Company Valuation: The Toronto-Dominion Bank

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 163,522 158,095 139,586 134,553 197,415 217,361 - -
Change - -3.32% -11.71% -3.61% 46.72% 10.1% - -
Enterprise Value (EV) 163,522 158,095 139,586 134,553 197,415 217,361 217,361 217,361
Change - -3.32% -11.71% -3.61% 46.72% 10.1% 0% 0%
P/E ratio 11.6x 9.21x 13.8x 16.3x 9.96x 14.1x 12.7x 12.2x
PBR 1.74x 1.59x 1.37x 1.29x 1.67x 1.87x 1.79x 1.72x
PEG - 0.4x -0.3x -1x 0x -0.7x 1.1x 3.18x
Capitalization / Revenue 4.07x 3.22x 2.69x 2.68x 3.54x 3.66x 3.52x 3.28x
EV / Revenue 0x 0x 0x 0x 0x 3.66x 3.52x 3.28x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.64x 8.16x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.16 3.56 3.84 4.08 4.2 4.362 4.601 4.667
Rate of return 3.52% 4.08% 4.96% 5.3% 3.65% 3.35% 3.54% 3.59%
EPS 2 7.72 9.47 5.6 4.72 11.56 9.212 10.27 10.66
Distribution rate 40.9% 37.6% 68.6% 86.4% 36.3% 47.3% 44.8% 43.8%
Net sales 1 40,138 49,032 51,839 50,142 55,721 59,355 61,700 66,251
EBITDA - - - - - - - -
EBIT 1 17,229 24,673 24,409 20,994 23,166 25,162 26,627 -
Net income 1 14,049 17,170 10,219 8,316 19,973 15,313 16,352 16,589
Net Debt - - - - - - - -
Reference price 2 89.84 87.19 77.46 76.97 115.16 130.06 130.06 130.06
Nbr of stocks (in thousands) 1,820,149 1,813,220 1,802,041 1,748,117 1,714,267 1,671,237 - -
Announcement Date 12/2/21 12/1/22 11/30/23 12/5/24 12/4/25 - - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.12x - - 3.35% 160B
13.3x - - 2.21% 781B
5.66x - - 5.49% 349B
11.22x - - 2.47% 349B
10.75x - - 4.91% 286B
5.42x - - 5.51% 271B
11.51x - - 2.34% 248B
5.44x - - 5.58% 235B
14.23x - - 3.02% 228B
26.49x - - 2.93% 202B
Average 11.81x 3.78% 310.84B
Weighted average by Cap. 11.52x 3.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. TD Stock
  4. Valuation The Toronto-Dominion Bank