Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

THE WESTERN UNION COMPANY

(WU)
  Report
Real-time Estimate Cboe BZX  -  03:36 2022-11-30 pm EST
14.75 USD   +1.90%
11/21Study : Consumers Seek Choice for How and When They Transfer Money Internationally
BU
11/18Western Union to Present at the Credit Suisse Technology Conference on November 30th
BU
11/10King dollar commands surge in remittances
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Days
:
Hours
:
Minutes
:
Seconds
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 11 2289 0207 1725 588--
Enterprise Value (EV)1 13 00610 6598 9726 8406 8376 907
P/E ratio 10,9x12,3x9,06x6,91x9,01x8,83x
Yield 2,99%4,10%5,27%6,53%6,64%6,82%
Capitalization / Revenue 2,12x1,87x1,41x1,25x1,37x1,38x
EV / Revenue 2,46x2,20x1,77x1,53x1,68x1,70x
EV / EBITDA 10,9x8,94x6,74x6,17x6,96x7,04x
Price to Book -292x48,3x19,8x10,0x10,3x11,0x
Nbr of stocks (in thousands) 419 256411 121402 007386 171--
Reference price (USD) 26,821,917,814,514,514,5
Announcement Date 02/11/202002/10/202102/10/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 5 2924 8355 0714 4614 0784 052
EBITDA1 1 1921 1931 3311 108982981
Operating profit (EBIT)1 9341 0071 123920809802
Operating Margin 17,6%20,8%22,1%20,6%19,8%19,8%
Pre-Tax Profit (EBT)1 1 321855935978736726
Net income1 1 058744806828602590
Net margin 20,0%15,4%15,9%18,6%14,8%14,6%
EPS2 2,461,791,972,101,611,64
Dividend per Share2 0,800,900,940,940,960,99
Announcement Date 02/11/202002/10/202102/10/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 1 1561 1381 0901 0751 0021 041
EBITDA1 284310277227245260
Operating profit (EBIT)1 238264232182199212
Operating Margin 20,6%23,2%21,3%16,9%19,8%20,3%
Pre-Tax Profit (EBT)1 362236194223182189
Net income1 293194174179149153
Net margin 25,4%17,0%16,0%16,7%14,8%14,7%
EPS2 0,740,500,450,500,390,41
Dividend per Share ------
Announcement Date 04/28/202208/03/202211/01/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 7791 6391 8001 2521 2491 319
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,49x1,37x1,35x1,13x1,27x1,34x
Free Cash Flow1 787721831860703744
ROE (Net Profit / Equities) -1 012%331%139%91,7%89,9%
Shareholders' equity1 -73,5244595656656
ROA (Net Profit / Asset) 11,9%8,16%9,79%8,25%7,11%7,41%
Assets1 8 8789 1278 22810 0328 4657 960
Book Value Per Share2 -0,090,450,901,441,401,32
Cash Flow per Share2 2,122,112,562,062,312,21
Capex1 128157215198195203
Capex / Sales 2,41%3,24%4,23%4,44%4,79%5,00%
Announcement Date 02/11/202002/10/202102/10/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 5 587 891 591
Net sales (USD) 5 070 800 000
Number of employees 10 500
Sales / Employee (USD) 482 933
Free-Float 99,3%
Free-Float capitalization (USD) 5 547 316 582
Avg. Exchange 20 sessions (USD) 77 864 376
Average Daily Capital Traded 1,39%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA