EXECUTIVE OVERVIEW



We are a global media organization that includes digital and print products and
related businesses. On February 1, 2022, we acquired The Athletic Media Company
("The Athletic"), a global digital subscription-based sports media business. The
results of The Athletic have been included in our Condensed Consolidated
Financial Statements beginning February 1, 2022. The Athletic is a separate
reportable segment of the Company. As a result, beginning in the first quarter
of 2022, we have two reportable segments: The New York Times Group and The
Athletic.

We generate revenues principally from subscriptions and advertising. In addition, we generate other revenues primarily consisting of revenues from licensing, Wirecutter affiliate referrals, commercial printing, the leasing of floors in our headquarters (the "Company Headquarters"), retail commerce, television and film, our live events business and our student subscription sponsorship program.

Our main operating costs are employee-related costs.



In the accompanying analysis of financial information, we present certain
information derived from consolidated financial information but not presented in
our financial statements prepared in accordance with generally accepted
accounting principles in the United States of America ("GAAP"). We are
presenting in this report supplemental non-GAAP financial performance measures
that exclude depreciation, amortization, severance, non-operating retirement
costs or multiemployer pension plan withdrawal costs, and certain identified
special items, as applicable. These non-GAAP financial measures should not be
considered in isolation from or as a substitute for the related GAAP measures,
and should be read in conjunction with financial information presented on a GAAP
basis. For further information and reconciliations of these non-GAAP measures to
the most directly comparable GAAP measures, see "Non-GAAP Financial Measures."

Beginning with the second quarter of 2022, the Company has updated its rounding
methodology for subscriptions (including net subscriptions additions),
subscribers (including net subscriber additions) and subscriber-related metrics
(other than average revenue per subscriber ("ARPU")) and will round to the
nearest ten thousand instead of the nearest thousand as it had previously been
presenting. The sum of individual metrics may not always equal total amounts
indicated due to rounding.

Financial Highlights

•Operating profit increased 4.2% to $51.0 million in the third quarter of 2022,
compared with $49.0 million in the third quarter of 2021. Operating profit
before depreciation, amortization, severance, multiemployer pension plan
withdrawal costs and special items discussed below under "Non-GAAP Financial
Measures" (or "adjusted operating profit," a non-GAAP measure) increased 6.0% to
$69.0 million in the third quarter of 2022, compared with $65.1 million in the
third quarter of 2021. The increases were primarily attributable to higher
digital-only subscription revenues, partially offset by operating losses at The
Athletic, as well as higher operating costs at The New York Times Group.
Operating profit margin decreased to 9.3% in the third quarter of 2022, compared
with 9.6% in the third quarter of 2021. Adjusted operating profit margin
(adjusted operating profit expressed as a percentage of revenues) decreased to
12.6% in the third quarter of 2022, compared with 12.8% in the third quarter of
2021.

•Total revenues increased 7.6% to $547.7 million in the third quarter of 2022 from $509.1 million in the third quarter of 2021.



•Total subscription revenues increased 11.7% to $382.7 million in the third
quarter of 2022 from $342.6 million in the third quarter of 2021. Digital-only
subscription revenues increased 22.8% to $243.9 million in the third quarter of
2022 from $198.6 million in the third quarter of 2021. Paid digital-only
subscribers totaled approximately 8.59 million with approximately 10.02 million
paid digital-only subscriptions at the end of the third quarter of 2022, a net
increase of 180,000 digital-only subscribers and 210,000 digital-only
subscriptions compared with the end of the second quarter of 2022 and a net
increase of 1,010,000 digital-only subscribers and 1,230,000 digital-only
subscriptions compared with the end of the third quarter of 2021.

•Total advertising revenues decreased 0.4% to $110.5 million in the third quarter of 2022 from $110.9 million in the third quarter of 2021, due to a decrease of 8.5% in print advertising revenues, partially offset by an increase of 4.9% in digital advertising revenues.


                                       26

--------------------------------------------------------------------------------

•Operating costs increased 9.5% to $503.8 million in the third quarter of 2022
from $460.1 million in the third quarter of 2021. Operating costs before
depreciation, amortization, severance and multiemployer pension plan withdrawal
costs (or "adjusted operating costs," a non-GAAP measure) increased 7.8% to
$478.7 million in the third quarter of 2022 from $444.1 million in the third
quarter of 2021.

•Operating costs that we refer to as "technology costs," consisting of product
development costs as well as components of costs of revenues and general and
administrative costs as described below, increased 20.1% to $92.1 million
compared with $76.7 million in the third quarter of 2021.

•Diluted earnings per share from continuing operations were $0.22 and $0.32 for
the third quarters of 2022 and 2021, respectively. Diluted earnings per share
from continuing operations excluding severance, non-operating retirement costs
and special items discussed below under "Non-GAAP Financial Measures" (or
"adjusted diluted earnings per share," a non-GAAP measure) were $0.21 and $0.23
for the third quarters of 2022 and 2021, respectively.

Current Economic Conditions, Continued Impact of Covid-19 Pandemic



We, and the companies with which we do business, including our advertisers, are
subject to risks and uncertainties caused by factors beyond our control,
including macroeconomic factors such as inflation (which could materially impact
employee-related costs, our main operating cost, as well as the cost of raw
materials for our print newspaper), a competitive labor market and evolving
workforce expectations (including for unionized employees), supply chain
disruptions, and global economic uncertainty and volatility, the war in Ukraine
and the continued effects of the Covid-19 pandemic. Our employee-related costs
have increased in recent years as we have invested in our business and competed
for talent. Although we have not seen a significant impact from inflation to our
financial results in the first nine months of 2022, if inflation remains at
current levels, or increases, for an extended period, our employee-related costs
are likely to increase. If we are unable to successfully mitigate the impact of
such increased costs, they could adversely affect our profits, margins and/or
cash flows.

We actively monitor these conditions to remain flexible and to optimize and
evolve our business as appropriate; however, the full impact they will have on
our business, operations and financial results is uncertain and will depend on
numerous evolving factors and future developments. The risks related to our
business are further described in the section titled "Item 1A - Risk Factors" in
our Annual Report on Form 10-K for the year ended December 26, 2021.

As a result of the Covid-19 pandemic, the vast majority of our employees worked
remotely from March 2020 to September 2022. During the third quarter of 2022, we
transitioned to hybrid work with most of our employees expected to work both
from the office and remotely. In preparation for hybrid work, we invested in our
Company Headquarters and other offices as well as in technological improvements.


                                       27

--------------------------------------------------------------------------------

RESULTS OF OPERATIONS

The following table presents our consolidated financial results:



                                                             For the Quarters Ended                                           For the Nine Months Ended
                                             September 25,       September 26,                                 September 25,         September 26,
(In thousands)                                        2022                2021               % Change                   2022                  2021               % Change

Revenues


Subscription                                $   382,672          $  342,609                   11.7  %       $   1,138,270          $  1,010,910                   12.6  %
Advertising                                     110,467             110,887                   (0.4) %             344,116               320,777                    7.3  %
Other                                            54,541              55,607                   (1.9) %             158,399               148,958                    6.3  %
Total revenues                                  547,680             509,103                    7.6  %           1,640,785             1,480,645                   10.8  %
Operating costs
Cost of revenue (excluding
depreciation and amortization)                  294,856             256,978                   14.7  %             876,804               759,333                   15.5  %
Sales and marketing                              64,732              83,767                  (22.7) %             205,089               197,475                    3.9  %
Product development                              50,474              40,638                   24.2  %             148,729               119,280                   24.7  %
General and administrative                       71,970              64,418                   11.7  %             212,468               183,278                   15.9  %
Depreciation and amortization                    21,760              14,326                   51.9  %              61,150                43,529                   40.5  %
Total operating costs                           503,792             460,127                    9.5  %           1,504,240             1,302,895                   15.5  %
Acquisition-related costs                             -                   -                      -                 34,712                     -                         *

Gain from pension liability
adjustment                                       (7,127)                  -                         *              (7,127)                    -                         *

Lease termination charge                              -                   -                      -                      -                 3,831                         *
Operating profit                                 51,015              48,976                    4.2  %             108,960               173,919                  (37.4) %
Other components of net periodic
benefit costs                                     1,757               2,599                  (32.4) %               4,903                 7,796         

(37.1) %



Interest income and other, net                    1,579              28,569                  (94.5) %              38,258                31,953                   19.7  %
Income from continuing operations
before income taxes                              50,837              74,946                  (32.2) %             142,315               198,076                  (28.2) %
Income tax expense                               14,220              20,290                  (29.9) %              39,196                47,994                  (18.3) %

Net income                                       36,617              54,656                  (33.0) %             103,119               150,082                  (31.3) %

Net income attributable to The New
York Times Company common
stockholders                                $    36,617          $   54,656                  (33.0) %       $     103,119          $    150,082                  (31.3) %

* Represents a change equal to or in excess of 100% or not meaningful.


