You should read the following discussion and analysis in conjunction with the
information set forth under "Selected Financial Data" and our consolidated
financial statements and the notes to those financial statements included
elsewhere in this Annual Report. This discussion contains forward-looking
statements based upon current expectations that involve risks and uncertainties.
See "Statement Regarding Forward-Looking Information." Our actual results may
differ materially from those contained in or implied by any forward-looking
statements as a result of various factors, including, but not limited to, the
risks and uncertainties described under "Risk Factors" elsewhere in this Annual
Report.



Company Overview



TherapeuticsMD is a women's healthcare company with a mission of creating and
commercializing innovative products to support the lifespan of women from
pregnancy prevention through menopause. At TherapeuticsMD, we combine
entrepreneurial spirit, clinical expertise, and business leadership to develop
and commercialize health solutions that enable new standards of care for women.
Our solutions range from a patient-controlled, long-lasting contraceptive to
advanced hormone therapy pharmaceutical products. We also have a portfolio of
branded and generic prescription prenatal vitamins under the vitaMedMD and
BocaGreenMD brands that furthers our women's healthcare focus.



Our portfolio of products focused on women's health allows us to efficiently
leverage our sales and marketing plan to grow our recently approved products.
During 2018, the U.S. Food and Drug Administration, or FDA, approval of our
drugs has transitioned our company from predominately focused on conducting
research and development to one focused on commercializing our drugs.



? In July 2018, we launched our FDA-approved product, IMVEXXY (estradiol vaginal

inserts) for the treatment of moderate-to-severe dyspareunia (vaginal pain

associated with sexual activity), a symptom of vulvar and vaginal atrophy, or

VVA, due to menopause, which was approved by the FDA in May 2018.

? In April 2019, we launched our FDA-approved product, BIJUVA (estradiol and

progesterone) capsules, our hormone therapy combination of bio-identical

17ß-estradiol and bio-identical progesterone in a single, oral softgel capsule,

for the treatment of moderate-to-severe vasomotor symptoms, or VMS, due to

menopause in women with a uterus, which was approved by the FDA in October

2018.

? In October 2019, we began a "test and learn" market introduction for our

FDA-approved product ANNOVERA (segesterone acetate and ethinyl estradiol

vaginal system), the first and only annual patient-controlled, procedure-free,

reversible prescription contraceptive option for women, which was approved by

the FDA in August 2018 and which we have licensed for commercialization in the

U.S. pursuant to an exclusive license agreement, or the Population Council

License Agreement, with the Population Council, Inc., or the Population

Council. We paused the planned full commercial launch of ANNOVERA in March 2020

due to the impact of the COVID-19 pandemic and resumed this initiative in July


   2020.



We have also entered into license agreements with strategic partners to commercialize IMVEXXY and BIJUVA outside of the U.S.

? In July 2018, we entered into a license and supply agreement with Knight

Therapeutics Inc., or Knight, pursuant to which we granted Knight an exclusive

license to commercialize IMVEXXY and BIJUVA in Canada and Israel. Knight

received the first regulatory approval in Canada for IMVEXXY and BIJUVA in the

third quarter of 2020.

? In June 2019, we entered into an exclusive license and supply agreement, or the

Theramex License Agreement, with Theramex HQ UK Limited, or Theramex, a

leading, global specialty pharmaceutical company dedicated to women's health,

to commercialize IMVEXXY and BIJUVA outside of the U.S., excluding Canada and

Israel.




Product Portfolio



We are focused on activities necessary for commercialization of IMVEXXY, BIJUVA
and ANNOVERA. We continue to manufacture and distribute our prescription
prenatal vitamin product lines, consisting of branded prenatal vitamins under
vitaMedMD and authorized generic formulations of some of our prescription
prenatal vitamin products under BocaGreenMD. All of our prenatal vitamins are
gluten-, sugar-, and lactose-free. A prenatal vitamin option that is both vegan
and kosher is also available for women with special dietary needs. We believe
our product attributes result in greater consumer acceptance and satisfaction
than competitive products while offering the highest quality and patented
ingredients.



BIJUVA



In October 2018, the FDA approved BIJUVA (estradiol and progesterone) capsules,
1 mg/100 mg, the first and only FDA-approved bioidentical hormone therapy
combination of estradiol and progesterone in a single, oral capsule for the
treatment of moderate-to-severe VMS (commonly known as hot flashes or flushes)
due to menopause in women with a uterus. The estrogen and progesterone in BIJUVA
have the same chemical and molecular structure as the hormones that are
naturally produced in a woman's body. We launched BIJUVA in April 2019.



                                       58





In late January 2020, we submitted a New Drug Application, or NDA, efficacy
supplement for the 0.5/100 mg dose of BIJUVA to the FDA for review and potential
approval. The NDA efficacy supplement used existing data from our Phase 3
REPLENISH trial for BIJUVA, for which we announced results in December 2016,
together with additional information and analyses. In November 2020, we withdrew
the NDA efficacy supplement. We currently intend to file a Formal Dispute
Resolution Request, or FDRR, with the FDA that disputes the FDA's requirement
that the efficacy supplement meet approval standard that have not been required
of other approved drugs in BIJUVA's therapeutic class. There can be no assurance
that we will prevail with respect to the FDRR, if filed, or that the 0.5/100 mg
dose of BIJUVA will be approved.



IMVEXXY



In May 2018, the FDA approved the 4-?g and 10-?g doses of IMVEXXY (estradiol
vaginal inserts) for the treatment of moderate-to-severe dyspareunia (vaginal
pain associated with sexual activity), a symptom of VVA, due to menopause. The
4-?g formulation of IMVEXXY represents the lowest FDA-approved dose of vaginal
estradiol available. IMVEXXY 10-?g became available for commercial distribution
in July 2018 and both doses were commercially available by September 2018.



IMVEXXY is a small, digitally inserted, softgel vaginal insert that dissolves
when inserted into the vagina. It is administered mess-free, without the need
for an applicator, and can be used any time of day. IMVEXXY provides a mechanism
of action and dosing that is comfortable for patients, with no patient education
required for dose application or applicators. IMVEXXY demonstrated efficacy as
early as two weeks (secondary endpoint) and maintained efficacy through week 12
in clinical studies, with no increase in systemic hormone levels beyond the
normal postmenopausal range (the clinical relevance of systemic absorption rates
for vaginal estrogen therapies is not known).



As part of the FDA's approval of IMVEXXY, we have committed to conduct a
post-approval observational study to evaluate the risk of endometrial cancer in
post-menopausal women with a uterus who use a low-dose vaginal estrogen
unopposed by a progestogen. In connection with the observational study, we are
required to provide progress reports to the FDA on an annual basis. The
development of this method is underway, and we do not believe that the costs
will be material.



ANNOVERA



In July 2018, we entered into an exclusive license agreement with the Population
Council to commercialize in the U.S. ANNOVERA (segesterone acetate and ethinyl
estradiol vaginal system), the first and only annual patient-controlled,
procedure-free, reversible prescription contraceptive that can prevent pregnancy
for up to a total of 13 cycles (one year), which was approved by the FDA in
August 2018. ANNOVERA was classified by the FDA as an NCE and thus has five
years of regulatory exclusivity under the Drug Price Competition and Patent Term
Restoration Act of 1984, otherwise known as the Hatch-Waxman Act.



ANNOVERA is a one-year ring-shaped contraceptive vaginal system, or CVS.
ANNOVERA, which is made with a silicone elastomer, contains segesterone acetate,
a 19-nor progesterone derivative also known as SA and EE. EE is an approved
active ingredient in many marketed hormonal contraceptive products. Segesterone
acetate, an NCE, is a potent progestin and ANNOVERA is the only product with
segesterone acetate. Segesterone acetate also does not bind to the androgen or
estrogen receptors and has no glucocorticoid effects at contraceptive doses. SA
has been evaluated in 51 clinical studies across these delivery systems with
more than 26,794 cycles of exposure.



ANNOVERA can be inserted and removed by the woman herself without the aid of a
healthcare provider and, unlike oral contraceptives, or OCs, ANNOVERA does not
require daily administration to obtain the contraceptive effect. After 21 days
of use, the woman removes ANNOVERA for seven days, thereby providing a regular
bleeding pattern (i.e., withdrawal/scheduled bleeding). The same CVS is then
re-inserted for additional 21/7-days in/out, for up to a total of 13 cycles

(one
year).



