an aggregate$700 million facility, including a$525 million revolving loan facility that matures onApril 14, 2023 , with a one-year extension option, and a$175 million term loan facility that matures onApril 14, 2024 . Concurrent with the closing of this credit facility, the Company repaid$985.0 million of debt (See "-Liquidity and Capital Resources"). As ofDecember 31, 2021 , the outstanding balance on the revolving loan facility was$119 million , less the amount of unamortized deferred financing costs of$14.2 million . OnSeptember 20, 2021 , the Company paid off the remaining balance outstanding on the term loan facility with proceeds from the sale of Tucson La Encantada (See "Dispositions" in Management's Overview and Summary). Rising interest rates could increase the cost of the Company's borrowings due to its outstanding floating-rate debt and lead to higher interest rates on new fixed-rate debt. In certain cases, the Company may limit its exposure to interest rate fluctuations related to a portion of its floating-rate debt by using interest rate cap and swap agreements. Such agreements, subject to current market conditions, allow the Company to replace floating-rate debt with fixed-rate debt in order to achieve its desired ratio of floating-rate to fixed-rate debt. However, any interest rate cap or swap agreements that the Company enters into may not be effective in reducing its exposure to interest rate changes. For example, the Company's prior swap agreements, which expired onSeptember 30, 2021 , resulted in increases in interest expense in 2021. The Company did not have any swap agreements in place as ofDecember 31, 2021 .
Comparison of Years Ended
Revenues:
Leasing revenue increased by$47.2 million , or 6.4%, from 2020 to 2021. The increase in leasing revenue is attributed to increases of$23.2 million from the Same Centers and$31.8 million from the JV Transition Centers offset in part by$7.8 million from theDisposition Properties . Leasing revenue includes the amortization of above and below-market leases, the amortization of straight-line rents, lease termination income and the provision for bad debts. The amortization of above and below-market leases decreased from$2.1 million in 2020 to$1.9 million in 2021. The amortization of straight-line rents 47 -------------------------------------------------------------------------------- decreased from$24.8 million in 2020 to$5.9 million in 2021. Lease termination income increased from$8.3 million in 2020 to$19.1 million in 2021. Percentage rent increased from$15.5 million in 2020 to$58.8 million in 2021. Provision for bad debts decreased from$44.3 million in 2020 to a recovery of$(6.4) million in 2021. The increase in leasing revenue and decrease in bad debt at the Same Centers is primarily the result of all Centers being open in 2021 compared to the majority of Centers being closed for portions of 2020 and an increase in tenant sales to pre-COVID 2019 levels (See "Other Transactions and Events" in Management's Overview and Summary). Other income increased from$22.2 million in 2020 to$33.9 million in 2021. This is primarily due to increased parking garage income resulting from increased traffic at the Centers (See "Other Transactions and Events" in Management's Overview and Summary). Management Companies' revenue increased from$23.5 million in 2020 to$26.0 million in 2021. The increase is primarily the result of increased management fees in 2021 due to all Centers being open in 2021 compared to Centers being closed for portions of 2020.
Shopping Center and Operating Expenses:
Shopping center and operating expenses increased$37.8 million , or 14.7%, from 2020 to 2021. The increase in shopping center and operating expenses is attributed to increases of$21.4 million from the Same Centers,$19.6 million from the JV Transition Centers and$0.2 million from theRedevelopment Properties offset in part by$3.4 million from theDisposition Properties . The increase in shopping center and operating expenses at the Same Centers is primarily the result of all Centers being opened in 2021 compared to the majority of Centers being closed for portions of 2020 (See "Other Transactions and Events" in Management's Overview and Summary).
Management Companies' Operating Expenses:
Management Companies' operating expenses decreased
Depreciation and Amortization:
Depreciation and amortization decreased$8.5 million from 2020 to 2021. The decrease in depreciation and amortization is primarily attributed to a decrease of$18.0 million from the Same Centers and$4.7 million from theDisposition Properties offset in part by increases of$13.7 million from the JV Transition Centers and$0.5 million from theRedevelopment Properties .