                                       28

--------------------------------------------------------------------------------

Revenues

Subscription Revenues



Subscription revenues consist of revenues from subscriptions to our digital and
print products (which include our news product, as well as The Athletic and our
Games, Cooking, Audm and Wirecutter products), and single-copy and bulk sales of
our print products (which represent less than 5% of these revenues).
Subscription revenues are based on both the number of copies of the printed
newspaper sold and digital-only subscriptions, and the rates charged to the
respective customers.

Subscription revenues increased 11.7% in the third quarter and increased 12.6%
in the first nine months of 2022 compared with the same prior-year periods,
primarily due to the large number of subscribers whose introductory promotional
subscriptions have graduated to higher prices, growth in the number of
subscribers to the Company's digital-only products, as well as the inclusion of
subscription revenue from The Athletic. The increases in digital subscription
revenue were slightly offset by a decrease in print subscription revenue. This
decrease was primarily attributable to declines in domestic home delivery
revenue of 3.3% and 2.7% for the third quarter and first nine months of 2022,
respectively, due to a decrease in the number of print subscriptions driven by
secular trends, partially offset by an increase in print subscription prices.
There is no print subscription revenue generated from The Athletic.

The Company ended the third quarter of 2022 with approximately 9.33 million paid
subscribers with approximately 10.75 million paid subscriptions across its print
and digital products. Of the 9.33 million subscribers, approximately 8.59
million were paid digital-only subscribers with approximately 10.02 million paid
digital-only subscriptions.

There was a net increase of 180,000 digital-only subscribers and 210,000
digital-only subscriptions compared with the end of the second quarter of 2022.
Compared with the end of the third quarter of 2021, there was a net increase of
1,010,000 digital-only subscribers and 1,230,000 digital-only subscriptions,
which excludes approximately 1,029,000 subscribers and 1,161,000 subscriptions
that were added as a result of the acquisition of The Athletic in the first
quarter of 2022. The Company provided the ability to access The Athletic to
additional digital bundle subscribers in the third quarter of 2022. Digital-only
subscribers with The Athletic increased by 600,000, largely as a result of this
action.

Print domestic home delivery subscribers totaled approximately 740,000 with
730,000 print subscriptions at the end of the third quarter of 2022, a net
decrease of 20,000 subscribers and subscriptions, respectively, compared with
the end of the second quarter of 2022 and a net decrease of 60,000 subscribers
and subscriptions, respectively, compared with the end of the third quarter of
2021.

The following table summarizes digital and print subscription revenues for the third quarters and first nine months of 2022 and 2021:



                                                  For the Quarters Ended                                           For the Nine Months Ended
                                  September 25,       September 26,                                 September 25,         September 26,
(In thousands)                             2022                2021               % Change                   2022                  2021               % Change
Digital-only subscription
revenues (1)                     $   243,889          $  198,633                   22.8  %       $     709,378          $    568,378                   24.8  %
Print subscription
revenues:
Domestic home delivery
subscription revenues (2)            124,653             128,895                   (3.3) %             387,125               398,045                   (2.7) %
Single-copy, NYT
International and Other
subscription revenues (3)             14,130              15,081                   (6.3) %              41,767                44,487                   (6.1) %
Subtotal print
subscription revenues                138,783             143,976                   (3.6) %             428,892               442,532                   (3.1) %
Total subscription
revenues                         $   382,672          $  342,609                   11.7  %       $   1,138,270          $  1,010,910                   12.6  %
(1) Includes revenue from digital-only bundled and standalone subscriptions to the Company's news product, as well as The Athletic and our Games, Cooking,
Audm and Wirecutter products.
(2) Domestic home delivery subscriptions include access to our digital news product, as well as The Athletic and our Games, Cooking and Wirecutter products.
(3) NYT International is the international edition of our print newspaper.


                                       29

--------------------------------------------------------------------------------

We offer a digital subscription package (or "bundle") that includes access to
our digital news product as well as The Athletic and our Games, Cooking and
Wirecutter products. We also offer standalone digital subscriptions to our
digital news product, as well as to The Athletic, and our Games, Cooking, Audm
and Wirecutter products. The Company has set out below the number of
digital-only, print and total subscribers to the Company's products as well as
certain additional metrics, including ARPU. A digital-only subscriber is defined
as a subscriber who has subscribed (and provided a valid method of payment) for
the right to access one or more of the Company's digital products.

The following table summarizes digital and print subscribers as of the end of the five most recent fiscal quarters:



                                                                                             For the Quarters Ended
                                           September 25, 2022             June 26, 2022            March 27, 2022           December 26, 2021          September 26, 2021
Digital-only subscribers(1)                     8,590                      8,410                     8,230                      6,783                       6,546
Print subscribers(2)                              740                        760                       780                        795                         806
Total subscribers(3)                            9,330                      9,170                     9,010                      7,578                       7,352
(1) Subscribers with paid digital-only subscriptions to one or more of our news product, The Athletic, or our Games, Cooking and Wirecutter products. Subscribers with a
paid domestic home-delivery print subscription to The New York Times are excluded. The number of digital-only subscribers includes group corporate and group education
subscriptions (which collectively represented approximately 4% of paid digital-only subscriptions as of the third quarter of 2022). The number of group subscribers is
derived using the value of the relevant contract and a discounted subscription rate.
(2) Subscribers with a paid domestic home delivery or mail print subscription to The New York Times, which also includes access to our digital news product, as well as
The Athletic and our Games, Cooking and Wirecutter products, or a paid print subscription to our Book Review or Large Type Weekly products. Book Review, Mail and Large
Type Weekly subscribers are included in the count of subscribers but not subscriptions.
(3) The sum of individual metrics may not always equal total amounts indicated due to rounding.


The following table summarizes supplementary subscriber metrics as of the end of the five most recent fiscal quarters:

For the Quarters Ended


                                        September 25,                                                         December 26,        September 26,
(In thousands except for ARPU)                   2022           June 26, 2022           March 27, 2022                2021                 2021

Digital-only subscriber ARPU(1) $ 8.87 $ 8.83


        $          9.13          $     9.60          $      9.64
Digital-only bundle and
multiproduct subscribers(2)                  2,130                   1,980                    1,835               1,607                1,491
Digital-only subscribers with
News(3)                                      6,210                   6,140                    6,101               5,826                5,665
Digital-only subscribers with
The Athletic(4)                              2,290                   1,690                    1,216                   -                    -
(1) "Digital-only subscriber Average Revenue per User" or "Digital-only subscriber ARPU" is calculated by dividing the average monthly digital
subscription revenue (calculated by dividing digital subscription revenue in the quarter by 3.25 to reflect a 28-day billing cycle) in the
measurement period by the average number of digital subscribers during the period.
(2) Subscribers with a digital bundle or paid digital-only subscriptions that include access to two or more of the Company's products,
including through separate standalone subscriptions. This metric was previously called "Total Multiproduct subscribers" and included
subscribers with a print home-delivery subscription. The four quarters prior to the third quarter of 2022 have been recast to reflect this
change.
(3) Subscribers with a paid digital-only subscription that includes the ability to access the Company's digital news product.
(4) Subscribers with a paid digital-only subscription that includes the ability to access The Athletic. This metric was previously called
"Subscribers with The Athletic".



