|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 141.52 USD | -2.00% |
|
-9.43% | -4.81% |
| May. 15 | The Middleby Corporation - Analyst/Investor Day | |
| May. 12 | The Middleby Corporation Seeks Acquisitions | CI |
Company Valuation: The Middleby Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,918 | 7,202 | 7,503 | 7,228 | 7,594 | 6,529 | - | - |
| Change | - | -34.04% | 4.19% | -3.67% | 5.07% | -14.02% | - | - |
| Enterprise Value (EV) 1 | 13,152 | 9,762 | 9,681 | 8,933 | 9,545 | 8,129 | 7,870 | 6,529 |
| Change | - | -25.78% | -0.83% | -7.72% | 6.85% | -14.84% | -3.19% | -17.03% |
| P/E ratio | 22.8x | 16.8x | 18.9x | 17x | -28x | 17.6x | 14.4x | 11.6x |
| PBR | 4.37x | 2.56x | 2.31x | 2x | 2.83x | 2.75x | 2.49x | - |
| PEG | - | -2.16x | -2.78x | 2.57x | 0x | -0x | 0.6x | 0.5x |
| Capitalization / Revenue | 3.36x | 1.79x | 1.86x | 1.87x | 2.37x | 1.92x | 1.86x | 1.75x |
| EV / Revenue | 4.05x | 2.42x | 2.4x | 2.31x | 2.98x | 2.39x | 2.24x | 1.75x |
| EV / EBITDA | 18.5x | 11.4x | 10.8x | 10.3x | 12x | 10.6x | 9.56x | 7.38x |
| EV / EBIT | 22.1x | 13.5x | 12.5x | 12x | 13.7x | 12.4x | 11.1x | 8.68x |
| EV / FCF | 34.9x | 36.8x | 17.8x | 14x | 19.3x | 17.5x | 15.9x | 12.2x |
| FCF Yield | 2.87% | 2.72% | 5.62% | 7.16% | 5.17% | 5.7% | 6.28% | 8.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 8.62 | 7.95 | 7.41 | 7.9 | -5.38 | 8.2 | 10.04 | 12.42 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,251 | 4,033 | 4,037 | 3,875 | 3,201 | 3,403 | 3,519 | 3,728 |
| EBITDA 1 | 712.6 | 853.4 | 900.4 | 866.3 | 797.9 | 767.2 | 823 | 885 |
| EBIT 1 | 594.1 | 722.5 | 774.9 | 746.2 | 698.9 | 658.1 | 710.2 | 752.6 |
| Net income 1 | 488.5 | 436.6 | 400.9 | 428.4 | -277.7 | 406.8 | 460.9 | 516.3 |
| Net Debt 1 | 2,234 | 2,560 | 2,178 | 1,706 | 1,951 | 1,600 | 1,340 | - |
| Reference price 2 | 196.27 | 133.65 | 139.98 | 134.36 | 150.77 | 144.41 | 144.41 | 144.41 |
| Nbr of stocks (in thousands) | 55,626 | 53,884 | 53,603 | 53,793 | 50,371 | 45,214 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/25/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.61x | 2.39x | 10.6x | -.--% | 6.53B | |
| 31.54x | 5.46x | 20.28x | 0.86% | 108B | |
| 46.23x | 8.01x | 29.97x | 1.32% | 46.79B | |
| 23.12x | 3.41x | 14.63x | 1.01% | 28.39B | |
| 19.48x | 1.6x | 11.83x | 2.48% | 27.62B | |
| 28.87x | 3.77x | 13.92x | 0.12% | 27.38B | |
| 26.41x | 4.31x | 15.41x | 1.51% | 26.54B | |
| 24.05x | 2.85x | 12.42x | 1.59% | 25.74B | |
| 25.1x | 3.25x | 15.61x | 1.83% | 23.77B | |
| 30.29x | 2.69x | 17.26x | 1.76% | 23.65B | |
| Average | 27.27x | 3.77x | 16.19x | 1.25% | 34.47B | |
| Weighted average by Cap. | 29.91x | 4.51x | 18.27x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- MIDD Stock
- Valuation The Middleby Corporation
Select your edition
All financial news and data tailored to specific country editions