Interest (Income) Expense:
Interest (income) expense increased$117.1 million from 2020 to 2021. The increase in interest (income) expense is attributed to an increase of$131.6 million from the Financing Arrangement (See Note 12-Financing Arrangement in the Company's Notes to the Consolidated Financial Statements) and$5.9 million from the JV Transition Centers offset in part by decreases of$7.9 million from the Same Centers,$11.7 million from borrowings under the line of credit and$0.8 million from theDisposition Properties . The increase in interest expense from the Financing Arrangement is primarily due to the change in fair value of the underlying properties and the mortgage notes payable on the underlying properties.
The above interest expense items are net of capitalized interest, which
increased from
Equity in Income (Loss) of
Equity in income (loss) of unconsolidated joint ventures increased$42.7 million from 2020 to 2021. The increase in equity in income (loss) of unconsolidated joint ventures is primarily due to a decrease in the provision for bad debts and an increase in percentage rent in 2021 compared to 2020.
Loss on Remeasurement of Assets
Loss on remeasurement of assets of$163.3 million in 2020 relates to Fashion District Philadelphia (See Note 15-Consolidated Joint Venture and Acquisitions in the Company's Notes to the Consolidated Financial Statements).
Gain (Loss) on Sale or Write Down of Assets, net:
Gain (loss) on sale or write down of assets, net increased from a loss of$68.1 million in 2020 to a gain of$75.7 million in 2021. The increase is primarily due to the$36.7 million of impairment losses onWilton Mall andParadise Valley Mall ,$4.2 million write-down of non-real estate assets and$36.7 million write-down of development costs in 2020 and$117.2 million gain on the sale of Tucson La Encantada and$29.4 million gain on land sales in 2021 offset in part by the sale and impairment 48 -------------------------------------------------------------------------------- loss of$41.6 million onEstrella Falls and$28.3 million loss related toNorth Bridge in 2021 (See "Dispositions" in Management's Overview and Summary). The impairment losses were due to the reduction in the estimated holding periods of the properties. Net Income (Loss):
Net income increased
Funds From Operations ("FFO"):
Primarily as a result of the factors mentioned above, FFO attributable to common stockholders and unit holders-diluted, excluding financing expense in connection with Chandler Freehold and loss on extinguishment of debt increased 24.7% from$339.5 million in 2020 to$423.2 million in 2021. For a reconciliation of net income (loss) attributable to the Company, the most directly comparable GAAP financial measure, to FFO attributable to common stockholders and unit holders, excluding financing expense in connection with Chandler Freehold and loss on extinguishment of debt and FFO attributable to common stockholders and unit holders-diluted, excluding financing expense in connection with Chandler Freehold and loss on extinguishment of debt, see "Funds From Operations ("FFO")" below. Operating Activities:
Cash provided by operating activities increased
Investing Activities:
Cash provided by investing activities increased$437.8 million from 2020 to 2021. The increase in cash provided by investing activities is primarily attributed to an increase in proceeds from the sale of assets of$320.6 million , proceeds from notes receivable of$1.3 million , a decrease in contributions to unconsolidated joint ventures of$45.6 million and an increase of$15.5 million in distributions from unconsolidated joint ventures.
Financing Activities:
Cash provided by financing activities decreased$1.3 billion from 2020 to 2021. The decrease in cash provided by financing activities is primarily due to decreases in proceeds from mortgages, bank and other notes payable of$140.0 million and an increase in payments on mortgages, bank and other notes payable of$2.0 billion offset in part by net proceeds from sales of common shares under the ATM Programs of$830.2 million and a decrease in dividends and distributions of$36.4 million .
Comparison of Years Ended
Revenues:
Leasing revenue decreased by$118.6 million , or 13.8%, from 2019 to 2020. The decrease in leasing revenue is attributed to decreases of$116.7 million from the Same Centers,$2.7 million from theRedevelopment Properties and$0.5 million from the Disposition Property offset in part by$1.3 million from the JV Transition Centers. Leasing revenue includes the amortization of above and below-market leases, the amortization of straight-line rents, lease termination income and the provision for bad debts. The amortization of above and below-market leases decreased from$5.2 million in 2019 to$2.1 million in 2020. The amortization of straight-line rents increased from$10.5 million in 2019 to$24.8 million in 2020. Lease termination income increased from$4.7 million in 2019 to$8.3 million in 2020. Provision for bad debts increased from$7.7 million in 2019 to$44.3 million in 2020. The increase in bad debt expense is a result of the Company assessing collectability by tenant and determining that it was no longer probable that substantially all leasing revenue would be collected from certain tenants, which includes tenants that have declared bankruptcy, tenants at risk of filing bankruptcy or other tenants where collectability was no longer probable. The decrease in leasing revenue and increase in bad debt at the Same Centers is primarily the result of COVID-19 (See "Other Transactions and Events" in Management's Overview and Summary). Other income decreased from$27.9 million in 2019 to$22.2 million in 2020. The decrease is primarily a decline in parking garage income due to the closures of properties as a result of COVID-19 (See "Other Transactions and Events" in Management's Overview and Summary).
Management Companies' revenue decreased from
49 --------------------------------------------------------------------------------
Shopping Center and Operating Expenses:
Shopping center and operating expenses decreased$14.3 million , or 5.3%, from 2019 to 2020. The decrease in shopping center and operating expenses is attributed to decreases of$14.6 million from the Same Centers and$0.8 million from theRedevelopment Properties offset in part by$0.6 million from the Disposition Property and$0.5 million from the JV Transition Centers. The decrease in shopping center and operating expenses at the Same Centers is primarily the result of COVID-19 (See "Other Transactions and Events" in Management's Overview and Summary).
Leasing Expenses:
Leasing expenses decreased from
REIT General and Administrative Expenses:
REIT general and administrative expenses increased
Depreciation and Amortization:
Depreciation and amortization decreased$11.1 million from 2019 to 2020. The decrease in depreciation and amortization is primarily attributed to a decrease of$13.1 million from the Same Centers offset in part by increases of$1.3 million from theRedevelopment Properties and$0.7 million from the JV Transition Centers.
Interest (Income) Expense:
Interest (income) expense decreased$62.7 million from 2019 to 2020. The decrease in interest (income) expense is attributed to a decrease of$72.8 million from the Financing Arrangement (See Note 12-Financing Arrangement in the Company's Notes to the Consolidated Financial Statements), offset in part by increases of$6.3 million from the Same Centers,$3.3 million from borrowings under the line of credit and$0.5 million from the JV Transition Centers. The decrease in interest expense from the Financing Arrangement is primarily due to the change in fair value of the underlying properties and the mortgage notes payable on the underlying properties. The increase in interest expense at the Same Centers is primarily due to the new loans onFashion Outlets of Chicago , Chandler Fashion Center,SanTan Village Regional Center andKings Plaza Shopping Center (See "Financing Activities" in Management's Overview and Summary).
The above interest expense items are net of capitalized interest, which
decreased from
Equity in (Loss) Income of
Equity in (loss) income of unconsolidated joint ventures decreased$75.5 million from 2019 to 2020. The decrease in equity in (loss) income of unconsolidated joint ventures is primarily due to a decrease in leasing revenue and other income as a result of COVID-19 (See "Other Transactions and Events" in Management's Overview and Summary). Leasing revenue includes a provision for bad debt which increased from$3.1 million in 2019 to$20.0 million in 2020.
Loss on Remeasurement of Assets
Loss on remeasurement of assets of$163.3 million relates toFashion District Philadelphia (See Note 15-Consolidated Joint Venture and Acquisitions in the Company's Notes to the Consolidated Financial Statements).
Loss on Sale or Write Down of Assets, net:
Loss on sale or write down of assets, net increased$56.2 million from 2019 to 2020. The increase in loss on sale or write down of assets, net is primarily due to the$36.7 million of impairment losses,$4.2 million write-down of non-real estate assets and$36.7 million write-down of development costs in 2020, offset in part by$16.4 million in the write-down of development costs in 2019. The impairment losses in 2020 were due to the reduction in the estimated holding periods ofWilton Mall andParadise Valley Mall .