                                       30

--------------------------------------------------------------------------------

The following table summarizes digital and print subscriptions as of the end of the five most recent fiscal quarters:



                                                                                            For the Quarters Ended
(In thousands)                            September 25, 2022             June 26, 2022            March 27, 2022           December 26, 2021          September 26, 2021
Digital-only subscriptions (1)                10,020                      9,810                     9,579                      8,005                       7,630
Print subscriptions (2)                          730                        750                       770                        784                         795
Total subscriptions (3)                       10,750                     10,560                    10,349                      8,789                       8,425
(1) Paid digital-only subscriptions to our news product, as well as The Athletic and our Games, Cooking, Audm and Wirecutter products. Standalone subscriptions to these
products are counted separately and bundle subscriptions are counted as one subscription. The number of paid digital-only subscriptions includes group corporate and
group education subscriptions (which collectively represented approximately 4% of paid digital-only subscriptions as of the third quarter of 2022). The number of group
subscriptions is derived using the value of the relevant contract and a discounted subscription rate.
(2) Paid domestic home-delivery print subscriptions to The New York Times, which also include access to our digital news product, as well as The Athletic and our Games,
Cooking and Wirecutter products. Excludes subscriptions to our Book Review or Large Type Weekly products and subscriptions to The New York Times that are delivered by
mail.
(3) The sum of individual metrics may not always equal total amounts indicated due to rounding.


                                       31

--------------------------------------------------------------------------------

  We believe that the significant growth over the last several years in
subscribers to our products demonstrates the success of our "subscription-first"
strategy and the willingness of our readers to pay for high-quality journalism.
The Company is increasing its emphasis on subscriber growth rather than growth
of total subscriptions. The following charts illustrate the growth in net
digital-only subscribers and corresponding subscription revenues as well as the
relative stability of our print domestic home delivery subscription products.


[[Image Removed: nyt-20220925_g1.jpg]][[Image Removed: nyt-20220925_g2.jpg]]



(1) Amounts may not add due to rounding.
(2) Includes access to some of our digital products.
(3) Includes Book Review, Mail and Large Type Weekly subscribers.
(4) Print Other includes single-copy, NYT International and other subscription
revenues.
                                       32

--------------------------------------------------------------------------------

Advertising Revenues



Advertising revenue is principally from advertisers (such as technology,
financial and luxury goods companies) promoting products, services or brands on
digital platforms in the form of display ads, audio and video, and in print, in
the form of column-inch ads. Advertising revenue is primarily derived from
offerings sold directly to marketers by our advertising sales teams. A smaller
proportion of our total advertising revenues is generated through programmatic
auctions run by third-party ad exchanges. Advertising revenue is primarily
determined by the volume (e.g., impressions or column inches), rate and mix of
advertisements. Digital advertising includes our core digital advertising
business and other digital advertising. Our core digital advertising business
includes direct-sold website, mobile application, podcast, email and video
advertisements. Advertising revenue from The Athletic is primarily podcast
revenue and therefore is reflected in this category. Direct-sold display
advertising, a component of core digital advertising, includes offerings on
websites and mobile applications sold directly to marketers by our advertising
sales teams. We launched direct-sold display advertising at The Athletic in the
third quarter. Other digital advertising includes open-market programmatic
advertising and creative services fees. Print advertising includes revenue from
column-inch ads and classified advertising, as well as preprinted advertising,
also known as freestanding inserts. There is no print advertising revenue
generated from The Athletic.

The following table summarizes digital and print advertising revenues for the third quarters and first nine months of 2022 and 2021:



                                                    For the Quarters Ended                                           For the Nine Months Ended
                                    September 25,       September 26,                                                         September 26,
(In thousands)                               2022                2021          % Change              September 25, 2022                2021          % Change
Advertising revenues:
Digital                            $    70,282          $   66,981                   4.9  %       $     206,588               $  197,472                   4.6  %
Print                                   40,185              43,906                  (8.5) %             137,528                  123,305                  11.5  %
Total advertising                  $   110,467          $  110,887                  (0.4) %       $     344,116               $  320,777                   7.3  %


Digital advertising revenues, which represented 63.6% of total advertising
revenues in the third quarter of 2022, increased $3.3 million, or 4.9%, to $70.3
million compared with $67.0 million in the same prior-year period. The increase
was primarily a result of higher direct-sold advertising at The New York Times
Group and the addition of $2.3 million in advertising revenue from The Athletic,
which more than offset lower revenue from fewer programmatic advertising
impressions; in addition we believe the macroeconomic environment adversely
impacted advertising spend. Core digital advertising revenue increased $8.9
million, which includes $2.3 million from The Athletic, due to growth in
direct-sold display advertising and podcast advertising revenues. Direct-sold
display impressions increased 52%, while the average rate decreased 20%. Other
digital advertising revenue decreased $5.6 million, primarily due to a 34.1%
decrease in open-market programmatic advertising revenue, as well as an 18.2%
decrease in creative services fees. Programmatic impressions decreased by 27%,
while the average rate decreased 8%.

Digital advertising revenues, which represented 60.0% of total advertising
revenues in the first nine months of 2022, increased $9.1 million, or 4.6%, to
$206.6 million compared with $197.5 million in the same prior-year period. The
increase was primarily a result of higher direct-sold advertising at The New
York Times Group and the addition of advertising revenue from The Athletic,
which contributed $6.7 million which more than offset lower revenue from fewer
programmatic advertising impressions; in addition we believe the macroeconomic
environment adversely impacted advertising spend. Core digital advertising
revenue increased $22.2 million, which includes $6.7 million from The Athletic,
due to growth in direct-sold display advertising and podcast advertising
revenues. Direct-sold display impressions increased 32%, while the average rate
decreased 11%. Other digital advertising revenue decreased $13.1 million,
primarily due to a 26.3% decrease in open-market programmatic advertising
revenue, as well as a 16.8% decrease in creative services fees. Programmatic
impressions decreased by 32%, while the average rate increased 10%.

Print advertising revenues, which represented 36.4% of total advertising
revenues in the third quarter of 2022, decreased $3.7 million, or 8.5%, to $40.2
million compared with $43.9 million in the same prior-year period. The decrease
was primarily in the advocacy and media categories. Print advertising revenue
was impacted by secular trends and in addition we believe the macroeconomic
environment adversely impacted advertising spend.

Print advertising revenues, which represented 40.0% of total advertising
revenues in the first nine months of 2022, increased $14.2 million, or 11.5%, to
$137.5 million compared with $123.3 million in the same prior-year period. The
increase was primarily in the entertainment and luxury categories, which were
more severely impacted by the Covid-19 pandemic in the first nine months of
2021. The increase was partially offset by secular trends and in addition we
believe the macroeconomic environment adversely impacted advertising spend.

                                       33

--------------------------------------------------------------------------------

Other Revenues



Other revenues primarily consist of revenues from licensing, Wirecutter
affiliate referrals, commercial printing, the leasing of floors in the Company
Headquarters, retail commerce, television and film, our live events business and
our student subscription sponsorship program.

Other revenues decreased 1.9% in the third quarter of 2022 compared with the
same prior-year period, primarily as a result of lower licensing revenue, which
was partially offset by higher Wirecutter affiliate referral revenues.