ANNOVERA releases daily vaginal doses of both active ingredients (SA and EE).
The claimed release rate of 150 ?g/day SA and 13/day ?g EE is supported by the
calculated average release rate from an ex vivo analysis of ANNOVERA used for 13
cycles and is also supported by data from 13 cycles of in vitro release.



As part of the approval of ANNOVERA, the FDA has required a post-approval
observational study be performed to measure the risk of venous thromboembolism.
In accordance with the post-marketing requirements, the full protocol for the
study was submitted to the FDA in August 2019. We have agreed to perform and pay
the costs and expenses associated with this post-approval study, provided that
if the costs and expenses associated with such post-approval study exceed
$20,000,000, half of such excess will offset against royalties or other payments
owed by us to the Population Council under the Population Council License
Agreement. Given the observational nature of the study, we do not believe that
the costs of the study will be material on an annual basis. The Population
Council has agreed to perform and pay the costs and expenses associated with two
post-approval studies required by the FDA for ANNOVERA.



                                       59





In October 2019, we began a "test and learn" market introduction phase of launch
for ANNOVERA, with 36 of our existing sales representatives currently promoting
ANNOVERA in addition to our other products, and our 23 regional sales managers
and 12 compounding key account managers, or KAMs, introducing ANNOVERA to top
targeted healthcare practitioners outside of these 36 territories. We paused the
planned full commercial launch of ANNOVERA in March 2020 due to the impact of
the COVID-19 pandemic and resumed this initiative in July 2020.



We believe that the strong initial commercial net revenue per unit of ANNOVERA
and commercial insurance adoption provide us with an opportunity to deploy
additional financial resources to maximize ANNOVERA's consumer-focused
commercialization strategy and leverage the ability of doctor/patient choice of
contraceptive to override insurance company formularies when necessary. As part
of this strategy, we are pursuing distribution opportunities for ANNOVERA to
provide women with additional access to ANNOVERA, particularly during the
COVID-19 pandemic, with multiple direct-to-consumer contraceptive platforms that
extend the reach of our products.



License Agreement with the Population Council





In July 2018, we entered into the Population Council License Agreement to
commercialize ANNOVERA in the U.S. We began selling ANNOVERA in a "test and
learn" market introduction in the third quarter of 2019. As a result of the
uncertainty surrounding the COVID-19 pandemic, we paused the commercial launch
of ANNOVERA in the first quarter of 2020 and deferred sales and marketing
initiatives into subsequent quarters. We resumed the launch of ANNOVERA in
July
2020.



Under the terms of the Population Council License Agreement, we paid the
Population Council a milestone payment of $20,000,000 within 30 days following
approval by the FDA of the NDA for ANNOVERA. The first commercial batch of
ANNOVERA was released during the third quarter of 2019 and we paid the
Population Council a second milestone payment of $20,000,000 as a result of the
commercial batch release. The Population Council is eligible to receive
additional milestone payments and royalties from commercial sales of ANNOVERA,
as detailed below.



We assumed responsibility for marketing expenses related to the
commercialization of ANNOVERA. We are required to pay the Population Council
additional milestone payments of $40 million upon cumulative net sales of
ANNOVERA in the U.S. by us and our affiliated and permitted sublicensees of each
of $200 million, $400 million and $1.0 billion.



In addition, we are required to pay the Population Council, on a quarterly basis, step-based royalty payments based on annual net sales of ANNOVERA in the U.S. by us and our affiliates and permitted sublicensees as follows:





Annual Net Sales                                Royalty Rate
Less than or equal to $50.0 million                         5 %
Greater than $50.0 million and less than or
equal to $150.0 million                                    10 %
Greater than $150.0 million                                15 %




The annual royalty rate will be reduced to 50% of the initial rate during the
six-month period beginning on the date of the first arms-length commercial sale
of a generic equivalent of ANNOVERA that is launched by a third party in the
U.S., and thereafter will be reduced to 20% of the initial rate.



The Population Council has agreed to perform and pay the costs and expenses
associated with two post-approval studies required by the FDA for ANNOVERA and
we have agreed to perform and pay the costs and expenses associated with a
post-approval study required by the FDA to measure risk for venous
thromboembolism, provided that if the costs and expenses associated with such
post-approval study exceed $20 million, half of such excess will be offset
against royalties or other payments owed by us to the Population Council under
the Population Council License Agreement. We and the Population Council formed a
joint product committee responsible for overseeing activities under the
Population Council License Agreement. We are responsible for all aspects of
promotion, product positioning, pricing, education programs, publications, sales
messages and any additional desired clinical studies for the one-year vaginal
contraceptive system, subject to oversight and decisions made by the joint
product committee.



Unless earlier terminated, the Population Council License Agreement will remain
in effect until the later of the expiration of the last-to-expire of the
Population Council's U.S. patents that are licensed to us, or the date following
such expiration that follows a continuous period of six months during which we
and our affiliates have not made a commercial sale of ANNOVERA in the U.S. The
Population Council License Agreement may also be terminated for certain breach
and bankruptcy-related events and by us on 180 days prior notice to the
Population Council.



                                       60





As part of the Population Council License Agreement, we have the exclusive right
to negotiate co-development and U.S. marketing rights for two other
investigational vaginal contraceptive systems in development by the Population
Council.


License Agreement with Knight


In July 2018, we entered into a license and supply agreement, or the Knight
License Agreement, with Knight pursuant to which we granted Knight an exclusive
license to commercialize IMVEXXY and BIJUVA in Canada and Israel. Pursuant to
the terms of the Knight License Agreement, Knight paid us $2,000,000 in
milestone fees upon the first regulatory approval in Canada for IMVEXXY and
BIJUVA in the third quarter of 2020, and is required to pay us sales milestone
fees based upon certain aggregate annual sales in Canada and Israel of each of
IMVEXXY and BIJUVA and royalties based on aggregate annual sales of each of
IMVEXXY and BIJUVA in Canada and Israel. We may terminate the Knight License
Agreement if Knight does not submit all regulatory applications, submissions
and/or registrations required for regulatory approval to use and commercialize
IMVEXXY and BIJUVA in Canada within certain specified time periods. We also may
terminate the Knight License Agreement if Knight challenges our patents. Either
party may terminate the Knight License Agreement for any material breach by the
other party that is not cured within certain specified time periods or if the
other party files for bankruptcy or other related matters. As part of the Knight
License Agreement, Knight is prohibited from exporting IMVEXXY and BIJUVA to the
United States.


License Agreement with Theramex


In June 2019, we entered into the Theramex License Agreement with Theramex to
commercialize BIJUVA and IMVEXXY in the Theramex Territory. Under the terms of
the Theramex License Agreement, Theramex paid us EUR 14 million, or $15,506,400,
in cash as an upfront fee in August 2019. Within thirty days of signing the
Theramex License Agreement, we provided Theramex the regulatory materials and
clinical data that were necessary for Theramex to obtain marketing
authorizations and other applicable regulatory approvals for commercializing
BIJUVA and IMVEXXY. We recognized the revenue related to the upfront fee, which
was a non-refundable payment, during the third quarter of 2019, at a point in
time when Theramex was able to use and benefit from the license which was when
the knowledge transfer of regulatory documents occurred. We are eligible to
receive additional milestone payments comprised of (i) up to an aggregate of EUR
2 million in regulatory milestone payments based on regulatory approvals for
BIJUVA and IMVEXXY in certain specified markets and (ii) up to an aggregate of
EUR 27.5 million in sales milestone payments to be paid in escalating tranches
based on Theramex first attaining certain aggregate annual net sales milestones
of BIJUVA and IMVEXXY in the Theramex Territory ranging from EUR 25 million to
EUR 100 million. We are also entitled to receive quarterly royalty payments at a
rate of 5% on net sales of BIJUVA and IMVEXXY in the Theramex Territory.
Theramex is responsible for all regulatory and commercial activities for BIJUVA
and IMVEXXY in the Theramex Territory. Theramex may sublicense its rights to
commercialize BIJUVA and IMVEXXY in the Theramex Territory, except for certain
specified markets. We may terminate the Theramex License Agreement if Theramex
does not submit all regulatory applications, submissions and/or registrations
required for regulatory approval to use and commercialize BIJUVA and IMVEXXY
within certain specified time periods. We also may terminate the Theramex
License Agreement if Theramex challenges our patents. Either party may terminate
the Theramex License Agreement for any material breach by the other party that
is not cured within certain specified time periods or if the other party files
for bankruptcy or other related matters.