Net (Loss) Income:
Net (loss) income decreased$348.0 million from 2019 to 2020. The decrease in net (loss) income is primarily the result of COVID-19 (See "Other Transactions and Events" in Management's Overview and Summary) and the loss on remeasurement of assets discussed above. 50 --------------------------------------------------------------------------------
Funds From Operations ("FFO"):
Primarily as a result of the factors mentioned above, FFO attributable to common stockholders and unit holders-diluted, excluding financing expense in connection with Chandler Freehold and loss on extinguishment of debt decreased 36.8% from$537.3 million in 2019 to$339.5 million in 2020. For a reconciliation of net (loss) income attributable to the Company, the most directly comparable GAAP financial measure, to FFO attributable to common stockholders and unit holders, excluding financing expense in connection with Chandler Freehold and loss on extinguishment of debt and FFO attributable to common stockholders and unit holders-diluted, excluding financing expense in connection with Chandler Freehold and loss on extinguishment of debt, see "Funds From Operations ("FFO")" below. Operating Activities: Cash provided by operating activities decreased$230.3 million from 2019 to 2020. The decrease is primarily due to a$96.0 million increase in tenant and other receivables, a$47.9 million decrease in other accrued liabilities and to the other changes in assets and liabilities and the results, as discussed above. The increase in tenant and other receivables and the decrease in other accrued liabilities is primarily attributed to a decrease in rents collected and a decrease in prepaid rent as a result of COVID-19 (See "Other Transactions and Events" in Management's Overview and Summary).
Investing Activities:
Cash used in investing activities increased$90.8 million from 2019 to 2020. The increase in cash used in investing activities is primarily attributed to a decrease in distributions from unconsolidated joint ventures of$187.9 million , offset in part by a decrease of$121.6 million in development, redevelopment, expansion and renovation of properties.
Financing Activities:
Cash provided by financing activities increased$724.7 million from 2019 to 2020. The increase in cash provided by financing activities is primarily due to a decrease in payments on mortgages, bank and other notes payable of$1.5 billion and a decrease in dividends and distributions of$294.7 million which are offset by a decrease in proceeds from mortgages, bank and other notes payable of$1.1 billion . The decreases in payments on mortgages, bank and other notes payable, dividends and distributions and the proceeds from mortgages, bank and other notes payable are attributed to the Company's plan to increase liquidity in connection with COVID-19 (See "Other Transactions and Events" in Management's Overview and Summary). 51 --------------------------------------------------------------------------------
Liquidity and Capital Resources
The Company anticipates meeting its liquidity needs for its operating expenses, debt service and dividend requirements for the next twelve months and beyond through cash generated from operations, distributions from unconsolidated joint ventures, working capital reserves and/or borrowings under its line of credit. Following the uncertain environment brought about by COVID-19, the Company took a number of previously disclosed measures in the year endedDecember 31, 2020 to enhance its liquidity position over the short-term, some of which continued into the year endedDecember 31, 2021 . However, the Company currently anticipates meeting its liquidity needs for the next twelve months as it has done historically.
Uses of Capital
The following tables summarize capital expenditures and lease acquisition costs incurred at the Centers (at the Company's pro rata share) for the years endedDecember 31 : (Dollars in thousands) 2021 2020 2019
Consolidated Centers: Acquisitions of property, building improvement and equipment
$ 18,715 $
9,570
46,341 38,405 112,263 Tenant allowances 22,101 12,413 18,860 Deferred leasing charges 2,585 3,044 3,203$ 89,742 $ 63,432 $ 169,089 Joint Venture Centers (at the Company's pro rata share): Acquisitions of property, building improvement and equipment$ 18,803 $ 6,497 $ 12,321 Development, redevelopment, expansion and renovation of Centers 48,512 109,902 210,574 Tenant allowances 11,594 4,804 9,339 Deferred leasing charges 2,881 2,111 3,386$ 81,790 $ 123,314 $ 235,620 The Company expects amounts to be incurred during the next twelve months for tenant allowances and deferred leasing charges to be less than or comparable to 2021. The Company expects to incur approximately$150 million during 2022 for development, redevelopment, expansion and renovations. This includes the Company's share of the remaining development costs of One Westside of approximately$30.0 million , which is fully funded by a non-recourse construction facility. Capital for these expenditures, developments and/or redevelopments has been, and is expected to continue to be, obtained from a combination of cash on hand, debt or equity financings, which are expected to include borrowings under the Company's line of credit, from property financings and construction loans, each to the extent available.
