Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

THE WESTERN UNION COMPANY

(WU)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7 55411 2289 0207 952--
Entreprise Value (EV)1 10 01513 00610 6599 7129 3779 130
P/E ratio 9,12x10,9x12,3x10,3x8,59x7,96x
Yield 4,45%2,99%4,10%4,59%4,72%4,79%
Capitalization / Revenue 1,35x2,12x1,87x1,54x1,50x1,46x
EV / Revenue 1,79x2,46x2,20x1,88x1,77x1,68x
EV / EBITDA 7,22x10,9x8,94x7,36x6,66x6,26x
Price to Book -25,3x-292x48,3x29,3x20,0x15,3x
Nbr of stocks (in thousands) 442 807419 256411 121406 348--
Reference price (USD) 17,126,821,919,619,619,6
Announcement Date 02/07/201902/11/202002/10/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 5905 2924 8355 1565 2875 444
EBITDA1 1 3871 1921 1931 3191 4081 459
Operating profit (EBIT)1 1 1229341 0071 0961 1681 221
Operating Margin 20,1%17,6%20,8%21,3%22,1%22,4%
Pre-Tax Profit (EBT)1 9911 3218559101 0661 122
Net income1 8521 058744778902944
Net margin 15,2%20,0%15,4%15,1%17,1%17,3%
EPS2 1,872,461,791,892,282,46
Dividend per Share2 0,760,800,900,900,920,94
Announcement Date 02/07/201902/11/202002/10/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 2721 2101 2901 3201 3361 259
EBITDA1 283286311361358323
Operating profit (EBIT)1 239233255303302266
Operating Margin 18,8%19,2%19,8%23,0%22,6%21,2%
Pre-Tax Profit (EBT)1 199203260272181241
Net income1 177182223225158205
Net margin 13,9%15,0%17,3%17,0%11,8%16,3%
EPS2 0,430,440,540,550,380,51
Dividend per Share ------
Announcement Date 02/10/202105/04/202108/04/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 4601 7791 6391 7601 4251 178
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,77x1,49x1,37x1,33x1,01x0,81x
Free Cash Flow1 482787721810957937
ROE (Net Profit / Equities) --1 012%361%275%231%
Shareholders' equity1 --73,5215328408
ROA (Net Profit / Asset) 9,35%11,9%8,16%9,11%9,34%9,30%
Assets1 9 1148 8789 1278 5349 66610 145
Book Value Per Share2 -0,67-0,090,450,670,981,28
Cash Flow per Share2 1,812,122,112,302,973,03
Capex1 339128157223220230
Capex / Sales 6,06%2,41%3,24%4,32%4,17%4,22%
Announcement Date 02/07/201902/11/202002/10/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 7 952 234 313
Net sales (USD) 4 835 000 000
Number of employees 11 000
Sales / Employee (USD) 439 545
Free-Float 99,5%
Free-Float capitalization (USD) 7 909 661 128
Avg. Exchange 20 sessions (USD) 89 097 290
Average Daily Capital Traded 1,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA