|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
1 912 | 995 | 1 099 | 2 100 | 2 100 |
Entreprise Value (EV)1 |
1 912 | 995 | 1 056 | 2 051 | 2 076 |
P/E ratio |
28,9x | - | 10,1x | 14,8x | 12,0x |
Yield |
3,78% | - | 7,00% | 4,95% | 5,73% |
Capitalization / Revenue |
1,16x | 0,62x | 0,66x | 1,10x | 0,94x |
EV / Revenue |
1,16x | 0,62x | 0,63x | 1,08x | 0,93x |
EV / EBITDA |
6,87x | - | 5,48x | 8,69x | 7,34x |
Price to Book |
2,01x | - | 0,89x | 1,64x | 1,56x |
Nbr of stocks (in thousands) |
516 730 | 549 682 | 549 682 | 546 982 | 546 982 |
Reference price (THB) |
3,70 | 1,81 | 2,00 | 3,84 | 3,84 |
Last update |
02/27/2018 | 02/28/2019 | 02/26/2020 | 10/30/2020 | 10/30/2020 |
1 THB in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales1 |
1 649 | 1 613 | 1 677 | 1 906 | 2 233 |
EBITDA1 |
278 | - | 192 | 236 | 283 |
Operating profit (EBIT)1 |
226 | - | 138 | 182 | 227 |
Operating Margin |
13,7% | - | 8,23% | 9,55% | 10,2% |
Pre-Tax Profit (EBT)1 |
94,6 | - | 137 | 178 | 223 |
Net income1 |
77,4 | - | 110 | 144 | 175 |
Net margin |
4,69% | - | 6,54% | 7,56% | 7,84% |
EPS2 |
0,13 | - | 0,20 | 0,26 | 0,32 |
Dividend per Share2 |
0,14 | - | 0,14 | 0,19 | 0,22 |
Last update |
02/27/2018 | 02/28/2019 | 02/26/2020 | 10/30/2020 | 10/30/2020 |
1 THB in Million 2 THB Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
- | - | - | - | - |
Net Cash position1 |
- | - | 43,8 | 49,0 | 24,0 |
Leverage (Debt / EBITDA) |
- | - | -0,23x | -0,21x | -0,08x |
Free Cash Flow |
- | - | - | - | - |
ROE (Net Profit / Equities) |
7,08% | - | 9,03% | 11,4% | 13,3% |
Shareholders' equity1 |
1 093 | - | 1 214 | 1 259 | 1 320 |
ROA (Net Profit / Asset) |
4,45% | - | 7,66% | 9,42% | 10,3% |
Assets1 |
1 739 | - | 1 431 | 1 529 | 1 699 |
Book Value Per Share2 |
1,84 | - | 2,24 | 2,34 | 2,46 |
Cash Flow per Share |
- | - | - | - | - |
Capex1 |
15,7 | - | 26,7 | 27,0 | 27,0 |
Capex / Sales |
0,95% | - | 1,59% | 1,42% | 1,21% |
Last update |
02/27/2018 | 02/28/2019 | 02/26/2020 | 10/30/2020 | 10/30/2020 |
1 THB in Million 2 THB Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (THB) 2 100 410 880 Capitalization (USD) 70 170 410 Net sales (THB) 1 676 776 000 Net sales (USD) 55 930 540 Free-Float capitalization (THB) 522 751 237 Free-Float capitalization (USD) 17 464 044 Avg. Exchange 20 sessions (THB) 15 684 814 Avg. Exchange 20 sessions (USD) 523 183 Average Daily Capital Traded 0,7%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|