Sources of Capital
The Company has also generated liquidity in the past, and may continue to do so in the future, through equity offerings and issuances, property refinancings, joint venture transactions and the sale of non-core assets. For example, the Company soldParadise Valley Mall inPhoenix, Arizona and Tucson La Encantada inTucson, Arizona during the year endedDecember 31, 2021 . The Company used the proceeds from these sales to pay down its line of credit and other debt obligations. Furthermore, the Company has filed a shelf registration statement, which registered an unspecified amount of common stock, preferred stock, depositary shares, debt securities, warrants, rights, stock purchase contracts and units that may be sold from time to time by the Company. On each ofFebruary 1, 2021 andMarch 26, 2021 , the Company registered a separate "at the market" offering program, pursuant to which the Company may issue and sell shares of its common stock having an aggregate offering price of up to$500 million under each ATM Program, or a total of$1.0 billion under the ATM Programs, in amounts and at times to be determined by the Company. The following table sets forth certain information with respect to issuances made under each of the ATM Programs as ofDecember 31, 2021 . 52 --------------------------------------------------------------------------------
(Dollars and shares in thousands) February 2021 ATM Program March 2021 ATM Program For the Three Months Number of Number of Ended: Shares Issued Net Proceeds Sales Commissions Shares Issued Net Proceeds Sales Commissions March 31, 2021 36,001$ 477,283 $ 9,746 9,991$ 119,724 $ 2,448 June 30, 2021 686 12,269 254 13,229 182,149 3,720 September 30, 2021 - - - 2,122 38,449 787 December 31, 2021 - - - 19 367 9 Total 36,687$ 489,552 $ 10,000 25,361$ 340,689 $ 6,964
As of
The Company paid a cash dividend of$0.15 per share of its common stock, for each quarter in the year endedDecember 31, 2021 . This quarterly dividend level was lower than the quarterly dividend paid prior to the onset of COVID-19, which was$0.75 per share. The capital and credit markets can fluctuate and, at times, limit access to debt and equity financing for companies. The Company has been able to access capital; however, there is no assurance the Company will be able to do so in future periods or on similar terms and conditions. Many factors impact the Company's ability to access capital, such as its overall debt level, interest rates, interest coverage ratios, prevailing market conditions and the impact of COVID-19. Increases in the Company's proportion of floating rate debt will cause it to be subject to interest rate fluctuations in the future. The Company's total outstanding loan indebtedness, which includes mortgages and other notes payable, atDecember 31, 2021 was$6.98 billion (consisting of$4.53 billion of consolidated debt, less$0.46 billion of noncontrolling interests, plus$2.91 billion of its pro rata share of unconsolidated joint venture debt). The majority of the Company's debt consists of fixed-rate conventional mortgage notes collateralized by individual properties. The Company expects that all of the maturities during the next twelve months will be refinanced, restructured, extended and/or paid off from the Company's line of credit or cash on hand. The Company believes that the pro rata debt provides useful information to investors regarding its financial condition because it includes the Company's share of debt from unconsolidated joint ventures and, for consolidated debt, excludes the Company's partners' share from consolidated joint ventures, in each case presented on the same basis. The Company has several significant joint ventures and presenting its pro rata share of debt in this manner can help investors better understand the Company's financial condition after taking into account the Company's economic interest in these joint ventures. The Company's pro rata share of debt should not be considered as a substitute for the Company's total consolidated debt determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with and as a supplement to the Company's financial information prepared in accordance with GAAP. The Company accounts for its investments in joint ventures that it does not have a controlling interest or is not the primary beneficiary of using the equity method of accounting and those investments are reflected on the consolidated balance sheets of the Company as investments in unconsolidated joint ventures. As ofDecember 31, 2021 , one of the Company's joint ventures had$50.0 million of debt that could become recourse to the Company, should the joint venture be unable to discharge the