Research and Development Expenses





A significant portion of our historical operating expenses have been incurred in
research and development activities. Research and development expenses relate
primarily to the development, support and maintenance of our drug candidates.
Our research and development expenses consist primarily of expenses incurred
under agreements with contract research organizations, or CROs, and consultants
that conduct our clinical and preclinical studies; employee-related expenses,
which include salaries and benefits, and non-cash share-based compensation; the
cost of developing our chemistry, manufacturing, and controls capabilities, and
costs associated with other research activities and regulatory approvals. Other
research and development costs listed below consist of costs incurred with
respect to drug candidates that have not received Investigational New Drug
Application approval from the FDA.



The following table indicates our research and development expense by project
for the periods indicated:



                                      Years Ended December 31,
                                   2020         2019         2018
                                               (000s)
TX 001-HR (BIJUVA)               $  2,085     $  3,848     $ 11,790
TX 004-HR (IMVEXXY)                 1,311        2,522        4,890
ANNOVERA                            1,990        2,637            -
Other research and development      5,046       10,785       10,619
Total                            $ 10,432     $ 19,792     $ 27,299




                                       61





Research and development expenditures have been reduced as we refocused our
resources towards the commercialization of our approved pharmaceutical products.
We will continue to deploy limited resources as we develop our drug pipeline,
continue stability testing and validation on our pharmaceutical products,
develop and validate secondary manufacturers, prepare regulatory submissions and
work with regulatory authorities on existing submissions.



The costs of clinical trials may vary significantly over the life of a project
owing to a variety of factors. We base our expenses related to clinical trials
on estimates that are based on our experience and estimates from CROs and other
third parties. Research and development expenditures for the drug candidates
will continue after the trial completes for on-going stability and laboratory
testing, regulatory submission and response work.



Results of Operations


Comparison of Years Ended December 31, 2020, 2019, and 2018:

Year ended December 31, 2020 compared with year ended December 31, 2019





                         Years Ended December 31,
                           2020              2019         Change
                                         (000s)
Product revenue, net   $      62,872      $   34,141     $  28,731
License revenue                2,000          15,506       (13,506 )
Cost of goods sold            15,975           6,335         9,640
Operating expenses           204,438         194,518         9,920
   Operating loss           (155,541 )      (151,206 )      (4,335 )
Other expense, net           (27,983 )       (24,939 )      (3,044 )
Net loss               $    (183,524 )    $ (176,145 )   $  (7,379 )




Revenue



Product revenue is recorded net of sales discounts, chargebacks, wholesaler
fees, customer rebates, coupons and estimated returns. We launched IMVEXXY in
the third quarter of 2018 and BIJUVA in the second quarter of 2019. We started
selling ANNOVERA in the third quarter of 2019. We paused the planned full
commercial launch of ANNOVERA in March 2020 due to the impact of the COVID-19
pandemic and resumed this initiative on July 1, 2020. Product revenue for the
year ended December 31, 2020 increased approximately $28,731,000, or 84%, to
approximately $62,872,000, compared with approximately $34,141,000 for the year
ended December 31, 2019. Despite slower than anticipated growth of our product
revenue due to the impact of the COVID-19 pandemic, product revenue increased
primarily due to continued ramping of sales of IMVEXXY, BIJUVA and ANNOVERA
during the year ended December 31, 2020, as compared to the prior period,
partially offset by a decrease in prenatal vitamins sales.



Sales of IMVEXXY increased approximately $10,887,000 as compared to the prior
year and sales of BIJUVA increased approximately $4,517,000 as compared to the
prior year due to a higher number of units sold and increased net product
revenue per unit. Sales of ANNOVERA increased approximately $13,445,000 as
compared to the prior year primarily due to a higher number of units sold,
partially offset by slightly lower net revenue per unit. In addition, during the
year ended December 31, 2020, our prenatal vitamin sales decreased approximately
$118,000 due to decreased number of units sold partially offset by an increased
net product revenue per unit as compared to the prior year. In addition to our
product revenue, during the year ended December 31, 2020, we recognized
aggregate license revenue of $2,000,000 from two non-refundable milestone
payments from Knight under the terms of the Knight License Agreement, which we
recognized at the point in time upon the first regulatory approvals in Canada of
each of IMVEXXY and BIJUVA. During the year ended December 31, 2019, we
recognized license revenue of approximately $15,506,000 from the upfront fee,
which was a non-refundable payment, payable to us by Theramex under the terms of
the Theramex License Agreement, which we recognized at the point in time when
Theramex was able to use and benefit from the license, which was when the
knowledge transfer of regulatory documents occurred.



During the launches of IMVEXXY and BIJUVA we introduced co-pay assistance
programs which allow eligible enrolled patients to access the products at a
reasonable cost regardless of insurance coverage. We expect that our product
revenue will improve in the long term as commercial and Medicare payer coverage
increases, and plans complete the process needed to adjudicate IMVEXXY, BIJUVA,
and ANNOVERA prescriptions at pharmacies.



Cost of Goods Sold



Cost of goods sold increased approximately $9,640,000, or 152%, to approximately
$15,975,000 for the year ended December 31, 2020, compared with approximately
$6,335,000 for the year ended December 31, 2019. This increase is attributable
to a 84% increase in product revenue as compared to the prior year, an increase
in royalty fees of approximately $672,000, and an increase in amortization of
our license fee related to ANNOVERA of approximately $2,246,000 as well as an
increase of $4,085,000 inventory charge, primarily related to BIJUVA, as
compared to the prior year. Our gross margin related to prescription products
was approximately 75% and 81% for the years ended December 31, 2020 and 2019,
respectively. The change in our gross margin between the two periods is
primarily related to the change in product mix and its related costs including
inventory charge, amortization of license fee and royalty fees described above.



                                       62





Operating Expenses



Our principal operating costs included the following items as a percentage of
total operating expenses.



                                                               Years Ended
                                                               December 31,
                                                             2020        2019

Sales and marketing costs, excluding human resource costs 44 % 45 % Human resource related costs

                                    33 %        28 %
Product research and development costs                           5 %        10 %
Professional fees and consulting costs                           6 %       

 7 %
Other operating expenses                                        12 %        10 %




Operating expenses increased by approximately $9,920,000, or 5%, to
approximately $204,438,000 for the year ended December 31, 2020, compared with
approximately $194,518,000 for the year ended December 31, 2019, as a result of
the following items:



                                                             Years Ended
                                                             December 31,
                                                          2020          2019         Change
                                                                      (000s)

Sales and marketing, excluding human resources costs $ 89,286 $ 86,459 $ 2,827 Human resources related costs

                              66,969        54,120       12,849
Research and development costs                             10,432        19,792       (9,360 )
Professional and consulting costs                          13,260        13,913         (653 )
Other operating expenses                                   24,491        20,234        4,257
Total operating expenses                               $  204,438     $ 194,518     $  9,920




Sales and marketing costs, excluding human resources costs, for the year ended
December 31, 2020 increased by approximately $2,827,000, or 3%, to approximately
$89,286,000, compared with approximately $86,459,000 for the year ended December
31, 2019. This increase was primarily due to higher expenses associated with
advertising efforts to support the significant initiative related to the launch
of ANNOVERA in March 2020, which was subsequently paused as a result of the
COVID-19 pandemic and relaunched in July 2020, as well as continuing to support
the commercialization of BIJUVA and IMVEXXY, which was partially offset by cost
cutting initiatives put in place at the beginning of the COVID-19 pandemic,
including reducing consulting and agency fees. In addition, we recorded product
samples expense of approximately $7,100,000, during the year ended December 31,
2020, primarily related to BIJUVA. Sales and marketing costs, excluding human
resources costs, also increased as compared to the prior year as a result of
higher sales incentives due to the increase in product revenue, which was
partially offset by lower physician education, training and travel expenses
caused by restrictions on in-person speaker programs due to the COVID-19
pandemic. In addition, during the third quarter of 2020, we onboarded our
outsourced sales personnel which decreased sales and marketing costs, excluding
human resources costs.



Human resources costs, including salaries, benefits and taxes, for the year
ended December 31, 2020 increased by approximately $12,849,000, or 24%, to
approximately $66,969,000, compared with approximately $54,120,000 for the year
ended December 31, 2019, as a result of an increase of approximately $11,964,000
primarily related to higher employee count which increased from 348 in 2019 to
400 in 2020 mostly in sales, marketing and regulatory areas to support
commercialization of our pharmaceutical products which included onboarding our
outsourced sales personnel and an increase of approximately $885,000 in non-cash
compensation expense included in this category related to employee stock-based
compensation during 2020 as compared to 2019, partially offset by cost cutting
measures implemented due to the COVID-19 pandemic.