Other revenues increased 6.3% in the first nine months of 2022 compared with the
same prior-year period, primarily as a result of higher commercial printing
revenue as we began printing several News Corporation publications in mid-2021
and several other smaller publications in 2022 in our College Point, N.Y.,
printing and distribution facility, higher Wirecutter affiliate referral
revenues mainly due to Wirecutter's presence on our core news website
(NYTimes.com) homepage resulting in increased views, and higher live events
revenue due to more in-person events.

Building rental revenue from the leasing of floors in the Company Headquarters
totaled $7.2 million and $7.0 million in the third quarters of 2022 and 2021,
respectively, and $21.5 million and $20.0 million in the first nine months of
2022 and 2021, respectively.

Operating Costs

Operating costs were as follows:



                                                     For the Quarters Ended                                           For the Nine Months Ended
                                     September 25,       September 26,                                 September 25,         September 26,
(In thousands)                                2022                2021               % Change                   2022                  2021               % Change
Operating costs:
Cost of revenue (excluding
depreciation and
amortization) (1)                   $   294,856          $  256,978                   14.7  %       $     876,804          $    759,333                   15.5  %
Sales and marketing                      64,732              83,767                  (22.7) %             205,089               197,475                    3.9  %
Product development (1)                  50,474              40,638                   24.2  %             148,729               119,280                   24.7  %
General and administrative
(1)                                      71,970              64,418                   11.7  %             212,468               183,278                   15.9  %
Depreciation and amortization
(2)                                      21,760              14,326                   51.9  %              61,150                43,529                   40.5  %
Total operating costs               $   503,792          $  460,127                    9.5  %       $   1,504,240          $  1,302,895                   15.5  %
(1)Technology costs, which include product development costs and certain components of cost of revenue and general and administrative costs as described below,
increased 20.1% to $92.1 million compared with $76.7 million in the third quarter of 2021 and increased 22.0% to $272.4 million compared with $223.3 million in
the first nine months of 2021.
(2) Includes amortization of intangible assets related to our acquisitions of approximately $7 million and $19 million for the quarter and nine months ended
September 25, 2022, respectively.


Cost of Revenue (excluding depreciation and amortization)



Cost of revenue includes all costs related to content creation, subscriber and
advertiser servicing, and print production and distribution as well
as infrastructure costs related to delivering digital content, which include all
cloud and cloud-related costs as well as compensation for employees that enhance
and maintain that infrastructure.

Cost of revenue increased in the third quarter of 2022 by $37.9 million, or
14.7%, compared with the third quarter of 2021. The increase is largely due to
higher journalism costs of $24.6 million, higher subscriber servicing costs of
$6.2 million, higher digital content delivery costs of $3.7 million, higher
print production and distribution costs of $2.1 million and higher advertising
servicing costs of $1.3 million. The increase in journalism costs was largely
due to the inclusion of $16.8 million in journalism costs from The Athletic as
well as growth in the number of employees who work in The New York Times Group
newsroom. The increase in subscriber servicing costs was primarily due to the
inclusion of $2.5 million of subscriber servicing costs from The Athletic and
higher credit card processing fees and third-party commissions due to increased
subscriptions. The increase in digital content delivery costs was primarily due
to higher cloud-related costs, as well as higher compensation and benefits. The
increase in print production and distribution costs was largely due to an
increase in newsprint pricing and increased commercial printing activity.
Advertising servicing costs increased primarily due to an increase in live
events. Technology costs in Cost of revenue, which include costs related to
content delivery and subscriber technology, increased 18.1% to $25.4 million
compared with $21.5 million in the third quarter of 2021.

Cost of revenue increased in the first nine months of 2022 by $117.5 million, or
15.5%, compared with the first nine months of 2021. The increase is largely due
to higher journalism costs of $77.7 million, higher subscriber servicing costs
of $19.1 million, higher print production and distribution costs of $10.5
million, higher digital content delivery costs of $7.1

                                       34

--------------------------------------------------------------------------------

million and higher advertising servicing costs of $3.1 million. The increase in
journalism costs was largely driven by the inclusion of $45.9 million in
journalism costs from The Athletic, as well as growth in the number of employees
who work in The New York Times Group newsroom and on our Games, Cooking, Audm
and Wirecutter products. The increase in subscriber servicing costs was
primarily due to the inclusion of $5.7 million in subscriber servicing costs
from The Athletic, as well as higher credit card processing fees and third-party
commissions due to increased subscriptions. The increase in print production and
distribution costs was largely due to an increase in newsprint pricing and fuel
costs and increased commercial printing activity. The increase in digital
content delivery costs was primarily due to higher cloud-related costs, as well
as higher compensation and benefits. Advertising servicing costs increased
primarily due to an increase in live events. Technology costs in Cost of
revenue, which include costs related to content delivery and subscriber
technology, increased 16.0% to $75.6 million compared with $64.9 million in the
first nine months of 2021.

Sales and Marketing

Sales and marketing includes costs related to the Company's marketing efforts as well as advertising sales costs. Media expenses is a component of Sales and marketing costs that represents the cost to promote our subscription business.



Sales and marketing costs in the third quarter of 2022 decreased by $19.0
million, or 22.7%, compared with the third quarter of 2021. The decrease is
primarily due to lower media expenses at The New York Times Group, partially
offset by $7.4 million in sales and marketing costs from The Athletic and growth
in the number of sales and marketing employees.

Sales and marketing costs in the first nine months of 2022 increased by $7.6
million, or 3.9%, compared with the first nine months of 2021, largely due to
the inclusion of $15.1 million in sales and marketing costs from The Athletic,
as well as growth in the number of sales and marketing employees, partially
offset by lower media expenses at The New York Times Group.

Media expenses decreased 44.7% to $30.6 million in the third quarter of 2022
from $55.3 million in the third quarter of 2021. Media expenses decreased 10.3%
to $107.9 million in the first nine months of 2022 from $120.2 million in the
first nine months of 2021. In each case, the decreases were the result of lower
brand marketing expenses at The New York Times Group, partially offset by the
inclusion of The Athletic.

Product Development

Product development includes costs associated with the Company's investment in developing and enhancing new and existing product technology, including engineering, product development and data insights. All product development costs are technology costs.



Product development costs in the third quarter of 2022 increased by $9.8
million, or 24.2%, compared with the third quarter of 2021. Product development
costs in the first nine months of 2022 increased by $29.4 million, or 24.7%,
compared with the first nine months of 2021. The increases in each period were
largely due to growth in the number of digital product development employees in
connection with digital subscription strategic initiatives, as well as the
inclusion of product development costs from The Athletic of $4.2 million in the
third quarter of 2022 and $10.4 million in the first nine months of 2022.

General and Administrative Costs

General and administrative costs include general management, corporate enterprise technology, building operations, unallocated overhead costs, severance and multiemployer pension plan withdrawal costs.



General and administrative costs in the third quarter of 2022 increased by $7.6
million, or 11.7%, compared with the third quarter of 2021. The increase is
primarily due to the inclusion of $2.2 million in general and administrative
costs from The Athletic, higher severance expense, growth in the number of
employees, and higher building operations and maintenance costs. Technology
costs in general and administrative, which include costs related to enterprise
technology and information security, increased 11.4% to $16.2 million compared
with $14.5 million in the third quarter of 2021.

General and administrative costs in the first nine months of 2022 increased by
$29.2 million, or 15.9%, compared with the first nine months of 2021. The
increase is primarily due to growth in the number of employees, the inclusion of
$6.9 million in general and administrative costs from The Athletic, higher
building operations and maintenance costs, as well as higher severance expense.
Technology costs in general and administrative, which include costs related to
enterprise technology and information security, increased 23.1% to $48.1 million
compared with $39.1 million in the first nine months of 2021.

