|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 241.44 USD | -0.43% |
|
+6.12% | +15.72% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 0.68 | 1.12 | 1.1 | 1.01 | 1.06 | |||||
Return On Equity % | 5.81 | 10.43 | 12.04 | 11.65 | 11.27 | |||||
Return on Common Equity | 5.62 | 10.69 | 12.58 | 12.08 | 11.75 | |||||
Shareholders Value Added | 1.77B | -397M | 598M | 484M | 277M | |||||
Margin Analysis | ||||||||||
SG&A Margin | 57.64 | 49.08 | 48.37 | 49.02 | 48.85 | |||||
Net Interest Income / Total Revenues % | 72.46 | 53.26 | 63.04 | 67.07 | 65.01 | |||||
EBT Excl. Non-Recurring Items Margin % | 24.98 | 34.96 | 36.2 | 32.47 | 34.87 | |||||
Income From Continuing Operations Margin % | 21.88 | 28.64 | 29.61 | 27.22 | 28.67 | |||||
Net Income Margin % | 54.76 | 28.38 | 29.26 | 26.88 | 28.36 | |||||
Net Avail. For Common Margin % | 19.63 | 27.06 | 27.65 | 24.71 | 26.47 | |||||
Normalized Net Income Margin | 15.31 | 21.59 | 22.28 | 19.96 | 21.49 | |||||
Asset quality | ||||||||||
Nonperforming Loans / Total Loans % | 0.94 | 0.86 | 0.61 | 0.68 | 0.73 | |||||
Nonperforming Loans / Total Assets % | 0.49 | 0.44 | 0.36 | 0.39 | 0.42 | |||||
Nonperforming Assets / Total Assets % | 0.5 | 0.45 | 0.36 | 0.39 | 0.42 | |||||
NPAs / Loans and OREO | 0.97 | 0.87 | 0.62 | 0.69 | 0.74 | |||||
NPAs / Equity | 4.32 | 4.5 | 4.41 | 4.33 | 4.33 | |||||
Allowance for Credit Losses / Net Charge-offs % | 644.35 | 740.94 | 842.1 | 674.79 | 430.93 | |||||
Allowance for Credit Losses / Nonperforming Loans % | 234.51 | 196.29 | 238.84 | 219.77 | 192.86 | |||||
Allowance for Credit Losses / Total Loans % | 2.22 | 1.68 | 1.45 | 1.49 | 1.41 | |||||
Net Charge-offs / Total Average Loans % | 0.33 | 0.24 | 0.18 | 0.22 | 0.33 | |||||
Provision for Loan Losses / Net Charge-offs % | 381.61 | -118.57 | 84.72 | 104.51 | 75.79 | |||||
Earning Assets / IBL | 138.4 | 149.19 | 145.11 | 133.12 | 128.69 | |||||
Interest Income / Average Assets | 2.52 | 2.13 | 2.8 | 4.35 | 4.67 | |||||
Interest Expense / Average Assets | 0.3 | 0.09 | 0.44 | 1.86 | 2.28 | |||||
Net Interest Income / Average Assets | 2.21 | 2.04 | 2.36 | 2.49 | 2.39 | |||||
Non Interest Income / Average Assets | 1.55 | 1.64 | 1.47 | 1.36 | 1.43 | |||||
Non Interest Expense / Average Asset | 2.29 | 2.49 | 2.39 | 2.51 | 2.39 | |||||
Capital And Funding | ||||||||||
Total Average Common Equity / Total Average Assets % | 10.93 | 9.88 | 8.14 | 7.59 | 8.34 | |||||
Total Average Equity / Total Average Assets % | 11.79 | 10.72 | 9.11 | 8.67 | 9.42 | |||||
Total Equity + Allowance for Loan Losses / Total Loans % | 24.54 | 20.95 | 15.46 | 17.34 | 18.56 | |||||