Product research and development costs for the year ended December 31, 2020
decreased by approximately $9,360,000, or 47%, to approximately $10,432,000,
compared with approximately $19,792,000 for the year ended December 31, 2019.
Product research and development costs include costs related to manufacturing
validation and early development trials, as well as salaries, wages, non-cash
compensation, and benefits of personnel involved in research and development
activities. Product research and development expenditures have been reduced as
we refocused our resources towards the commercialization of our approved
pharmaceutical products. We continue to deploy limited resources as we develop
our drug pipeline, continue stability testing and validation on our
pharmaceutical products, develop and validate secondary manufacturers, prepare
regulatory submissions and work with regulatory authorities on existing
submissions.



                                       63




? Since the project's inception in February 2013, we have incurred approximately $133,120,000 in research and development costs with respect to BIJUVA.

? Since the project's inception in August 2014, we have incurred approximately $49,572,000 in research and development costs with respect to IMVEXXY.





For a discussion of the nature of efforts and steps necessary to complete these
projects, see "Item 1. Business - Research and Development." For a discussion of
the risks and uncertainties associated with completing development of our
products, see "Item 1A. Risk Factors - Risks Related to Our Business." For a
discussion of the extent and nature of additional resources that we may need to
obtain if our current liquidity is not expected to be sufficient to complete
these projects, see "- Liquidity and Capital Resources." For a discussion as to
whether a future milestone such as completion of a development phase, date of
filing an NDA with a regulatory agency or approval from a regulatory agency can
be reliably determined, see "Item 1. Business - Pharmaceutical Regulation."
Future milestones, including NDA submission dates, are not easily determinable
as such milestones are dependent on various factors related to our clinical
trials, including the timing of ongoing patient recruitment efforts to find
eligible subjects for the applicable trials.



Professional fees and consulting costs for the year ended December 31, 2020 decreased by approximately $653,000, or 5%, to approximately $13,260,000, compared with approximately $13,913,000 for the year ended December 31, 2019, primarily as a result of reduced recruiting and consulting fees, partially offset by increased legal, accounting and other professional fees.


All other operating expenses for the year ended December 31, 2020 increased by
approximately $4,257,000, or 21%, to approximately $24,491,000, compared with
approximately $20,234,000 for the year ended December 31, 2019, primarily as a
result of increased insurance, dues and subscriptions, rent, depreciation and
amortization expenses, and write off of intangible assets and patents, partially
offset by lower other office and travel expenses due to travel restrictions
caused by the COVID-19 pandemic.



Operating Loss



As a result of the foregoing, our operating loss increased approximately
$4,335,000, or 3%, to approximately $155,541,000 for the year ended December 31,
2020, compared with approximately $151,206,000 for the year ended December 31,
2019, primarily as a result of an increase in total operating expenses to
support commercialization and launch efforts related to our pharmaceutical
products, a decrease in our license revenue as well as write off of inventory
and product samples due to the COVID-19 pandemic, as described above, partially
offset by increased total net product revenue.



We anticipate that we will continue to have operating losses for the near future until we successfully commercialize IMVEXXY, BIJUVA, and ANNOVERA, although there is no assurance that any commercialization of IMVEXXY, BIJUVA, and ANNOVERA will be successful.





Other expense, net



Other non-operating expense, net increased by approximately $3,044,000, or 12%,
to an expense of approximately $27,983,000 for the year ended December 31, 2020,
compared with an expense of approximately $24,939,000 for the year ended
December 31, 2019, primarily as a result of increased interest expense related
to our Financing Agreement partially offset by the loss on extinguishment of
debt of $10,058,000 incurred during the year ended December 31, 2019. For more
information regarding our Financing Agreement, see "Liquidity and Capital
Resources" below.



Net Loss



Because of the net effects of the foregoing, net loss increased by approximately
$7,379,000, or 4%, to approximately $183,524,000 for the year ended December 31,
2020, compared with approximately $176,145,000 for the year ended December 31,
2019. Net loss per share of Common Stock, basic and diluted, was ($0.67) and
($0.72) for the years ended December 31, 2020 and 2019, respectively.



                                       64




Year ended December 31, 2019 compared with year ended December 31, 2018





                         Years Ended December 31,
                           2019              2018         Change
                                         (000s)
Product revenue, net   $      34,141      $   16,099     $  18,042
License revenue               15,506               -        15,506
Cost of goods sold             6,335           2,737         3,598
Operating expenses           194,518         143,582        50,936
   Operating loss           (151,206 )      (130,220 )     (20,986 )
Other expense, net           (24,939 )        (2,397 )     (22,542 )
Net loss               $    (176,145 )    $ (132,617 )   $ (43,528 )




Revenue



Product revenue is recorded net of sales discounts, chargebacks, wholesaler
fees, customer rebates, coupons and estimated returns. Product revenue for the
year ended December 31, 2019 increased approximately $18,042,000, or 112%, to
approximately $34,141,000, compared with approximately $16,099,000 for the year
ended December 31, 2018. Product revenue increased primarily due to an increase
in sales of approximately $15,194,000 of IMVEXXY in the current period,
partially offset by a decrease in prenatal vitamin sales of approximately
$5,155,000. Product revenue for the year ended December 31, 2019 also included
sales of BIJUVA of approximately $1,836,000 and sales of ANNOVERA of
approximately $6,167,000. The revenue decrease related to our prenatal vitamins
was primarily affected by lower number of units sold as compared to the prior
year period. We launched IMVEXXY in the third quarter of 2018 and BIJUVA in the
second quarter of 2019. We started selling ANNOVERA in the third quarter of
2019. Since the launches, revenues related to IMVEXXY and BIJUVA have been
greatly affected by the co-pay assistance programs that we introduced to launch
these products, which allow eligible enrolled patients to access the products at
a reasonable cost regardless of insurance coverage. We expect our product
revenue to improve as commercial and Medicare payer coverage increases, and
plans complete the process needed to adjudicate IMVEXXY, BIJUVA and ANNOVERA
prescriptions at pharmacies. In addition to our product revenue, during the year
ended December 31, 2019, we recognized license revenue of approximately
$15,506,000 from the upfront fee, which was a non-refundable payment, paid to us
by Theramex under the terms of the Theramex License Agreement, which we
recognized at the point in time when Theramex was able to use and benefit from
the license, which was when the knowledge transfer of regulatory documents

occurred.



Cost of Goods Sold



Cost of goods sold increased by approximately $3,598,000, or 131%, to
approximately $6,335,000 for the year ended December 31, 2019, compared with
approximately $2,737,000 for the year ended December 31, 2018, primarily related
to product costs attributable to our prescription pharmaceutical products, as
well as royalty fees of $308,328 and the amortization of our license fee of
$778,692 related to ANNOVERA. Our gross margin related to our prescription
pharmaceutical products was 81% for the year ended December 31, 2019 as compared
to 83% for the year ended December 31, 2018. The change in our gross margin is
primarily related to the change in product mix between the two periods.



Operating Expenses



Our principal operating costs included the following items as a percentage of
total operating expenses.



                                                               Years Ended
                                                               December 31,
                                                             2019        2018

Sales and marketing costs, excluding human resource costs 45 % 43 % Human resource related costs

                                    28 %        25 %
Product research and development costs                          10 %        19 %
Professional fees and consulting costs                           7 %       

 5 %
Other operating expenses                                        10 %         8 %




                                       65





Operating expenses increased by approximately $50,936,000, or 35%, to
approximately $194,518,000 for the year ended December 31, 2019, compared with
approximately $143,582,000 for the year ended December 31, 2018, as a result of
the following items:



                                          Years Ended
                                         December 31,
                                      2019           2018          Change
                                                    (000s)
Sales and marketing, excluding
human resources costs              $   86,459     $   61,845     $   24,614
Human resources related costs          54,120         35,003         19,117
Research and development costs         19,792         27,299         (7,507

)
Professional and consulting
costs                                  13,913          7,661          6,252
Other operating expenses               20,234         11,774          8,460
Total operating expenses           $  194,518     $  143,582     $   50,936
Sales and marketing costs increased by approximately $24,614,000 or 40%, to
approximately $86,459,000 for the year ended December 31, 2019, compared with
approximately $61,845,000 for the year ended December 31, 2018, primarily as a
result of increased expenses associated with sales and marketing efforts to
support launch and commercialization of our pharmaceutical products, including
an increase of $7.4 million related to advertising expenses related to our
pharmaceutical products, an increase of $6.5 million in consulting projects
including costs for outsourced sales personnel and their related expenses, an
increase of $6.0 million in marketing initiatives related to the launch of our
pharmaceutical products as well as an increase in costs related to physician
education, conferences and travel expenses related to product commercialization.