                                       35

--------------------------------------------------------------------------------

Depreciation and Amortization



Depreciation and amortization costs in the third quarter and first nine months
of 2022 increased $7.4 million, or 51.9%, and $17.6 million, or 40.5%,
respectively, compared with the same prior-year periods. The increase is due to
The Athletic intangible assets amortization of approximately $6.8 million and
$18.2 million in the third quarter and first nine months of 2022, respectively,
and higher equipment depreciation, partially offset by lower depreciation of
software assets. See Notes 5 and 7 of the Notes to the Condensed Consolidated
Financial Statements for additional information regarding the estimated
aggregate amortization expense resulting from The Athletic acquisition and other
items, respectively.

Segment Information

On February 1, 2022, we acquired The Athletic, and the results of The Athletic
have been included in our Condensed Consolidated Financial Statements beginning
February 1, 2022. Beginning in the first quarter of 2022, we have two reportable
segments: The New York Times Group and The Athletic. Management, including our
President and Chief Executive Officer (who is our Chief Operating Decision
Maker), uses adjusted operating profit by segment (as defined below) in
assessing performance and allocating resources. We include in our presentation
revenues and adjusted operating costs (as defined below) to arrive at adjusted
operating profit by segment. See "Non-GAAP Financial Measures" below for more
information on adjusted operating costs and adjusted operating profit.

Subscription revenue from our digital subscription package (or "bundle") is
allocated to The New York Times Group and The Athletic. We allocate revenue
first to our digital news product based on its list price and then the remaining
bundle revenue is allocated to the other products in the bundle, including The
Athletic, based on their relative list price. The direct variable expenses
associated with the bundle, which include credit card fees, third party fees and
sales taxes, are allocated to The New York Times Group and The Athletic based on
a historical actual percentage of these costs to bundle revenue.


                                                     For the Quarters Ended                                               For the Nine Months Ended
                                      September 25,       September 26,
(In thousands)                                 2022                2021          % Change             September 25, 2022         September 26, 2021          % Change
Revenues
The New York Times Group            $    523,570          $  509,103                   2.8  %       $       1,584,970          $       1,480,645                   7.0  %
The Athletic                              24,110                   -                        *                  55,815                          -                        *
Total revenues                      $    547,680          $  509,103                   7.6  %       $       1,640,785          $       1,480,645                  10.8  %
Adjusted operating costs
The New York Times Group            $    445,020          $  444,050                   0.2  %       $       1,349,880          $       1,254,582                   7.6  %
The Athletic                              33,683                   -                        *                  84,806                          -                        *
Total adjusted operating
costs                               $    478,703          $  444,050                   7.8  %       $       1,434,686          $       1,254,582                  14.4  %
Adjusted operating profit
The New York Times Group            $     78,550          $   65,053                  20.7  %       $         235,090          $         226,063                   4.0  %
The Athletic                              (9,573)                  -                        *                 (28,991)                         -                        *
Total adjusted operating
profit                              $     68,977          $   65,053                   6.0  %       $         206,099          $         226,063                  (8.8) %
Adjusted operating profit
margin % - New York Times
Group                                       15.0  %             12.8  %               220 bps                    14.8  %                    15.3  %              (50) bps
* Represents a change equal to or in excess of 100% or not meaningful.


                                       36

--------------------------------------------------------------------------------

Revenues detail by segment


                                                      For the Quarters Ended                                         For the Nine Months Ended
                                      September 25,       September 26,                                September 25,         September 26,
(In thousands)                                 2022                2021          % Change                       2022                  2021          % Change
The New York Times Group
Subscription                         $   360,997          $  342,609                   5.4  %       $   1,089,218          $  1,010,910                   7.7  %
Advertising                              108,134             110,887                  (2.5) %             337,455               320,777                   5.2  %
Other                                     54,439              55,607                  (2.1) %             158,297               148,958                   6.3  %
Total                                $   523,570          $  509,103                   2.8  %       $   1,584,970          $  1,480,645                   7.0  %
The Athletic
Subscription                         $    21,675          $        -                        *       $      49,052          $          -                        *
Advertising                                2,333                   -                        *               6,661                     -                        *
Other                                        102                   -                        *                 102                     -                        *
Total                                $    24,110          $        -                        *       $      55,815          $          -                        *
The New York Times Company
Subscription                         $   382,672          $  342,609                  11.7  %       $   1,138,270          $  1,010,910                  12.6  %
Advertising                              110,467             110,887                  (0.4) %             344,116               320,777                   7.3  %
Other                                     54,541              55,607                  (1.9) %             158,399               148,958                   6.3  %
Total                                $   547,680          $  509,103                   7.6  %       $   1,640,785          $  1,480,645                  10.8  %
* Represents a change equal to or in excess of 100% or not meaningful.



                                       37

--------------------------------------------------------------------------------

Adjusted operating costs (operating costs before depreciation and amortization, severance and multiemployer pension plan withdrawal costs) details by segment
                                                    For the Quarters Ended                                         For the Nine Months Ended
                                    September 25,       September 26,                                September 25,         September 26,
(In thousands)                               2022                2021          % Change                       2022                  2021          % Change
The New York Times Group
Cost of revenue (excluding
depreciation and
amortization)                      $   274,945          $  256,978                   7.0  %       $     824,405          $    759,333                   8.6  %
Sales and marketing                     57,326              83,767                 (31.6) %             189,970               197,475                  (3.8) %
Product development                     46,273              40,638                  13.9  %             138,225               119,280                  15.9  %
Adjusted general and
administrative (1)                      66,476              62,667                   6.1  %             197,280               178,494                  10.5  %
Total                              $   445,020          $  444,050                   0.2  %       $   1,349,880          $  1,254,582                   7.6  %
The Athletic
Cost of revenue (excluding
depreciation and
amortization)                      $    19,911          $        -                        *       $      52,399          $          -                        *
Sales and marketing                      7,406                   -                        *              15,119                     -                        *
Product development                      4,201                   -                        *              10,504                     -                        *
Adjusted general and
administrative (2)                       2,165                   -                        *               6,784                     -                        *
Total                              $    33,683          $        -                        *       $      84,806          $          -                        *
The New York Times Company
Cost of revenue (excluding
depreciation and
amortization)                      $   294,856          $  256,978                  14.7  %       $     876,804          $    759,333                  15.5  %
Sales and marketing                     64,732              83,767                 (22.7) %             205,089               197,475                   3.9  %
Product development                     50,474              40,638                  24.2  %             148,729               119,280                  24.7  %
Adjusted general and
administrative (1)                      68,641              62,667                   9.5  %             204,064               178,494                  14.3  %
Total                              $   478,703          $  444,050                   7.8  %       $   1,434,686          $  1,254,582                  14.4  %
(1) Excludes severance of $2.0 million and $4.5 million for the quarter and nine months ended September 25, 2022, respectively, and multiemployer pension
withdrawal costs of $1.3 million and $3.7 million for the quarter and nine months ended September 25, 2022, respectively. Excludes severance of $0.5 million
and $0.9 million for the quarter and nine months ended September 26, 2021, respectively, and multiemployer pension withdrawal costs of $1.3 million and $3.9
million for the quarter and nine months ended September 26, 2021, respectively.
(2) Excludes $0.2 million of severance for the nine months ended September 25, 2022.
* Represents a change equal to or in excess of 100% or not meaningful.


The New York Times Group

The New York Times Group revenues grew 2.8% in the third quarter of 2022 to
$523.6 million from $509.1 million in the third quarter of 2021 and grew 7.0% in
the first nine months of 2022 to $1.6 billion from $1.5 billion in the first
nine months of 2021. Subscription revenues increased 5.4% to $361.0 million from
$342.6 million in the third quarter of 2021 and increased 7.7% to $1.1 billion
from $1.0 billion in the first nine months of 2021, primarily due to growth in
subscription revenues from digital-only products. Advertising revenues decreased
2.5% to $108.1 million from $110.9 million in the third quarter of 2021 due to
lower print advertising revenues. Advertising revenues increased 5.2% to $337.5
million from $320.8 million in the first nine months of 2021 primarily due to
growth in print advertising.