Gross Loans / Total Deposits % | 66.22 | 63.21 | 74.9 | 76.5 | 74.36 | |||||
Net Loans / Total Deposits % | 64.75 | 62 | 73.64 | 75.16 | 73.11 | |||||
Tier 1 Capital Ratio % | 13.2 | 11.6 | 10.4 | 11.4 | 11.9 | |||||
Total Capital Ratio % | 15.6 | 13.5 | 12.3 | 13.2 | 13.6 | |||||
Core Tier 1 Capital Ratio | 12.2 | 10.3 | 9.1 | 9.9 | 10.5 | |||||
Tier 2 Capital Ratio | 2.37 | 1.9 | 1.84 | 1.82 | 1.68 | |||||
Equity Tier 1 Capital Ratio | 12.64 | 10.17 | 6.63 | 7.98 | 8.94 | |||||
Coverage Ratio | - | - | - | - | - | |||||
Leverage Ratio % | 9.5 | 8.2 | 8.2 | 8.7 | 9 | |||||
Interbank Ratio | - | - | - | - | - | |||||
Fixed Charges Coverage | ||||||||||
EBT + Interest on Borrowings / Interest on Borrowings | 5.78 | 20.36 | 7.47 | 2.78 | 2.62 | |||||
EBT + Interest Expense / Interest Expense | 3.52 | 15.35 | 4.09 | 1.65 | 1.56 | |||||
Growth Over Prior Year | ||||||||||
Net Interest Income, 1 Yr. Growth % | -0.19 | 7.05 | 22.23 | 6.93 | -3 | |||||
Non Interest Income, 1 Yr. Growth % | 1.18 | 23.13 | -5.35 | -6.56 | 6.36 | |||||
Provision For Loan Losses, 1 Yr. Growth % | 310.74 | -124.54 | -161.23 | 55.56 | 6.33 | |||||
Total Revenues, 1 Yr. Growth % | -14.56 | 45.64 | 3.27 | 0.51 | 0.09 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -34.59 | 90.64 | 6.78 | -7.62 | 5.42 | |||||
Net Income, 1 Yr. Growth % | 40.01 | -24.52 | 6.47 | -7.66 | 5.58 | |||||
Normalized Net Income, 1 Yr. Growth % | -37.87 | 105.34 | 6.54 | -9.95 | 7.76 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -33.87 | 101.4 | 9.08 | -7.7 | 7.49 | |||||
Dividend Per Share, 1 Yr. Growth % | 9.52 | 4.35 | 19.79 | 6.09 | 3.28 | |||||
Gross Loans, 1 Yr. Growth % | 0.87 | 19.09 | 13.06 | -1.34 | -1.57 | |||||
Allowance For Loan Losses, 1 Yr. Growth % | 95.51 | -9.2 | -2.61 | 1.05 | -6.37 | |||||
Net Loans, 1 Yr. Growth % | -0.23 | 19.84 | 13.33 | -1.42 | -1.5 | |||||
Non Performing Loans, 1 Yr. Growth % | 39.82 | 8.49 | -19.96 | 9.82 | 6.7 | |||||
Non Performing Assets, 1 Yr. Growth % | 33.39 | 7.23 | -19.43 | 9.76 | 6.36 | |||||
Total Assets, 1 Yr. Growth % | 13.74 | 19.39 | 0.01 | 0.77 | -0.27 | |||||
Total Deposits, 1 Yr Growth % | 26.62 | 25.16 | -4.59 | -3.41 | 1.26 | |||||
Tangible Book Value, 1 Yr. Growth % | 14.33 | -3.61 | -26.98 | 16.84 | 11.23 | |||||
Average Interest Earning Assets, 1 Yr. Growth % | 14.03 | 17.96 | 5.87 | 2.8 | 0.67 | |||||
Average Interest Bearing Liabilities, 1 Yr. Growth % | 7.74 | 9.43 | 8.85 | 12.06 | 4.13 | |||||
Common Equity, 1 Yr. Growth % | 11.41 | 0.38 | -21.03 | 12.08 | 8.5 | |||||