Human resource related costs, including salaries and benefits increased by
approximately $19,117,000, or 55%, to approximately $54,120,000 for the year
ended December 31, 2019, compared with approximately $35,003,000 for the year
ended December 31, 2018, primarily as a result of an increase of approximately
$16,844,000 primarily due to higher employee count which increased from 241 in
2018 to 348 in 2019 primarily in sales, marketing and regulatory areas to
support commercialization of our pharmaceutical products and an increase in
non-cash compensation expense included in this category of approximately
$2,273,000 related to employee stock option amortization during 2019 as compared
to 2018.



Research and development costs decreased by approximately $7,507,000, or 27%, to
approximately $19,792,000 for the year ended December 31, 2019, compared with
approximately $27,299,000 for the year ended December 31, 2018. Research and
development costs include costs related to manufacturing validation and early
development trials, as well as salaries, wages, non-cash compensation and
benefits of personnel involved in research and development activities. Research
and development costs decreased primarily as a result of certain employees and
activities that were previously classified as research and development being
transferred into operations as they began to support commercial and launch
efforts after the FDA approvals of IMVEXXY and BIJUVA.



? Since the project's inception in February 2013, we have incurred approximately $131,035,000 in research and development costs with respect to BIJUVA.

? Since the project's inception in August 2014, we have incurred approximately $48,261,000 in research and development costs with respect to IMVEXXY.





For a discussion of the nature of efforts and steps necessary to complete these
projects, see "Item 1. Business - Research and Development." For a discussion of
the risks and uncertainties associated with completing development of our
products, see "Item 1A. Risk Factors - Risks Related to Our Business." For a
discussion of the extent and nature of additional resources that we may need to
obtain if our current liquidity is not expected to be sufficient to complete
these projects, see "- Liquidity and Capital Resources." For a discussion as to
whether a future milestone such as completion of a development phase, date of
filing an NDA with a regulatory agency or approval from a regulatory agency can
be reliably determined, see "Item 1. Business - Pharmaceutical Regulation."
Future milestones, including NDA submission dates, are not easily determinable
as such milestones are dependent on various factors related to our clinical
trials, including the timing of ongoing patient recruitment efforts to find
eligible subjects for the applicable trials.



Professional and consulting costs increased by approximately $6,252,000, or 82%,
for the year ended December 31, 2019, to approximately $13,913,000 compared with
approximately $7,661,000 for the year December 31, 2018, primarily as a result
of increased medical safety consulting fees to support commercialization of

our
pharmaceutical products.



All other costs increased by approximately $8,460,000, or 72%, to approximately
$20,234,000 for the year ended December 31, 2019, compared with approximately
$11,774,000 for the year ended December 31, 2018, as a result of increased
contract labor, dues and subscriptions, information technology, travel,
insurance and other office expenses primarily to support commercialization

of
our new drugs.



                                       66





Operating Loss



As a result of the foregoing, our operating loss increased approximately
$20,986,000, or 16%, to approximately $151,206,000 for the year ended December
31, 2019, compared with approximately $130,220,000 for the year ended December
31, 2018, primarily as a result of an increase in total operating expenses to
support commercialization of our pharmaceutical products, partially offset

by
increased total net revenue.



Other expense, net



Other non-operating expense, net changed by approximately $22,542,000, or 940%,
to an expense of approximately $24,939,000 for the year ended December 31, 2019
compared with an expense of approximately $2,397,000 for 2018, primarily as a
result of a one-time charge of approximately $10,058,000 in loss on
extinguishment of debt and increased interest expense related to our Financing
Agreement that we recorded in 2019 as compared to 2018.



Net Loss



Because of the net effects of the foregoing, net loss increased approximately
$43,528,000, or 33%, to approximately $176,145,000 for the year ended December
31, 2019, compared with approximately $132,617,000 for the year ended December
31, 2018. Net loss per share of common stock, basic and diluted, was ($0.72) for
the year ended December 31, 2019, compared with ($0.59) per share of common
stock for the year ended December 31, 2018.



Liquidity and Capital Resources





We have funded our operations primarily through public offerings of our common
stock and private placements of equity and debt securities. For the three-year
period ended December 31, 2020, we received approximately $198,642,000 in net
proceeds from the issuance of shares of our common stock, par value $0.001 per
share, or Common Stock. As of December 31, 2020, we had a cash balance of
approximately $80,486,000. Subsequent to December 31, 2020, we received
approximately $47,300,000 in net proceeds from sales of our Common Stock in
January and February 2021 pursuant to a Controlled Equity OfferingSM Sales
Agreement, or the Sales Agreement, with Cantor Fitzgerald & Co., or Cantor
Fitzgerald, and approximately $97,100,000 in net proceeds from sales of our
Common Stock pursuant to an underwritten public offering of our common stock in
February 2021, each as described below.



On November 10, 2020, we entered into an underwriting agreement with Cantor
Fitzgerald relating to an underwritten public offering of 23,437,500 shares of
our Common Stock. We granted to the underwriter an option, exercisable for a
period of 30 days, to purchase up to 3,515,625 additional shares of Common
Stock, which was exercised in full. The net proceeds the offering were
approximately $31,703,000, after deducting the underwriting discounts and
commissions and estimated offering expenses payable by us. The offering closed
on November 13, 2020.



On November 27, 2020, we entered into the Sales Agreement with Cantor Fitzgerald
relating to shares of our Common Stock. In accordance with the terms of the
sales agreement, in January and February 2021 we offered and sold an aggregate
of 28,600,689 shares of our Common Stock having an aggregate offering price of
$50 million, resulting in estimated net proceeds to us of approximately $47.3
million. Sales of our Common Stock under the Sales Agreement were made in sales
deemed to be "at the market offering" as defined in Rule 415(a)(4) promulgated
under the Securities Act of 1933, as amended, or the Securities Act. Cantor
Fitzgerald was entitled to compensation at a fixed commission rate of 3.0% of
the aggregate gross sales price per share sold.



On February 11, 2021, we entered into an underwriting agreement with Cantor
Fitzgerald, as underwriter, relating to an underwritten public offering of
59,459,460 shares of our Common Stock. Pursuant to the underwriting agreement,
we granted to the underwriter an option, exercisable for a period of 30 days, to
purchase up to 8,918,919 additional shares of Common Stock. The net proceeds to
us from the offering, excluding any proceeds that may be received from the
exercise of the underwriter's option to purchase additional shares, were
approximately $97.1 million, after deducting the underwriting discounts and
commissions and estimated offering expenses payable by us. The offering closed
on February 16, 2021.



On April 24, 2019, we entered into a Financing Agreement, as amended, or the
Financing Agreement, with Sixth Street Specialty Lending, Inc., as
administrative agent, or the Administrative Agent, various lenders from time to
time party thereto, and certain of our subsidiaries party thereto from time to
time as guarantors, which provided us with up to a $300,000,000 first lien
secured term loan credit facility, or the Facility. The Facility provided for
fund availability in multiple tranches: $200,000,000 was drawn upon entering
into the Financing Agreement while an additional $50,000,000 was drawn on
February 18, 2020. An additional $50,000,000 was previously available to us in
the Administrative Agent's sole and absolute discretion either contemporaneously
with the delivery of our financial statements for the quarter ended June 30,
2020 or at such earlier date as the Administrative Agent may have consented to.
Subsequent to the pause in the full launch of ANNOVERA caused by the COVID-19
pandemic, the undrawn $50,000,000 tranche under the Financing Agreement is

no
longer available.