The New York Times Group adjusted operating costs grew 0.2% in the third quarter
of 2022 to $445.0 million from $444.1 million in the third quarter of 2021 and
grew 7.6% in the first nine months of 2022 to $1.35 billion from $1.25 billion
in the first nine months of 2021. The increase in costs in the third quarter and
in the first nine months of 2022 was primarily related to growth in the number
of employees, partially offset by lower media expenses.

The New York Times Group adjusted operating profit increased 20.7% in the third
quarter of 2022 to $78.6 million from $65.1 million in the third quarter of 2021
and increased 4.0% in the first nine months of 2022 to $235.1 million from
$226.1 million in the first nine months of 2021, as higher revenues more than
offset higher costs.


                                       38

--------------------------------------------------------------------------------

The Athletic

The Athletic revenues in the third quarter and first nine months (from February 1, 2022) of 2022 totaled $24.1 million and $55.8 million, respectively, primarily from subscription revenues.



The Athletic adjusted operating costs totaled $33.7 million and $84.8 million
for the third quarter and first nine months (from February 1, 2022) of 2022,
respectively, largely from cost of revenue, which was primarily related to
journalism costs.

The Athletic adjusted operating loss totaled $9.6 million and $29.0 million for the third quarter and first nine months (from February 1, 2022) of 2022, respectively.

NON-OPERATING ITEMS

Other Components of Net Periodic Benefit Costs

See Note 9 of the Notes to the Condensed Consolidated Financial Statements for information regarding other components of net periodic benefit costs.

Interest Income and other, net

See Note 7 of the Notes to the Condensed Consolidated Financial Statements for information regarding interest income and other, net.

Income Taxes

See Note 10 of the Notes to the Condensed Consolidated Financial Statements for information regarding income taxes.

NON-GAAP FINANCIAL MEASURES

We have included in this report certain supplemental financial information derived from consolidated financial information but not presented in our financial statements prepared in accordance with GAAP. Specifically, we have referred to the following non-GAAP financial measures in this report:

•diluted earnings per share from continuing operations excluding severance, non-operating retirement costs and the impact of special items (or adjusted diluted earnings per share from continuing operations);



•operating profit before depreciation, amortization, severance, multiemployer
pension plan withdrawal costs and special items (or adjusted operating profit),
and expressed as a percentage of revenues, adjusted operating profit margin; and
•operating costs before depreciation, amortization, severance and multiemployer
pension plan withdrawal costs (or adjusted operating costs).

The special items in 2022 consisted of:

•a $7.1 million gain ($5.2 million or $0.03 per share after tax) in the third quarter related to a multiemployer pension liability adjustment;



•a $34.2 million gain ($24.9 million or $0.15 per share after tax) in the second
quarter related to an agreement to lease and subsequently sell approximately
four acres of land at our printing and distribution facility in College Point,
N.Y. The gain is included in Interest income and other, net in our Condensed
Consolidated Statements of Operations; and

•a $34.7 million pre-tax charge ($25.4 million or $0.15 per share after tax) in
the first quarter related to the acquisition of The Athletic.
Acquisition-related costs primarily include expenses paid in connection with the
acceleration of The Athletic stock options, and legal, accounting, financial
advisory and integration planning expenses.

The special items in 2021 consisted of:



•a $27.2 million gain ($19.8 million or $0.12 per share after tax) in the third
quarter related to a non-marketable equity investment transaction. The gain is
included in Interest income and other, net in our Condensed Consolidated
Statements of Operations; and

•a $3.8 million charge ($2.8 million or $0.02 per share after tax) in the second quarter resulting from the termination of a tenant's lease in our Company Headquarters.



We have included these non-GAAP financial measures because management reviews
them on a regular basis and uses them to evaluate and manage the performance of
our operations. We believe that, for the reasons outlined below, these non-GAAP
financial measures provide useful information to investors as a supplement to
reported diluted earnings/(loss) per share from continuing operations, operating
profit/(loss) and operating costs. However, these measures should be evaluated
only in

                                       39

--------------------------------------------------------------------------------

conjunction with the comparable GAAP financial measures and should not be viewed as alternative or superior measures of GAAP results.



Adjusted diluted earnings per share provides useful information in evaluating
the Company's period-to-period performance because it eliminates items that the
Company does not consider to be indicative of earnings from ongoing operating
activities. Adjusted operating profit and adjusted operating profit margin are
useful in evaluating the ongoing performance of the Company's businesses as they
exclude the significant non-cash impact of depreciation and amortization as well
as items not indicative of ongoing operating activities. Total operating costs
include depreciation, amortization, severance and multiemployer pension plan
withdrawal costs. Total operating costs, excluding these items, provides
investors with helpful supplemental information on the Company's underlying
operating costs that is used by management in its financial and operational
decision-making.

Management considers special items, which may include impairment charges,
pension settlement charges, acquisition-related costs and other items that arise
from time to time, to be outside the ordinary course of our operations.
Management believes that excluding these items provides a better understanding
of the underlying trends in the Company's operating performance and allows more
accurate comparisons of the Company's operating results to historical
performance. In addition, management excludes severance costs, which may
fluctuate significantly from quarter to quarter, because it believes these costs
do not necessarily reflect expected future operating costs and do not contribute
to a meaningful comparison of the Company's operating results to historical
performance.

Included in our non-GAAP financial measures are non-operating retirement costs
which are primarily tied to financial market performance and changes in market
interest rates and investment performance. Management considers non-operating
retirement costs to be outside the performance of the business and believes that
presenting adjusted diluted earnings per share from continuing operations
excluding non-operating retirement costs and presenting adjusted operating
results excluding multiemployer pension plan withdrawal costs, in addition to
the Company's GAAP diluted earnings per share from continuing operations and
GAAP operating results, provide increased transparency and a better
understanding of the underlying trends in the Company's operating business
performance.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are set out in the tables below.

Reconciliation of diluted earnings per share from continuing operations excluding severance, non-operating retirement costs and special items (or adjusted diluted earnings per share from continuing operations)


                                                        For the Quarters Ended                                         For the Nine Months Ended
                                        September 25,        September 26,                               September 25,        September 26,
                                                 2022                 2021              % Change                  2022                 2021              % Change
Diluted earnings per share from
continuing operations                  $      0.22          $      0.32                 (31.3) %       $       0.62          $      0.89                 (30.3) %
Add:
Severance                                     0.01                    -                        *               0.03                 0.01                        *
Non-operating retirement costs:
Multiemployer pension plan
withdrawal costs                              0.01                 0.01                     -                  0.02                 0.02                

-


Other components of net periodic
benefit costs                                 0.01                 0.02                 (50.0) %               0.03                 0.05                 (40.0) %
Special items:
Acquisition-related costs                        -                    -                     -                  0.21                    -                        *
Lease termination charge                         -                    -                     -                     -                 0.02                        *

Gain from non-marketable equity
investment                                       -                (0.16)                       *                  -                (0.16)                       *
Land sale                                        -                    -                     -                 (0.20)                   -                        *
Gain from pension liability
adjustment                                   (0.04)                   -                        *              (0.04)                   -                        *
Income tax expense of
adjustments                                      -                 0.04                        *              (0.01)                0.02                        *
Adjusted diluted earnings per
share from continuing
operations(1)                          $      0.21          $      0.23                  (8.7) %       $       0.65          $      0.84                 (22.6) %

(1)Amounts may not add due to rounding.


                                       40

--------------------------------------------------------------------------------

* Represents a change equal to or in excess of 100% or not meaningful.