Total Equity, 1 Yr. Growth % | 9.52 | 3.12 | -17.79 | 11.63 | 6.51 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Net Interest Income, 2 Yr. CAGR % | 1.15 | 3.37 | 14.39 | 14.33 | 1.85 | |||||
Non Interest Income, 2 Yr. CAGR % | 3.69 | 11.62 | 7.96 | -5.96 | -0.31 | |||||
Provision For Loan Losses, 2 Yr. CAGR % | 178.96 | 0.39 | -61.24 | -2.4 | 28.61 | |||||
Total Revenues, 2 Yr. CAGR % | -6.74 | 11.55 | 22.64 | 1.88 | 0.3 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -18.83 | 11.67 | 42.68 | -0.68 | -1.32 | |||||
Net Income, 2 Yr. CAGR % | 19.08 | 2.8 | -10.35 | -0.85 | -1.27 | |||||
Normalized Net Income, 2 Yr. CAGR % | -21.18 | 12.95 | 47.91 | -2.05 | -1.49 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -16.43 | 15.41 | 48.22 | 0.34 | -0.4 | |||||
Dividend Per Share, 2 Yr. CAGR % | 16.32 | 6.9 | 11.8 | 12.73 | 4.67 | |||||
Gross Loans, 2 Yr. CAGR % | 3.41 | 9.78 | 16.03 | 5.61 | -1.46 | |||||
Allowance For Loan Losses, 2 Yr. CAGR % | 42.8 | 33.24 | -5.96 | -0.79 | -2.73 | |||||
Net Loans, 2 Yr. CAGR % | 2.86 | 9.35 | 16.54 | 5.7 | -1.46 | |||||
Non Performing Loans, 2 Yr. CAGR % | 16.17 | 23.16 | -6.82 | -6.24 | 8.25 | |||||
Non Performing Assets, 2 Yr. CAGR % | 13.69 | 19.6 | -7.05 | -5.96 | 8.05 | |||||
Total Assets, 2 Yr. CAGR % | 10.48 | 16.53 | 9.28 | 0.39 | 0.25 | |||||
Total Deposits, 2 Yr CAGR % | 16.79 | 25.89 | 9.28 | -4 | -1.1 | |||||
Tangible Book Value, 2 Yr. CAGR % | 9.32 | 4.98 | -16.1 | -7.63 | 14 | |||||
Average Interest Earning Assets, 2 Yr. CAGR % | 9.53 | 15.98 | 11.75 | 4.32 | 1.73 | |||||
Average Interest Bearing Liabilities, 2 Yr. CAGR % | 8.03 | 8.58 | 9.14 | 10.44 | 8.02 | |||||
Common Equity, 2 Yr. CAGR % | 7.44 | 5.75 | -10.96 | -5.92 | 10.27 | |||||
Total Equity, 2 Yr. CAGR % | 6.36 | 6.27 | -7.93 | -4.2 | 9.04 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Net Interest Income, 3 Yr. CAGR % | 2.98 | 3.08 | 9.31 | 11.85 | 8.23 | |||||
Non Interest Income, 3 Yr. CAGR % | -1.24 | 9.8 | 5.65 | 2.88 | -2.02 | |||||
Provision For Loan Losses, 3 Yr. CAGR % | 93.09 | 24.06 | -14.86 | -38.4 | 0.43 | |||||
Total Revenues, 3 Yr. CAGR % | -4.76 | 8.2 | 8.71 | 14.77 | 1.28 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -17.7 | 7.89 | 10.01 | 23.43 | 1.31 | |||||
Net Income, 3 Yr. CAGR % | 12.09 | 2.29 | 4.01 | -9.47 | 1.25 | |||||
Normalized Net Income, 3 Yr. CAGR % | -14.65 | 8.45 | 10.77 | 25.36 | 1.11 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -15.27 | 12.04 | 13.26 | 26.57 | 2.67 | |||||
Dividend Per Share, 3 Yr. CAGR % | 20.95 | 12.18 | 11.04 | 9.86 | 9.49 | |||||
Gross Loans, 3 Yr. CAGR % | 3.15 | 8.51 | 10.86 | 9.92 | 3.16 | |||||