On August 5, 2020, we and our subsidiaries entered into Amendment No. 5 to the
Financing Agreement, or Amendment No. 5, with the Administrative Agent and the
lenders party thereto, pursuant to which we modified the minimum consolidated
net product revenue requirements attributable to commercial sales of our
IMVEXXY, BIJUVA, and ANNOVERA products, which requirements are effective
beginning with the fiscal quarter ending December 31, 2020. In lieu of a cash
amendment fee, to induce the lenders to enter into Amendment No. 5, on August 5,
2020, we issued warrants, or the Lender Warrants, to the lenders under the
Financing Agreement to purchase an aggregate of 4,752,116 shares of Common
Stock, pursuant to a subscription agreement among the parties, or the
Subscription Agreement. The Warrants have an exercise price of $1.58 per share
of Common Stock and an expiration date of August 5, 2030. The Warrants may also
be exercised via cashless exercise pursuant to the terms thereof. No
registration rights were issued pursuant to the Warrants or Subscription
Agreement. On November 8, 2020, in connection with entering into Amendment No. 6
to the Financing Agreement, or Amendment No. 6, we amended the Lender Warrants
to provide for an adjustment to the exercise price if we conducted certain
dilutive issuances prior to December 31, 2020, or if the volume-weighted average
price of our Common Stock for the fifteen trading days ending December 31, 2020
was lower than the then-current exercise price. The issuance of the shares of
Common Stock in our November 2020 underwritten public offering at a price per
share equal to $1.1856 triggered the automatic reduction in the exercise price
of the Lender Warrants from $1.58 to $1.1856. On January 13, 2021, in connection
with entering into Amendment No. 7 to the Financing Agreement, or Amendment No.
7, the Lender Warrants were further amended to provide for an additional
adjustment to the exercise price if we conduct certain dilutive issuances prior
to March 31, 2021. In connection with entering into Amendment No. 7, we paid the
Administrative Agent an amendment fee of $5.0 million.



                                       67





As of the filing date of this Annual Report on Form 10-K, our cash balance was
above the required balance by the Financing Agreement. Based on our current
projections, and recent equity financing, we anticipate that we will remain in
compliance with the minimum cash balance covenant for the next twelve months
from the issuance of these financial statements. In addition, we have reviewed
numerous potential scenarios in connection with the impact of COVID-19 pandemic
on our business and we believe that our existing cash reserves are sufficient to
meet our cash needs arising in the ordinary course of business for the next
twelve months from the issuance of these financial statements. However, if we
are unsuccessful with the commercialization of IMVEXXY, BIJUVA, or ANNOVERA, if
such commercialization is delayed, or if the continued impact of the COVID-19
pandemic on our business is worse than we anticipate, among other circumstances,
we may consume funds significantly faster than we currently anticipate and our
existing cash reserves would be insufficient to maintain compliance with the
Financing Agreement covenants or satisfy our liquidity requirements until we are
able to successfully commercialize IMVEXXY, BIJUVA, and ANNOVERA.



The Financing Agreement requires us to maintain certain minimum quarterly
product net revenue requirements and several other restrictive covenants. On
March 1, 2021, we entered into Amendment No. 8, pursuant to which, among other
amendments, the minimum quarterly product net revenue requirements attributable
to commercial sales of IMVEXXY, BIJUVA, and ANNOVERA were revised to (i) $17.0
million, $20.0 million, $23.0 million, and $26.5 million for the first, second,
third, and fourth quarters of 2021, respectively, (ii) $30.0 million, $35.0
million, $40.0 million and $45.0 million for the first, second, third, and
fourth quarters of 2022, respectively, (iii) $50.0 million, $55.0 million, $60.0
million and $65.5 million for the first, second, third, and fourth quarters of
2023, and (iv) $70.0 million for the first quarter of 2024. In connection with
entering into Amendment No. 8, we repaid $15.0 million in principal under the
Financing Agreement on such date and agreed to repay an additional $35.0 million
in principal by no later than March 31, 2021, in each case plus a 5.0%
prepayment fee. Additionally, we have agreed to make quarterly repayments under
the Financing Agreement commencing with the fiscal quarter ending March 31,
2022. See Note 8 - Debt for information regarding our debt maturity.



These and other terms in the Financing Agreement have to be monitored closely
for compliance and could restrict our ability to grow our business or enter into
transactions that we believe would be beneficial to our business. If we are
unable to maintain the minimum unrestricted cash balance, achieve any of the
total minimum net revenue requirements or otherwise comply with any other
covenant of the Financing Agreement, all or a portion of our obligations under
the Financing Agreement may be declared immediately due and payable, which would
have an adverse effect on our business, results of operations and financial
condition.



Our net days sales outstanding, or net DSO, is calculated by dividing gross
accounts receivable less the reserve for doubtful accounts, chargebacks and
payment discounts by the average daily net product revenue during the quarter.
We also disclose gross DSO, which includes the calculation of gross accounts
receivable divided by the average daily gross product revenue to distributors
during the quarter. For the three months ended December 31, 2020, our gross DSO
was 61 days compared to 55 days for the three months ended December 31, 2019 and
our net DSO was 132 days for the three months ended December 31, 2020 compared
to 141 days for the three months ended December 31, 2019. We anticipate that our
DSO will fluctuate in the future based upon a variety of factors, including
longer payment terms associated with the launches of IMVEXXY, BIJUVA, and
ANNOVERA and changes in the healthcare industry. Our exposure to credit losses
may increase if our customers are adversely affected by changes in healthcare
laws, coverage, and reimbursement, economic pressures or uncertainty associated
with local or global economic recessions, disruption associated with the
COVID-19 pandemic, or other customer-specific factors. Although we have
historically not experienced significant credit losses, it is possible that
there could be a material adverse impact from potential adjustments of the
carrying amount of trade receivables in the future.



We need substantial amounts of cash to complete the launch and commercialization
of our hormone therapy and contraceptive drugs. The following table sets forth
the primary sources and uses of cash for each of the periods set forth below:



Summary of (Uses) and Sources of Cash





                                                                Years Ended December 31,
                                                       2020               2019               2018
Net cash used in operating activities             $ (159,470,335 )   $ (165,697,595 )   $ (106,811,781 )
Net cash used in investing activities             $   (1,597,907 )   $  

(23,912,694 ) $ (21,497,857 ) Net cash provided by financing activities $ 80,724,313 $ 188,826,925 $ 162,787,087






                                       68





Operating Activities



The principal use of cash in operating activities for the year ended December
31, 2020 and 2019 was to fund our current expenses primarily related to
supporting commercialization activities for IMVEXXY, BIJUVA and ANNOVERA, sales,
marketing, scale-up and manufacturing activities and clinical development,
adjusted for non-cash items. The decrease of approximately $6,227,000 in cash
used in operating activities for the year ended December 31, 2020 in comparison
to the year ended December 31, 2019 was primarily due to changes in the
components of working capital partially offset by an increase in non-cash items
and an increase in our net loss.



The increase of approximately $58,886,000 in cash used in operating activities
for the year ended December 31, 2019 in comparison to the year ended December
31, 2018 was primarily due to an increase in our net loss coupled with changes
in the components of working capital which were primarily due to the launch and
commercialization of our pharmaceutical products.



Investing Activities



During the year ended December 31, 2020, a decrease in spending on fixed assets,
patents and trademarks resulted in a decrease in cash used in investing
activities for the year ended December 31, 2020 compared with the same period in
2019. In addition, during the year ended December 31, 2019, we paid $20,000,000
to the Population Council in connection with the commercial batch release of
ANNOVERA, based on the Population Council License Agreement.



During the year ended December 31, 2019, we paid $20,000,000 to the Population
Council in connection with the commercial batch release of ANNOVERA, based on
the Population Council License Agreement. In addition, an increase in spending
on fixed assets, patents and trademarks resulted in an increase in cash used in
investing activities for the year ended December 31, 2019 compared with the

same
period in 2018.



Financing Activities


Financing activities currently represent the principal source of our cash flow.


Our financing activities for the year ended December 31, 2020 provided net cash
of approximately $80,724,000 which consisted of the funding from our Financing
Agreement of $50,000,000, approximately $31,703,000 in proceeds from the sale of
our common stock and the exercise of options to purchase common stock of
approximately $271,000, partially offset by the payment of deferred financing
fees of $1,250,000.


On November 10, 2020, we entered into an underwriting agreement with Cantor Fitzgerald, as underwriter, relating to an underwritten public offering of 23,437,500 shares of our common stock. We granted to the underwriter an option, exercisable for a period of 30 days, to purchase up to 3,515,625 additional shares of common stock, which was exercised in full. The net proceeds the offering were approximately $31,703,000, after deducting the underwriting discounts and commissions and offering expenses paid by us. The offering of 23,437,500 shares closed on November 13, 2020 and the offering of 3,515,625 shares closed on November 20, 2020.


Our financing activities for the year ended December 31, 2019 provided net cash
of approximately $188,827,000. The cash provided by financing activities during
the year ended December 31, 2019 included approximately $77,031,000 in proceeds
from the sale of our common stock and approximately $109,000 in proceeds from
the exercise of options as well as funding from our Financing Agreement of
approximately $200,000,000 partially offset by the payment of financing fees of
approximately $6,652,000 in connection with the Financing Agreement and the
repayment of the MidCap Agreement of $81,661,000.



