Valuation The Wendy's Company

Stocks

Real-time Estimate Cboe BZX Other stock markets 01:06:59 2026-07-16 pm EDT			5-day change	1st Jan Change
7.695 ^USD	+3.29%		+0.72%	-8.22%

Jul. 09	Social Buzz: Wallstreetbets Stocks Mostly Higher Pre-Bell Thursday; Micron Technology, Sandisk to Advance	MT
Jul. 07	Social Buzz: Wallstreetbets Stocks Mostly Lower Pre-Bell Tuesday; Sandisk, Micron Technology to Decline	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,222	4,831	4,028	3,363	1,589	1,419	-	-
Change	-	-7.49%	-16.62%	-16.5%	-52.75%	-10.71%	-	-
Enterprise Value (EV) ¹	7,326	6,937	6,274	5,653	4,049	3,792	3,779	3,804
Change	-	-5.31%	-9.55%	-9.9%	-28.38%	-6.34%	-0.34%	0.66%
P/E	26.6x	27.7x	20.1x	17.4x	9.82x	13x	11x	9.2x
PBR	12.2x	10.4x	12.9x	13x	13.5x	9.13x	8.8x	7.63x
PEG	-	-3.52x	1.1x	-8.44x	-0.9x	-0.4x	0.6x	0.5x
Capitalization / Revenue	2.75x	2.31x	1.85x	1.5x	0.73x	0.64x	0.64x	0.62x
EV / Revenue	3.86x	3.31x	2.88x	2.52x	1.86x	1.71x	1.7x	1.65x
EV / EBITDA	15.7x	13.9x	11.7x	10.4x	7.75x	8.15x	7.92x	7.8x
EV / EBIT	21.5x	19.2x	16.4x	15.2x	11.8x	13.3x	12.7x	12.2x
EV / FCF	27.4x	39.8x	24.1x	21.7x	16.7x	19x	19.2x	16.8x
FCF Yield	3.66%	2.51%	4.15%	4.62%	5.99%	5.25%	5.22%	5.97%
Dividend per Share ²	0.43	-	1	1	0.67	0.5638	0.6093	0.6857
Rate of return	1.82%	-	5.12%	6.06%	8.02%	7.57%	8.18%	9.2%
EPS ²	0.89	0.82	0.97	0.95	0.85	0.575	0.675	0.81
Distribution rate	48.3%	-	103%	105%	78.8%	98%	90.3%	84.7%
Net sales ¹	1,897	2,096	2,182	2,246	2,177	2,222	2,229	2,306
EBITDA ¹	467	497.8	535.9	543.6	522.4	465.5	477.1	488
EBIT ¹	341.4	362	382	371.4	343.5	286.1	297.7	312.6
Net income ¹	200.4	177.4	204.4	194.4	165.1	108.9	128.3	153.2
Net Debt ¹	2,104	2,106	2,246	2,290	2,459	2,373	2,360	2,385
Reference price ²	23.670	22.680	19.530	16.500	8.350	7.450	7.450	7.450
Nbr of stocks (in thousands)	220,634	213,027	206,259	203,845	190,340	190,481	-	-
Announcement Date	3/1/22	3/1/23	2/15/24	2/13/25	2/13/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THE WENDY'S COMPANY	12.96x	1.71x	8.15x	7.57%	1.42B
MCDONALD'S CORPORATION	20.57x	8.01x	14.52x	2.83%	188B
CHIPOTLE MEXICAN GRILL, INC.	31.1x	3.4x	19.24x	-.--%	44.42B
YUM! BRANDS, INC.	22.53x	5.8x	16.82x	1.98%	42.05B
RESTAURANT BRANDS INTERNATIONAL INC.	18.34x	3.85x	11.95x	3.47%	25.74B
YUM CHINA HOLDINGS, INC.	14.86x	1.09x	7x	2.73%	14.92B
DOMINO'S PIZZA INC.	16.26x	2.89x	13.57x	2.56%	10.34B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.15x	2.29x	-	0.87%	6.22B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.8x	1.84x	7.68x	4.44%	4.73B
WINGSTOP INC.	32.43x	6.51x	18.81x	0.87%	3.97B
Average	21.50x	3.74x	13.08x	2.73%	34.21B
Weighted average by Cap.	21.83x	6.13x	14.80x	2.38%