Allowance For Loan Losses, 3 Yr. CAGR % | 27.1 | 22.8 | 20.02 | -3.68 | -2.69 | |||||
Net Loans, 3 Yr. CAGR % | 2.79 | 8.23 | 10.66 | 10.21 | 3.24 | |||||
Non Performing Loans, 3 Yr. CAGR % | 7.02 | 13.55 | 6.68 | -1.57 | -2.11 | |||||
Non Performing Assets, 3 Yr. CAGR % | 4.72 | 11.5 | 4.84 | -1.76 | -2.02 | |||||
Total Assets, 3 Yr. CAGR % | 7.02 | 13.38 | 10.74 | 6.36 | 0.17 | |||||
Total Deposits, 3 Yr CAGR % | 11.29 | 19.52 | 14.78 | 4.87 | -2.28 | |||||
Tangible Book Value, 3 Yr. CAGR % | 6.3 | 4.83 | -6.99 | -6.31 | -1.73 | |||||
Average Interest Earning Assets, 3 Yr. CAGR % | 6.84 | 12.27 | 12.51 | 8.68 | 3.09 | |||||
Average Interest Bearing Liabilities, 3 Yr. CAGR % | 6.65 | 8.49 | 8.67 | 10.1 | 8.3 | |||||
Common Equity, 3 Yr. CAGR % | 5.07 | 5.03 | -4.06 | -3.86 | -1.34 | |||||
Total Equity, 3 Yr. CAGR % | 4.33 | 5.27 | -2.44 | -1.82 | -0.76 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Net Interest Income, 5 Yr. CAGR % | 3.74 | 4.88 | 7.4 | 7.44 | 6.26 | |||||
Non Interest Income, 5 Yr. CAGR % | 0.02 | 4.81 | 2.34 | 3.2 | 3.22 | |||||
Provision For Loan Losses, 5 Yr. CAGR % | 65.59 | 12.46 | 1.58 | 12.71 | 0.41 | |||||
Total Revenues, 5 Yr. CAGR % | -1.72 | 6.3 | 5.38 | 5.62 | 5.27 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -6.23 | 7.52 | 2.56 | 4.38 | 5.33 | |||||
Net Income, 5 Yr. CAGR % | 12.86 | 7.77 | 2.51 | 1.02 | 1.87 | |||||
Normalized Net Income, 5 Yr. CAGR % | -9.19 | 6.16 | 6.34 | 4.12 | 5.69 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -3.11 | 11.71 | 5.97 | 7.2 | 7.58 | |||||
Dividend Per Share, 5 Yr. CAGR % | 18.01 | 17.76 | 17.2 | 12.4 | 8.45 | |||||
Gross Loans, 5 Yr. CAGR % | 3.06 | 6.38 | 8.19 | 7.34 | 5.76 | |||||
Allowance For Loan Losses, 5 Yr. CAGR % | 14.48 | 13.46 | 12.67 | 12.75 | 10.35 | |||||
Net Loans, 5 Yr. CAGR % | 3.01 | 6.36 | 8.08 | 7.21 | 5.64 | |||||
Non Performing Loans, 5 Yr. CAGR % | 1.46 | 2.95 | 1.26 | 5.17 | 7.3 | |||||
Non Performing Assets, 5 Yr. CAGR % | -0.74 | 1.09 | -0.16 | 4.15 | 6.11 | |||||
Total Assets, 5 Yr. CAGR % | 5.42 | 8.75 | 7.91 | 7.99 | 6.42 | |||||
Total Deposits, 5 Yr CAGR % | 7.97 | 12.2 | 10.48 | 9.49 | 8.14 | |||||
Tangible Book Value, 5 Yr. CAGR % | 5.11 | 4.04 | -3.3 | -0.35 | 0.9 | |||||
Average Interest Earning Assets, 5 Yr. CAGR % | 5.14 | 8.24 | 8.78 | 9.02 | 8.06 | |||||
Average Interest Bearing Liabilities, 5 Yr. CAGR % | 5.39 | 6.81 | 7.64 | 9.27 | 8.41 | |||||
Common Equity, 5 Yr. CAGR % | 4.12 | 3.97 | -1.66 | 0.51 | 1.44 | |||||
Total Equity, 5 Yr. CAGR % | 3.28 | 3.53 | -0.76 | 1.37 | 2 |
Select your edition
All financial news and data tailored to specific country editions
