obligation of the related debt. Additionally, as ofDecember 31, 2021 , the Company was contingently liable for$41 million in letters of credit guaranteeing performance by the Company of certain obligations relating to the Centers. The Company does not believe that these letters of credit will result in a liability to the Company. Given the prior disruption from COVID-19 and the related impacts on the capital markets, the Company has secured extensions of term from one to three years of its near-term maturing non-recourse mortgage loans totaling an aggregate of approximately$950 million onDanbury Fair Mall , The Shops atAtlas Park ,Fashion Outlets of Niagara ,FlatIron Crossing ,Green Acres Mall andGreen Acres Commons . OnOctober 26, 2021 , the Company's joint venture closed a$65 million , five-year loan, including extension options, that bears interest at LIBOR plus 4.15% to refinance The Shops atAtlas Park , which replaced a$67.5 million loan on the property. Additionally, onFebruary 2, 2022 , the Company's joint venture inFlatIron Crossing replaced the existing$197 million loan on the property with a new$175 million loan that bears interest at SOFR plus 3.45% and matures onFebruary 9, 2027 , including extension options. 53 -------------------------------------------------------------------------------- OnMarch 29, 2021 , the Company soldParadise Valley Mall to a newly formed joint venture for$100 million . Concurrent with the sale, the Company elected to reinvest into the joint venture at a 5% ownership interest. The Company received$95.3 million of net proceeds. OnSeptember 17, 2021 , the Company sold Tucson La Encantada inTucson, Arizona for$165.3 million . The Company received$100.1 million of net cash proceeds which was used to repay debt (See "-Dispositions" in Management's Overview and Summary). OnApril 14, 2021 , the Company terminated its existing credit facility and entered into a new credit agreement, which provides for an aggregate$700 million facility, including a$525 million revolving loan facility that matures onApril 14, 2023 , with a one-year extension option, and a$175 million term loan facility that matures onApril 14, 2024 . The revolving loan facility can be expanded up to$800 million , subject to receipt of lender commitments and other conditions. All obligations under the facility are guaranteed unconditionally by the Company and are secured in the form of mortgages on certain wholly-owned assets and pledges of equity interests held by certain of the Company's subsidiaries. The new credit facility bears interest at LIBOR plus a spread of 2.25% to 3.25% depending on Company's overall leverage level. As ofDecember 31, 2021 , the borrowing rate was LIBOR plus 2.25%. As ofDecember 31, 2021 , borrowings under the facility were$119.0 million less unamortized deferred finance costs of$14.2 million for the revolving loan facility at a total interest rate of 3.86%. As ofDecember 31, 2021 , the Company's availability under the revolving loan facility for additional borrowings was$405.7 million . The Company drew the$175 million term loan facility in its entirety simultaneously with entering into the new credit agreement and subsequently paid off the remaining balance outstanding on the term loan facility with proceeds from the sale of Tucson La Encantada. Concurrently with entering into the new credit agreement, the Company repaid$985 million of debt, which included terminating and repaying all amounts outstanding under its prior revolving line of credit facility. The Company had four interest rate swap agreements that effectively converted a total of$400 million of the outstanding balance under the prior credit agreement from floating rate debt of LIBOR plus 1.65% to fixed rate debt of 4.50% untilSeptember 30, 2021 . These swaps were hedged against theSanta Monica Place floating rate loan and a portion of theGreen Acres Commons floating rate loan and effectively converted theSanta Monica Place loan and a majority of theGreen Acres Commons loan to fixed rate debt throughSeptember 30, 2021 . The Company did not renew the swaps that expired onSeptember 30, 2021 and, as a result, onOctober 1, 2021 , theSanta Monica Place andGreen Acres Commons loans reverted back to floating rate loans (See Note 5 - Derivative Instruments and Hedging Activities in the Company's Notes to the Consolidated Financial Statements). During the year endedDecember 31, 2021 , the Company repaid$1.7 billion of debt then outstanding, including the$985 million repaid in connection with the new credit agreement. These repaid amounts represented an approximately 20% reduction in the debt outstanding, at the Company's share, sinceDecember 31, 2020 .