Reconciliation of operating profit before depreciation and amortization, severance, multiemployer pension plan withdrawal costs and special items (or adjusted operating
profit)

                                                          For the Quarters Ended                                                For the Nine Months Ended
                                       September 25,                                                           September 25,
                                                2022        September 26, 2021           % Change                       2022        September 26, 2021           % Change
Operating profit                      $   51,015           $            48,976                 4.2  %       $        108,960       $           173,919                (37.4) %

Add:


Depreciation and amortization             21,760                        14,326                51.9  %                 61,150                    43,529                 40.5  %
Severance                                  2,010                           476                      *                  4,670                       882                       *
Multiemployer pension plan
withdrawal costs                           1,319                         1,275                 3.5  %                  3,734                     3,902                 (4.3) %
Special items:
Acquisition-related costs                      -                             -                   -                    34,712                         -                       *
Lease termination charge                       -                             -                      *                      -                     3,831                       *
Gain from pension liability
adjustment                                (7,127)                            -                      *                (7,127)                         -                       *
Adjusted operating profit             $   68,977           $            65,053                 6.0  %       $        206,099       $           226,063                 (8.8) %
Divided by:
Revenue                                  547,680                       509,103                 7.6  %              1,640,785                 1,480,645                 10.8  %

Operating profit margin                      9.3   %                    9.6  %               (30) bps                 6.6  %                   11.7  %               (510) bps
Adjusted operating profit
margin                                      12.6   %                   12.8  %               (20) bps                12.6  %                   15.3  %               (270) bps

* Represents a change equal to or in excess of 100% or not meaningful.




Reconciliation of operating costs before depreciation and amortization, severance and multiemployer pension plan withdrawal costs (or adjusted operating
costs)

                                                  For the Quarters Ended                                           For the Nine Months Ended
                                  September 25,       September 26,                                 September 25,         September 26,
                                           2022                2021           % Change                       2022                  2021           % Change
Operating costs                  $   503,792          $  460,127                    9.5  %       $   1,504,240          $  1,302,895                   15.5  %
Less:
Depreciation and
amortization                          21,760              14,326                   51.9  %              61,150                43,529                   40.5  %
Severance                              2,010                 476                         *               4,670                   882                         *
Multiemployer pension plan
withdrawal costs                       1,319               1,275                    3.5  %               3,734                 3,902                   (4.3) %
Adjusted operating costs         $   478,703          $  444,050                    7.8  %       $   1,434,686          $  1,254,582                   14.4  %
* Represents a change equal to or in excess of 100% or not meaningful.










                                       41

--------------------------------------------------------------------------------

Supplementary Information

Beginning with the second quarter of 2022, the Company has updated its rounding methodology for subscriptions (including net subscriptions additions), subscribers (including net subscriber additions) and subscriber-related metrics (other than ARPU) and will round to the nearest ten thousand instead of the nearest thousand as it had previously been presenting.

In addition, starting with the second quarter of 2022, the Company has made a change in its methodology for counting subscribers and subscriptions to The Athletic to exclude free trials (which are primarily long-dated (6-12 months) and given as part of its business development partnerships).

In addition, during the second quarter of 2022, the Company identified certain nonmaterial errors in previously released subscription, subscriber and subscriber-related metrics data for the periods presented below.

As a result, our computation of the number of The Athletic subscribers and subscriptions as of the acquisition date each decreased by 72,000, as reported in our second quarter results.

The below supplementary tables, which were included in our second quarter results, update certain historical disclosures for the first quarters of 2021 and 2022 and the fourth quarter of 2021 to reflect the changes in methodology and the error corrections described above. The adjustments had no impact on the Company's consolidated balance sheets, consolidated statements of comprehensive income (loss) or the consolidated statements of cash flows for any of these periods. The impact of the items noted above on our historical disclosures is as follows:

The following table summarizes the adjustments to digital subscribers as of the end of the first quarters of 2022 and 2021, and fourth quarter of 2021:



                                                                                       First Quarter                                                                       Fourth Quarter
                                                2022                                 2022              2021                              2021                 2021                                   2021
                                              As Filed               Adj           Adjusted          As Filed            Adj           Adjusted             As Filed                Adj            Adjusted
Digital-only subscribers(1)                        8,328             (98)            8,230             6,101             (18)            6,083                   6,840               (57)            6,783

(1) Refer to the corresponding footnotes in the main section of the Results of Operations.

The following table summarizes the adjustments to digital subscriptions as of the end of the first quarter of 2022:



                                                                                                                                 First Quarter 2022
                                                                                            As Filed                                      Adj                                     Adjusted
Digital-only subscriptions(1)                                                                 9,620                                         (41)                                      9,579

(1) Refer to the corresponding footnotes in the main section of the Results of Operations.





The following table summarizes the adjustments to supplementary subscriber metrics as of the end of the first quarters of 2022 and 2021, and fourth quarter of 2021:

                                                                         First Quarter                                                                   Fourth Quarter
                                 2022                               2022               2021                               2021               2021                               2021
                               As Filed            Adj            Adjusted           As Filed            Adj            Adjusted           As Filed            Adj            Adjusted
Digital-only
subscriber ARPU (1)          $    9.04          $ 0.09          $    9.13          $    9.15          $ 0.03          $    9.18          $    9.55          $ 0.05          $    9.60
Total multiproduct
subscribers (1)(2)               2,569              (3)             2,566              2,100               3              2,103              2,351               -              2,351
Digital-only
subscribers with News
(1)                              6,150             (49)             6,101              5,290             (20)             5,270              5,880             (54)             5,826
Subscribers with The
Athletic (1)                     1,257             (41)             1,216                  -               -                  -                  -               -                  -
(1) Refer to the corresponding footnotes in the main section of the Results of Operations.
(2) Subscribers with paid subscriptions that include access to two or more of the Company's products, including through separate standalone subscriptions; a digital bundle; or a print
home-delivery subscription (which includes access to our digital news product, as well as The Athletic and our Games, Cooking and Wirecutter products). This metric is currently called
"Digital-only bundle and multiproduct subscribers" and excludes subscribers with a print home-delivery subscription.


                                       42

--------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES



We believe our cash balance and cash provided by operations, in combination with
other sources of cash, will be sufficient to meet our financing needs over the
next twelve months. As of September 25, 2022, we had cash, cash equivalents and
short- and long-term marketable securities of $468.6 million. Our cash and
marketable securities balances between December 26, 2021, and September 25,
2022, decreased primarily due to consideration paid for the acquisition of The
Athletic and annual incentive compensation payments made in the first quarter.

We have paid quarterly dividends on the Class A and Class B Common Stock each
quarter since late 2013. In February 2022, the Board of Directors approved an
increase in the quarterly dividend to $0.09 per share, which was paid in April
2022. On June 29, 2022, the Board of Directors declared a quarterly dividend of
$0.09 per share on the Class A and Class B Common Stock, which was paid in July
2022. On September 30, 2022, the Board of Directors declared a quarterly
dividend of $0.09 per share on the Class A and Class B Common Stock, which was
paid in October 2022. We currently expect to continue to pay comparable cash
dividends in the future, although changes in our dividends will be considered by
our Board of Directors in light of our earnings, capital requirements, financial
condition and other factors considered relevant.

In February 2022, the Board of Directors approved a $150.0 million Class A
Common Stock repurchase program. The authorization provides that Class A shares
may be purchased from time to time as market conditions warrant, through open
market purchases, privately negotiated transactions or other means, including
Rule 10b5-1 trading plans. We expect to repurchase shares primarily to offset
the impact of dilution from our equity compensation program, but subject to
market conditions and other factors, we may also make opportunistic repurchases
to reduce share count. There is no expiration date with respect to this
authorization. As of September 25, 2022, we had repurchased 2,324,708 shares for
approximately $79.8 million (excluding commissions) under this authorization. As
of October 28, 2022, we had repurchased 2,778,380 shares for approximately
$93.1 million (excluding commissions) and approximately $56.9 million remained
under this authorization.