On October 29, 2019, we closed an underwritten public offering of 29,900,000
shares of our common stock at a price to the public of $2.75 per share,
inclusive of the underwriters' option to purchase additional shares of common
stock, which option was exercised in full. We received net proceeds from the
offering of approximately $77,031,000, after deducting underwriting discounts
and commissions and offering expenses paid by us.



Critical Accounting Policies and New Accounting Pronouncements





Critical Accounting Policies



The preparation of financial statements in accordance with accounting principles
generally accepted in the United States, or GAAP, requires us to make estimates
and assumptions that affect reported amounts and related disclosures in the
financial statements. We consider an accounting estimate to be critical if:

? it requires assumptions to be made that were uncertain at the time the estimate


   was made, and




                                       69




? changes in the estimate or different estimates that could have been selected


   could have a material impact on our results of operations or financial
   condition.




We base our estimates and judgments on our experience, our current knowledge,
our beliefs of what could occur in the future, our observation of trends in the
industry, information provided by our customers, and information available from
other sources. Actual results may differ from these estimates under different
assumptions or conditions. We have identified the following accounting policies
and estimates as those that we believe are most critical to our financial
condition and results of operations and that require our most subjective and
complex judgments in estimating the effect of inherent uncertainties:
share-based compensation expense and income taxes.



Revenue Recognition. As of December 31, 2020, our products consisted primarily
of prescription vitamins and our FDA-approved products: IMVEXXY, which we began
selling during the third quarter of 2018, BIJUVA, which we began selling in the
second quarter of 2019, and ANNOVERA, which we began selling in the third
quarter of 2019. As a result of the uncertainty surrounding the COVID-19
pandemic, we paused the commercial launch of ANNOVERA in the first quarter of
2020 and deferred sales and marketing initiatives into subsequent quarters. We
resumed the launch of ANNOVERA in July 2020.



We sell our name brand and generic prescription products primarily through
wholesale distributors and retail pharmacies. We have one performance obligation
related to prescription products sold through wholesale distributors, which is
to transfer promised goods to a distributor, and two performance obligations
related to products sold through retail pharmacies, which are to: (1) transfer
promised goods and (2) provide customer service for an immaterial fee. We treat
shipping as a fulfillment activity rather than as a separate obligation. We
recognize prescription product revenue only when we satisfy performance
obligations by transferring a promised good or service to a customer. A good or
service is considered to be transferred when the customer receives the goods or
service or obtains control. Control refers to the customer's ability to direct
the use of, and obtain substantially all of the remaining benefits from, an
asset. Based on our contracts, we invoice customers once our performance
obligations have been satisfied, at which point payment is unconditional. We
disclose receivables from contracts with customers separately in the statement
of financial position. Payment for goods or services sold by us is typically due
between 30 and 60 days after an invoice is sent to the customer.



The transaction price of a contract is the amount of consideration which we
expect to be entitled to in exchange for transferring promised goods or services
to a customer. Prescription products are sold at fixed wholesale acquisition
cost, or WAC, determined based on our list price. However, the total transaction
price is variable as it is calculated net of estimated product returns,
chargebacks, rebates, coupons, discounts and wholesaler fees. These estimates
are based on the amounts earned or to be claimed on the related sales and are
classified as reductions of accounts receivable (if the amount is payable to the
customer) or a current liability (if the amount is payable to a party other than
a customer). In order to determine the transaction price, we estimate the amount
of variable consideration at the outset of the contract either utilizing the
expected value or most likely amount method, depending on the facts and
circumstances relative to the contract or each variable consideration. The
estimated amount of variable consideration is included in the transaction price
only to the extent that it is probable that a significant reversal in the amount
of cumulative product revenue recognized will not occur when the uncertainty
associated with the variable consideration is subsequently resolved. In
determining amounts of variable consideration to include in a contract's
transaction price, we rely on our historical experience and other evidence that
supports our qualitative assessment of whether product revenue would be subject
to a significant reversal. We consider all the facts and circumstances
associated with both the risk of a product revenue reversal arising from an
uncertain future event and the magnitude of the reversal if that uncertain event
were to occur. Actual amounts of consideration ultimately received may differ
from our estimates. If actual results in the future vary from our original
estimates, we will adjust these estimates, which would affect net product
revenue and earnings in the period such changes in estimates become known.



Share-Based Compensation. We measure the compensation costs of share-based
compensation arrangements based on the grant-date fair value and recognize the
costs in the financial statements over the period during which employees are
required to provide services. Share-based compensation arrangements include
options, restricted stock, restricted stock units, performance-based awards,
share appreciation rights, and employee share purchase plans. We amortize such
compensation amounts, if any, over the respective service periods of the award.
We use the Black-Scholes-Merton option pricing model, or the Black-Scholes
Model, an acceptable model in accordance with ASC 718, Compensation-Stock
Compensation, to value options. Option valuation models require the input of
assumptions, including the expected life of the stock-based awards, the
estimated stock price volatility, the risk-free interest rate, and the expected
dividend yield. The risk-free interest rate assumption is based upon observed
interest rates on zero coupon U.S. Treasury bonds whose maturity period is
appropriate for the term of the instrument. Estimated volatility is a measure of
the amount by which our stock price is expected to fluctuate each year during
the term of the award. On January 1, 2017, we began using our own stock price in
our volatility calculation along with the other peer entities whose stock prices
were publicly available that were similar to our company and in 2019 we started
using only our own stock price in the volatility calculation. Our calculation of
estimated volatility is based on historical stock prices over a period equal to
the expected term of the awards. On January 1, 2020, we began calculating the
expected term of our stock-based awards, which represents the period that the
stock-based awards are expected to be outstanding. Prior to January 1, 2020, the
average expected life of options was based on the contractual terms of the stock
option using the simplified method. We utilize a dividend yield of zero based on
the fact that we have never paid cash dividends and have no current intention to
pay cash dividends. The assumptions used in calculating the fair value of
stock-based awards represent our best estimates, but these estimates involve
inherent uncertainties and the application of management judgment. As a result,
if factors change and we use different assumptions, our share-based compensation
expense could be materially different in the future. We recognize the
compensation expense for share-based compensation granted based on the grant
date fair value estimated in accordance with ASC 718. We generally recognize the
compensation expense on a straight-line basis over the employee's requisite
service period. Effective January 1, 2017, we account for forfeitures when they
occur. On January 1, 2019, we adopted ASU 2018-07 which simplified the
accounting for share-based payments to non-employees by aligning it with the
accounting for share-based payments to employees, with certain exceptions. The
new guidance expanded the scope of ASC 718 to include share-based payments
granted to non-employees in exchange for goods or services used or consumed in
an entity's own operations and superseded the guidance in ASC 505-50. Prior to
January 1, 2019, equity instruments issued to non-employees were recorded on a
fair value basis, as required by ASC 505, Equity - Based Payments to
Non-Employees.



                                       70





We grant performance-based stock units and restricted stock units for shares of
common stock to employees. We value our restricted stock units and our
performance-based stock units by reference to our stock price on the date of
grant. We recognize compensation expense for restricted stock units based on a
straight-line basis over the requisite service period of the entire award. We
recognize performance-based restricted stock as compensation expense based on
the most likely probability of attaining the prescribed performance and over the
requisite service period beginning at its grant date and through the date the
restricted stock vests. The number of target shares that vest are determined
based on the level of attainment of the targets. If a minimum level of
performance is attained for the awards, restricted stock is issued based on

the
level of attainment.



Income Taxes. We account for income taxes under the asset and liability method.
We recognize deferred tax assets and liabilities for the estimated future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
basis. We measure deferred tax assets and liabilities using enacted tax rates
expected to apply to taxable income in the years in which the related temporary
differences are expected to be recovered or settled. We recognize the effect on
deferred tax assets and liabilities of a change in tax rates when the rate
change is enacted. Valuation allowances are recorded to reduce deferred tax
assets to the amount that will more likely than not be realized.



In accordance with ASC 740, Income Taxes, we recognize the effect of uncertain
income tax positions only if the positions are more likely than not of being
sustained in an audit, based on the technical merits of the position. We measure
recognized uncertain income tax positions using the largest amount that has a
likelihood of being realized that is greater than 50%. Changes in recognition or
measurement are reflected in the period in which those changes in judgment
occur. We recognize both interest and penalties related to uncertain tax
positions as part of the income tax provision. At December 31, 2020 and 2019, we
had no tax positions relating to open tax returns that were considered to be
uncertain. Our tax returns are subject to review by the Internal Revenue Service
three years after they are filed. Our U.S. federal and state tax returns since
2011, which was the first year we generated net operating losses, remain open to
examination.