Cash dividends and distributions for the twelve months ended
At
At
54 --------------------------------------------------------------------------------
Material Cash Commitments:
The following is a schedule of material cash commitments as ofDecember 31, 2021 for the consolidated Centers over the periods in which they are expected to be paid (in thousands): Payment Due by Period Less than More than Cash Commitments Total 1 year 1 - 3 years 3 - 5 years five years Long-term debt obligations (includes expected interest payments)(1)$ 5,298,302 $ 955,120 $ 1,398,990 $ 1,296,362 $ 1,647,830 Lease obligations(2) 167,142 18,763 26,038 12,983 109,358$ 5,465,444 $ 973,883 $ 1,425,028 $ 1,309,345 $ 1,757,188
_______________________________________________________________________________
(1)Interest payments on floating rate debt were based on rates in effect at
Funds From Operations ("FFO")
The Company uses FFO in addition to net income to report its operating and financial results and considers FFO and FFO -diluted as supplemental measures for the real estate industry and a supplement to GAAP measures.The National Association of Real Estate Investment Trusts ("Nareit") defines FFO as net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of properties, plus real estate related depreciation and amortization, impairment write-downs of real estate and write-downs of investments in an affiliate where the write-downs have been driven by a decrease in the value of real estate held by the affiliate and after adjustments for unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. Beginning during the first quarter of 2018, the Company revised its definition of FFO so that FFO excluded the impact of the financing expense in connection with Chandler Freehold. Beginning in 2019, the Company now presents a separate non-GAAP measure - FFO excluding financing expense in connection with Chandler Freehold. The Company has revised the FFO presentation for the years endedDecember 31, 2018 and 2017 to conform to the current presentation. The Company accounts for its joint venture in Chandler Freehold as a financing arrangement. In connection with this treatment, the Company recognizes financing expense on (i) the changes in fair value of the financing arrangement obligation, (ii) any payments to the joint venture partner equal to their pro rata share of net income and (iii) any payments to the joint venture partner less than or in excess of their pro rata share of net (loss) income. Only the noted expenses related to the changes in fair value and for the payments to the joint venture partner less than or in excess of their pro rata share of net income are excluded from the measure - FFO excluding financing expense in connection with Chandler Freehold.
The Company also presents FFO excluding financing expense in connection with Chandler Freehold and loss on extinguishment of debt.