Beginning in 2022, the Tax Cuts and Jobs Act of 2017 eliminates the option to
deduct research and development expenditures immediately in the year incurred
and instead requires taxpayers to capitalize and amortize such expenditures over
five years. Although it is possible that Congress may defer, modify, or repeal
this provision, potentially with retroactive effect, we have no assurance that
Congress will take any action with respect to this provision. If the 2022
effective date remains in place, our initial assessment is that our cash from
operations will be negatively impacted by approximately $50 million in 2022 and
our net deferred tax assets will increase by a similar amount. The actual impact
on fiscal 2022 cash from operations will depend on the amount of research and
development costs we incur, on whether Congress modifies or repeals this
provision, and on whether new guidance and interpretive rules are issued by the
U.S. Treasury, among other factors.

Capital Resources

Sources and Uses of Cash

Cash flows provided by/(used in) by category were as follows:



                                           For the Nine Months Ended
      (In thousands)                September 25, 2022       September 26, 2021      % Change
      Operating activities       $       85,024           $           209,557        (59.4) %
      Investing activities       $      (79,299)          $          (129,685)       (38.9) %
      Financing activities       $     (133,239)          $           (42,954)       210.2  %


Operating Activities

Cash from operating activities is generated by cash receipts from subscriptions,
advertising sales and other revenue. Operating cash outflows include payments
for employee compensation, pension and other benefits, raw materials, marketing
expenses and income taxes.

Net cash provided by operating activities decreased in the first nine months of
2022 compared with the same prior-year period primarily due to higher cash
payments for incentive compensation, higher cash tax payments due to a provision
in the Tax Cuts and Jobs Act of 2017 deferring the deduction for research and
development expenditures, a payment related to the acceleration of Athletic
stock options in connection with the acquisition, lower net income and lower
cash payments received from prepaid subscriptions, partially offset by higher
cash collections from accounts receivable.

Investing Activities



Cash from investing activities generally includes proceeds from marketable
securities that have matured and the sale of assets, investments or a business.
Cash used in investing activities generally includes purchases of marketable
securities, payments for capital projects and acquisitions of new businesses and
investments.

                                       43

--------------------------------------------------------------------------------

Net cash used in investing activities in the first nine months of 2022 was
primarily related to $515.3 million in consideration paid for acquisitions, net
of cash acquired, and $27.8 million in capital expenditures payments, partially
offset by $463.2 million net maturities of marketable securities.

Financing Activities



Cash from financing activities generally includes borrowings under third-party
financing arrangements, the issuance of long-term debt and funds from stock
option exercises. Cash used in financing activities generally includes the
repayment of amounts outstanding under third-party financing arrangements, the
payment of dividends, the payment of long-term debt and finance lease
obligations and share-based compensation tax withholding.

Net cash used in financing activities in the first nine months of 2022 was
primarily related to share repurchases of $79.8 million (excluding commissions),
dividend payments of $41.9 million and share-based compensation tax withholding
payments of $9.8 million.

Restricted Cash

We were required to maintain $13.7 million of restricted cash as of September 25, 2022, and $14.3 million as of December 26, 2021, substantially all of which is set aside to collateralize workers' compensation obligations.

Capital Expenditures



Capital expenditures totaled approximately $29 million and $26 million in the
first nine months of 2022 and 2021, respectively. The increase in capital
expenditures in 2022 was primarily driven by improvements in the Company
Headquarters which are intended to address growth in the number of employees and
to enhance technologies that support our transition to hybrid work with
employees working both from the office and remotely. The cash payments related
to capital expenditures totaled approximately $28 million and $24 million in the
first nine months of 2022 and 2021, respectively.

Third-Party Financing



In September 2019, we entered into a $250 million five-year unsecured credit
facility (the " 2019 Credit Facility"). On July 27, 2022, the Company entered
into an amendment and restatement of the 2019 Credit Facility that, among other
changes, increased the committed amount to $350.0 million and extended the
maturity date to July 27, 2027 (as amended and restated, the "Credit Facility").
Certain of our domestic subsidiaries have guaranteed our obligations under the
Credit Facility. As of September 25, 2022, there was approximately $0.6 million
in outstanding letters of credit and the remaining committed amount remains
available. As of September 25, 2022, there were no outstanding borrowings under
the Credit Facility and the Company was in compliance with the financial
covenants contained in the Credit Facility. See Note 7 of the Notes to the
Condensed Consolidated Financial Statements for information regarding the Credit
Facility.

CRITICAL ACCOUNTING ESTIMATES AND POLICIES



Our critical accounting policies are detailed in our Annual Report on Form 10-K
for the year ended December 26, 2021. Other than as described in Note 2 of the
Notes to the Condensed Consolidated Financial Statements, as of September 25,
2022, our critical accounting policies have not changed from December 26, 2021.

FORWARD-LOOKING STATEMENTS



This Quarterly Report on Form 10-Q, including the section titled "Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Terms such as "aim," "anticipate," "believe,"
"confidence," "contemplate," "continue," "conviction," "could," "drive,"
"estimate," "expect," "forecast," "future," "goal," "guidance," "intend,"
"likely," "may," "might," "objective," "opportunity," "optimistic," "outlook,"
"plan," "position," "potential," "predict," "project," "seek," "should,"
"strategy," "target," "will," "would" or similar statements or variations of
such words and other similar expressions are intended to identify
forward-looking statements, although not all forward-looking statements contain
such terms. Forward-looking statements are based upon our current expectations,
estimates and assumptions and involve risks and uncertainties that change over
time; actual results could differ materially from those predicted by such
forward-looking statements. These risks and uncertainties include, but are not
limited to: significant competition in all aspects of our business; our ability
to grow the size and profitability of our subscriber base; our dependence on
metrics that are subject to inherent challenges in measurement; our ability to
improve and scale our technical and data infrastructure and respond and adapt to
changes in technology and consumer behavior; numerous factors that affect our
advertising revenues, including economic conditions, market dynamics, evolving
digital advertising trends and the evolution of our strategy; damage to our
brand or reputation; the impact of the Covid-19 pandemic; economic, geopolitical
and other risks associated with the international scope of our business and
foreign operations; our ability to attract and maintain a talented and diverse
workforce; the impact of labor negotiations and agreements; adverse results from
litigation or governmental investigations; risks associated with the acquisition
of The Athletic, including, among others, those related to our ability to

                                       44

--------------------------------------------------------------------------------



realize the anticipated benefits of the acquisition, our ability to meet our
publicly announced guidance about the impact of the acquisition, and the risks
associated with The Athletic's business and operations; the risks and challenges
associated with investments we make in new and existing products and services,
including The Athletic; risks associated with other acquisitions, divestitures,
investments and other transactions; potential effects on our operating
flexibility as a result of the nature of significant portions of our expenses;
the effects of the size and volatility of our pension plan obligations;
liabilities that may result from our participation in multiemployer pension
plans; significant disruptions in our newsprint supply chain or newspaper
printing and distribution channels or a significant increase in the costs to
print and distribute our newspaper; security breaches and other network and
information systems disruptions; our ability to comply with laws and
regulations, including with respect to privacy, data protection and consumer
marketing practices; payment processing risk; defects, delays or interruptions
in the cloud-based hosting services we utilize; our ability to protect our
intellectual property; claims of intellectual property infringement that we have
been, and may be in the future, be subject to; the effects of restrictions on
our operations as a result of the terms of our credit facility; our future
access to capital markets and other financing options; and the concentration of
control of our company due to our dual-class capital structure.

More information regarding these risks and uncertainties and other important
factors that could cause actual results to differ materially from those in the
forward-looking statements is set forth in "Item 1A - Risk Factors" in our
Annual Report on Form 10-K for the year ended December 26, 2021, and "Item 2.
Management's Discussion and Analysis of Financial Condition and Results of
Operations" of this Quarterly Report on Form 10-Q. Investors are cautioned not
to place undue reliance on any such forward-looking statements, which speak only
as of the date they are made. The Company undertakes no obligation to publicly
update or revise any forward-looking statement, whether as a result of new
information, future events or otherwise.

© Edgar Online, source Glimpses