Company Valuation: The PNC Financial Services Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 63,131 84,748 63,700 61,683 76,520 94,668 94,668 -
Change - 34.24% -24.84% -3.17% 24.05% 23.72% 0% -
Enterprise Value (EV) 63,131 84,748 63,700 61,683 76,520 94,668 94,668 94,668
Change - 34.24% -24.84% -3.17% 24.05% 23.72% 0% 0%
P/E ratio 8.79x 15.8x 11.4x 12.1x 14x 12.6x 13.4x 11.8x
PBR 1.25x 1.66x 1.58x 1.37x 1.57x 1.49x 1.62x 1.5x
PEG - -0.6x 1.26x -1.58x 1.88x 0.6x 1x 0.9x
Capitalization / Revenue 3.74x 4.41x 3.02x 2.87x 3.55x 3.54x 3.7x 3.54x
EV / Revenue 0x 0x 0x 0x 0x 4.13x 3.7x 3.54x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.2x 8.94x 8.22x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.6 4.9 5.75 6.1 6.3 6.6 6.981 7.372
Rate of return 3.09% 2.44% 3.64% 3.94% 3.27% 3.16% 2.88% 3.04%
EPS 2 16.96 12.7 13.85 12.79 13.74 16.59 18.14 20.59
Distribution rate 27.1% 38.6% 41.5% 47.7% 45.9% 39.8% 38.5% 35.8%
Net sales 1 16,901 19,211 21,120 21,490 21,555 23,099 25,592 26,775
EBITDA - - - - - - - -
EBIT 1 6,604 6,209 7,950 7,478 8,031 9,265 10,593 11,524
Net income 1 7,284 5,436 5,735 5,153 5,529 6,576 7,331 8,055
Net Debt - - - - - - - -
Reference price 2 149.00 200.52 157.94 154.85 192.85 242.48 242.48 242.48
Nbr of stocks (in thousands) 423,701 422,641 403,319 398,341 396,783 390,414 390,414 -
Announcement Date 1/15/21 1/18/22 1/18/23 1/16/24 1/16/25 1/16/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.23x - - 2.72% 94.67B
15.89x - - 1.8% 869B
14.85x - - 1.92% 408B
5.78x - - 5.38% 354B
15.03x - - 4.03% 305B
14.88x - - 1.81% 291B
5.5x - - 5.43% 272B
15.09x - - 2.89% 239B
5.65x - - 5.33% 234B
15.25x - - 2.54% 213B
Average 12.31x 3.39% 327.87B
Weighted average by Cap. 12.79x 3.12%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. PNC Stock
  4. Valuation The PNC Financial Services Group, Inc.