FFO and FFO on a diluted basis are useful to investors in comparing operating and financial results between periods. This is especially true since FFO excludes real estate depreciation and amortization, as the Company believes real estate values fluctuate based on market conditions rather than depreciating in value ratably on a straight-line basis over time. The Company believes that such a presentation also provides investors with a meaningful measure of its operating results in comparison to the operating results of other REITs. In addition, the Company believes that FFO excluding financing expense in connection with Chandler Freehold and non-routine costs associated with extinguishment of debt and costs related to shareholder activism provide useful supplemental information regarding the Company's performance as they show a more meaningful and consistent comparison of the Company's operating performance and allows investors to more easily compare the Company's results. The Company further believes that FFO on a diluted basis is a measure investors find most useful in measuring the dilutive impact of outstanding convertible securities. The Company believes that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income as defined by GAAP, and is not indicative of cash available to fund all cash flow needs. The Company also cautions that FFO, as presented, may not be comparable to similarly titled measures reported by other real estate investment trusts. 55
--------------------------------------------------------------------------------
Funds From Operations ("FFO") (Continued)
Management compensates for the limitations of FFO by providing investors with financial statements prepared according to GAAP, along with this detailed discussion of FFO and a reconciliation of net income to FFO and FFO-diluted. Management believes that to further understand the Company's performance, FFO should be compared with the Company's reported net income and considered in addition to cash flows in accordance with GAAP, as presented in the Company's consolidated financial statements. The following reconciles net (loss) income attributable to the Company to FFO and FFO-basic and diluted, excluding financing expense in connection with Chandler Freehold, loss on extinguishment of debt, net and costs related to shareholder activism for the years endedDecember 31, 2021 , 2020, 2019, 2018 and 2017 (dollars and shares in thousands): 2021 2020 2019 2018 2017 Net income (loss) attributable to the Company$ 14,263 $ (230,203) $ 96,820 $ 60,020 $ 146,130 Adjustments to reconcile net income (loss) attributable to the Company to FFO attributable to common stockholders and unit holders-basic and diluted: Noncontrolling interests in the Operating Partnership 714 (16,822) 7,131 4,407 10,729 (Gain) loss on sale or write down of consolidated assets, net (75,740) 68,112 11,909 31,825 (42,446) Loss on remeasurement of consolidated assets - 163,298 - - - Add: gain on undepreciated asset sales or write-down from consolidated assets 19,461 7,777 3,829 4,884 1,564 Less: loss on write-down of non-real estate sales or write-down of assets-consolidated assets (2,200) (4,154) - - (10,138) Add: noncontrolling interests share of gain (loss) on sale or write-down of assets-consolidated assets 9,732 (120) (2,822) 580 1,209 Loss (gain) on sale or write down of assets-unconsolidated joint ventures(1) 4,931 (6) 462 (2,993) (14,783) Add: gain on sale of undepreciated assets-unconsolidated joint ventures(1) 93 - - 666 6,644 Depreciation and amortization on consolidated assets 311,129 319,619 330,726 327,436 335,431 Less: noncontrolling interests in depreciation and amortization-consolidated assets (29,239) (15,517) (15,124) (14,793) (15,126) Depreciation and amortization-unconsolidated joint ventures(1) 182,956 199,680 189,728 174,952 177,274 Less: depreciation on personal property (12,955) (15,734) (15,997) (13,699) (13,610) FFO attributable to common stockholders and unit holders-basic and diluted 423,145 475,930 606,662 573,285 582,878 Financing expense in connection with Chandler Freehold (955) (136,425) (69,701) (8,849) - FFO attributable to common stockholders and unit holders, excluding financing expense in connection with Chandler Freehold-basic and diluted 422,190 339,505 536,961 564,436 582,878 Loss on extinguishment of debt, net-consolidated assets 1,007 - 351 - - Costs related to shareholder activism - - - 19,369 - FFO attributable to common stockholders and unit holders excluding financing expense in connection with Chandler Freehold, extinguishment of debt, net and costs related to shareholder activism-diluted$ 423,197 $ 339,505 $ 537,312 $ 583,805 $ 582,878 Weighted average number of FFO shares outstanding for: FFO attributable to common stockholders and unit holders-basic(2) 207,991 156,920 151,755 151,502 152,293 Adjustments for the impact of dilutive securities in computing FFO-diluted: Share and unit-based compensation plans - - - 2 36 FFO attributable to common stockholders and unit holders-diluted(3) 207,991 156,920 151,755 151,504 152,329 56
-------------------------------------------------------------------------------- _______________________________________________________________________________
(1)Unconsolidated assets are presented at the Company's pro rata share.
(2)Calculated based upon basic net income as adjusted to reach basic FFO. During the years endedDecember 31, 2021 , 2020, 2019, 2018 and 2017, there were 9.9 million, 10.7 million, 10.4 million, 10.4 million and 10.4 million OP Units outstanding, respectively. (3)The computation of FFO-diluted shares outstanding includes the effect of share and unit-based compensation plans and the convertible senior notes using the treasury stock method. It also assumes the conversion ofMACWH, LP common and preferred units to the extent that they are dilutive to the FFO-diluted computation.
© Edgar Online, source