The determination of our provision for income taxes requires significant
judgment, the use of estimates, and the interpretation and application of
complex tax laws. In the ordinary course of our business, there are transactions
and calculations for which the ultimate tax determination is uncertain. In spite
of our belief that we have appropriate support for all the positions taken on
our tax returns, we acknowledge that certain positions may be successfully
challenged by the taxing authorities. We determine the tax benefits more likely
than not to be recognized with respect to uncertain tax positions. Although we
believe our recorded tax assets and liabilities are reasonable, tax laws and
regulations are subject to interpretation and inherent uncertainty; therefore,
our assessments can involve both a series of complex judgments about future
events and rely on estimates and assumptions. Although we believe these
estimates and assumptions are reasonable, the final determination could be
materially different than that which is reflected in our provision for income
taxes and recorded tax assets and liabilities.



Segment Reporting. We are managed and operated as one business, which is focused
on creating and commercializing products targeted exclusively for women. Our
business operations are managed by a single executive leadership team that is
chaired by the Chief Executive Officer of our Company, who oversees all
operations. We do not operate separate lines of business with respect to any of
our products and we do not prepare discrete financial information with respect
to separate products. All product sales are derived from sales in the United
States. Accordingly, we view our business as one reportable operating segment.



                                       71





New Accounting Pronouncements. In March 2020, the Financial Accounting Standards
Board, or the FASB, issued Accounting Standards Update, or ASU, 2020-04:
Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate
Reform on Financial Reporting. This update provides optional guidance for a
limited period of time to ease potential accounting impacts associated with
transitioning away from reference rates that are expected to be discontinued,
such as London Interbank Offered Rate (LIBOR). This ASU includes practical
expedients for contract modifications due to reference rate reform. Generally,
contract modifications related to reference rate reform may be considered an
event that does not require remeasurement or reassessment of a previous
accounting determination at the modification date. This ASU is effective March
12, 2020 through December 31, 2022. Our Financing Agreement currently include
the use of alternate rates when LIBOR is not available. We do not expect the
change from LIBOR to an alternate rate will have a material impact on our
financial statements and, to the extent we enter into modifications of
agreements that are impacted by the LIBOR phase-out, we will apply such guidance
to those contract modifications.



In August 2018, the FASB issued ASU 2018-13 which eliminates certain disclosure
requirements for fair value measurements for all entities, requires public
entities to disclose certain new information and modifies some disclosure
requirements. The FASB developed the amendments to Accounting Standards
Codification, or ASC, 820 as part of its broader disclosure framework project,
which aims to improve the effectiveness of disclosures in the notes to financial
statements by focusing on requirements that clearly communicate the most
important information to users of the financial statements. The new guidance is
effective for all entities for fiscal years beginning after December 15, 2019
and for interim periods within those fiscal years. An entity is permitted to
early adopt either the entire standard or only the provisions that eliminate or
modify requirements. We adopted this standard on January 1, 2020, and the
adoption did not have a material effect on our disclosures.



In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit
Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The
amendments in this update require a financial asset (or a group of financial
assets) measured at amortized cost basis to be presented at the net amount
expected to be collected based on historical experience, current conditions, and
reasonable supportable forecasts. The amendments in this update are effective
for public business entities for fiscal years, and interim periods within those
fiscal years, beginning after December 15, 2019, with early adoption permitted
no sooner than the first quarter of 2019. A modified retrospective approach is
required for all investments, except debt securities for which an
other-than-temporary impairment had been recognized prior to the effective date,
which will require a prospective transition approach and should be applied
either prospectively or retrospectively depending on the nature of the
disclosure. The adoption of ASU 2016-13 requires expanded quantitative and
qualitative disclosures about the Company's expected credit losses. Effective
January 1, 2020, we adopted ASU 2016-13 under a modified retrospective approach
for all financial assets measured at amortized cost. There was no adjustment
recorded for the cumulative effect of adopting ASU 2016-13. The adoption
expanded disclosures about our credit losses.



Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants and the SEC did not, and are not expected to, have a material effect on our results of operations or financial position.

Off-Balance Sheet Arrangements





As of December 31, 2020, 2019, and 2018, we had no off-balance sheet
arrangements that have had or are reasonably likely to have a current or future
effect on our financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or capital
resources that are material to investors.



In the ordinary course of business, we enter into agreements with third parties
that include indemnification provisions, which, in our judgment, are normal and
customary for companies in our industry sector. These agreements are typically
with business partners, clinical sites, and suppliers. Pursuant to these
agreements, we generally agree to indemnify, hold harmless, and reimburse
indemnified parties for losses suffered or incurred by the indemnified parties
with respect to our drugs or drug candidates, use of such drugs or drug
candidates, or other actions taken or omitted by us. The maximum potential
amount of future payments we could be required to make under these
indemnification provisions is sometimes unlimited. We have not incurred material
costs to defend lawsuits or settle claims related to these indemnification
provisions. As a result, the estimated fair value of liabilities relating to
these provisions is minimal. Accordingly, we have no liabilities recorded for
these provisions as of December 31, 2020, 2019, and 2018.



In the normal course of business, we may be confronted with issues or events
that may result in a contingent liability. These generally relate to lawsuits,
claims, environmental actions or the actions of various regulatory agencies. We
consult with counsel and other appropriate experts to assess the claim. If, in
our opinion, we have incurred a probable loss as set forth by GAAP, an estimate
is made of the loss and the appropriate accounting entries are reflected in

our
financial statements.



Effects of Inflation


For each of the fiscal years ended December 31, 2020, 2019, and 2018, our business and operations have not been materially affected by inflation.





                                       72





Contractual Obligations


A summary of contractual obligations as of December 31, 2020 is as follows:





                                                              Payments Due by Period
                                                   Less than
                                    Total            1 Year          2-3

Years 4-5 Years More than 5 Years Operating lease obligations $ 15,615,418 $ 2,334,582 $ 2,856,432 $ 2,989,992 $ 7,434,412 Long-term debt obligation (1) 250,000,000

                -       187,500,000       62,500,000                       -
Interest payments (2)              76,034,635       26,487,847        47,913,975        1,632,813                       -
Purchase obligations (3)           32,923,559        4,984,374         5,141,093        7,133,647              15,664,445
Total                           $ 374,573,612     $ 33,806,803     $ 243,411,500     $ 74,256,452     $        23,098,857

(1) Reflects amounts payable under the Financing Agreement as of December 31,

2020, which provided for the outstanding principal amount to be paid in four

equal quarterly installments beginning on June 30, 2023, with the Financing

Agreement maturing on March 31, 2024. In connection with Amendment No. 8 to

the Financing Agreement, entered into on March 1, 2021, we agreed to make

quarterly repayments under the Financing Agreement commencing with the fiscal

quarter ending March 31, 2022. See Note 8 - Debt for information regarding

our debt maturity.

(2) Interest calculation is based on interest rates in place on December 31,

2020.

(3) Includes manufacturing purchase commitments described below. The amounts

presented here represent our estimates of the minimum required payments under


     our agreements.



Intellectual Property Licenses





We have license agreements with third parties that provide for minimum royalty,
license, and exclusivity payments to be paid by us for access to certain
technologies. In addition, we pay royalties as a percent of revenue as described
in Note 6, Intangible Assets, to these consolidated financial statements.



Purchase Commitments



We have manufacturing and supply agreements whereby we are required to purchase
from Catalent a minimum number of softgels during the first contract year and a
higher number or softgels after the first contract year. If the minimum order
quantities of specific products are not met, we are required to pay Catalent 50%
of the difference between the total amount we would have paid to Catalent if the
minimum requirement had been fulfilled and the sum of all purchases of our
products from Catalent during the contract year. In addition, we have a
manufacturing and supply agreement whereby we are required to purchase a minimum
number of units of ANNOVERA during a contract year. As of December 31, 2020, we
have met our minimum purchase commitments with our manufacturers related to

fiscal year 2020.



Legal Proceedings


See Item 3 "Legal Proceedings" for more information.





Employment Agreements



We have entered into employment agreements with certain of our executives that
provide for compensation and certain other benefits. Under certain
circumstances, including a change in control, some of these agreements provide
for severance or other payments, if those circumstances occur during the term of
the employment agreement.



Seasonality



The specialty pharmaceutical industry component of women's health is not subject
to seasonal sales fluctuation, however, we anticipate that high deductible and
annual prescription copay resets under commercial insurance plans at the
beginning of the calendar year will affect our first quarter net revenue.

© Edgar Online, source Glimpses