Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

THE SHERWIN-WILLIAMS COMPANY

(SHW)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 36 64753 42659 73284 117--
Entreprise Value (EV)1 45 83561 95067 79792 75092 26091 823
P/E ratio 33,7x35,4x33,3x44,4x34,2x29,6x
Yield 0,87%0,77%0,73%0,68%0,74%0,81%
Capitalization / Revenue 2,09x2,98x3,25x4,22x3,90x3,72x
EV / Revenue 2,61x3,46x3,69x4,65x4,28x4,06x
EV / EBITDA 16,2x20,3x19,7x26,9x22,8x20,9x
Price to Book 9,82x13,0x18,2x29,2x25,1x22,9x
Nbr of stocks (in thousands) 279 422274 666243 832260 183--
Reference price (USD) 131195245323323323
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 17 53417 90118 36219 94521 58122 612
EBITDA1 2 8223 0573 4413 4504 0554 399
Operating profit (EBIT)1 2 2032 6112 8603 0873 6624 059
Operating Margin 12,6%14,6%15,6%15,5%17,0%18,0%
Pre-Tax Profit (EBT)1 1 3601 9822 5192 4183 0843 416
Net income1 1 1091 5412 0301 9572 4952 765
Net margin 6,32%8,61%11,1%9,81%11,6%12,2%
EPS2 3,895,507,367,289,4510,9
Dividend per Share2 1,151,511,792,182,382,63
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 4 6565 3805 1474 7674 9255 802
EBITDA1 8491 0528347348121 155
Operating profit (EBIT)1 7049037716497371 074
Operating Margin 15,1%16,8%15,0%13,6%15,0%18,5%
Pre-Tax Profit (EBT)1 509819612528556935
Net income1 410649502418445743
Net margin 8,80%12,1%9,76%8,76%9,03%12,8%
EPS2 1,512,421,881,551,852,97
Dividend per Share ------
Announcement Date 04/27/202107/27/202110/26/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 9 1888 5238 0668 6338 1437 706
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,26x2,79x2,34x2,50x2,01x1,75x
Free Cash Flow1 1 6931 9923 1062 3462 5912 886
ROE (Net Profit / Equities) 47,7%39,2%52,5%65,9%82,5%94,0%
Shareholders' equity1 2 3243 9273 8672 9703 0242 941
ROA (Net Profit / Asset) 9,02%7,78%9,93%10,3%11,8%13,1%
Assets1 12 29419 81520 44918 95921 14321 085
Book Value Per Share2 13,414,913,411,112,914,1
Cash Flow per Share2 6,828,2812,49,0610,312,2
Capex1 251329304368455465
Capex / Sales 1,43%1,84%1,65%1,85%2,11%2,06%
Announcement Date 01/31/201901/30/202001/28/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 84 117 089 864
Net sales (USD) 18 361 700 000
Number of employees 61 031
Sales / Employee (USD) 300 859
Free-Float 91,2%
Free-Float capitalization (USD) 76 732 555 771
Avg. Exchange 20 sessions (USD) 385 207 828
Average Daily Capital Traded 0,46%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA