|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
30 896 | 24 376 | 35 721 | 40 660 | 58 281 | 49 804 | - | - |
Enterprise Value (EV)2 |
37 048 | 24 886 | 38 151 | 42 645 | 61 289 | 52 625 | 51 887 | 51 679 |
P/E ratio |
22,4x | 358x | 23,0x | 36,4x | 10,4x | 30,9x | 37,0x | 29,9x |
Yield |
3,17% | 2,98% | 2,02% | 1,86% | 1,35% | 1,75% | 1,82% | 1,98% |
Capitalization / Revenue |
2,73x | 4,43x | 6,05x | 6,79x | 9,18x | 7,46x | 7,06x | 6,74x |
EV / Revenue |
3,27x | 4,52x | 6,46x | 7,13x | 9,65x | 7,88x | 7,35x | 7,00x |
EV / EBITDA |
10,8x | 18,2x | 25,6x | 21,6x | 31,1x | 22,7x | 18,7x | 17,5x |
Price to Book |
2,37x | 2,62x | 3,76x | 4,08x | 4,27x | 3,39x | 3,46x | 3,24x |
Nbr of stocks (in thousands) |
644 463 | 504 957 | 499 869 | 497 118 | 487 139 | 485 765 | - | - |
Reference price (USD) |
47,9 | 48,3 | 71,5 | 81,8 | 120 | 103 | 103 | 103 |
Announcement Date |
02/08/2018 | 02/26/2019 | 02/25/2020 | 02/23/2021 | 02/08/2022 | - | - | - |
1 CAD in Million 2 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
11 333 | 5 501 | 5 906 | 5 984 | 6 348 | 6 679 | 7 059 | 7 386 |
EBITDA1 |
3 437 | 1 365 | 1 493 | 1 975 | 1 970 | 2 314 | 2 780 | 2 950 |
Operating profit (EBIT)1 |
2 442 | 855 | 890 | 1 306 | 1 319 | 1 629 | 2 141 | 2 265 |
Operating Margin |
21,5% | 15,5% | 15,1% | 21,8% | 20,8% | 24,4% | 30,3% | 30,7% |
Pre-Tax Profit (EBT)1 |
1 190 | 533 | 971 | 1 764 | 1 054 | 1 307 | 1 689 | 1 839 |
Net income1 |
1 395 | 90,0 | 1 564 | 1 122 | 5 689 | 1 406 | 1 380 | 1 609 |
Net margin |
12,3% | 1,64% | 26,5% | 18,8% | 89,6% | 21,0% | 19,5% | 21,8% |
EPS2 |
2,14 | 0,13 | 3,11 | 2,25 | 11,5 | 3,32 | 2,77 | 3,43 |
Dividend per Share2 |
1,52 | 1,44 | 1,44 | 1,52 | 1,62 | 1,79 | 1,87 | 2,03 |
Announcement Date |
02/08/2018 | 02/26/2019 | 02/25/2020 | 02/23/2021 | 02/08/2022 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
Net sales1 |
1 583 | 1 520 | 1 405 | 1 443 | 1 616 | 1 580 | 1 532 | 1 526 | 1 710 | 1 674 | 1 611 | 1 599 | 1 793 | 1 768 | 1 697 |
EBITDA1 |
396 | 480 | 479 | 491 | 525 | 558 | 502 | 458 | 452 | 600 | 533 | 551 | 641 | 695 | 661 |
Operating profit (EBIT)1 |
229 | 329 | 318 | 297 | 362 | 397 | 338 | 299 | 285 | 448 | 366 | 388 | 473 | 565 | - |
Operating Margin |
14,5% | 21,6% | 22,6% | 20,6% | 22,4% | 25,1% | 22,1% | 19,6% | 16,7% | 26,8% | 22,7% | 24,2% | 26,4% | 32,0% | - |
Pre-Tax Profit (EBT) |
132 | 292 | 300 | 271 | - | - | - | - | - | - | - | - | - | - | - |
Net income1 |
1 324 | 193 | 126 | 241 | 562 | 5 036 | 1 068 | -240 | - | 1 007 | 172 | 202 | 259 | - | - |
Net margin |
83,6% | 12,7% | 8,97% | 16,7% | 34,8% | 319% | 69,7% | -15,7% | - | 60,2% | 10,7% | 12,6% | 14,5% | - | - |
EPS2 |
2,64 | 0,39 | 0,25 | 0,48 | 1,13 | 10,1 | 2,15 | -0,49 | -0,36 | 2,06 | 0,42 | 0,46 | 0,59 | 0,53 | 0,26 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
02/25/2020 | 05/05/2020 | 08/05/2020 | 11/03/2020 | 02/23/2021 | 05/04/2021 | 08/05/2021 | 11/02/2021 | 02/08/2022 | 05/03/2022 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
6 152 | 510 | 2 430 | 1 985 | 3 008 | 2 821 | 2 083 | 1 875 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
1,79x | 0,37x | 1,63x | 1,01x | 1,53x | 1,22x | 0,75x | 0,64x |
Free Cash Flow1 |
1 032 | 1 107 | 159 | 1 330 | 1 256 | 1 291 | 1 998 | 1 951 |
ROE (Net Profit / Equities) |
14,0% | 4,51% | 6,88% | 9,43% | 8,10% | 8,45% | 11,4% | 12,0% |
Shareholders' equity1 |
9 967 | 1 995 | 22 722 | 11 902 | 70 196 | 16 632 | 12 058 | 13 404 |
ROA (Net Profit / Asset) |
6,66% | 2,31% | 3,77% | 5,24% | 4,82% | 5,00% | 6,60% | 6,30% |
Assets1 |
20 945 | 3 894 | 41 537 | 21 427 | 117 995 | 28 139 | 20 899 | 25 532 |
Book Value Per Share2 |
20,2 | 18,4 | 19,0 | 20,0 | 28,0 | 30,3 | 29,6 | 31,7 |
Cash Flow per Share2 |
3,10 | 3,09 | 1,40 | 3,50 | 3,59 | 3,77 | 5,03 | 5,29 |
Capex1 |
950 | 938 | 505 | 504 | 487 | 525 | 440 | 455 |
Capex / Sales |
8,38% | 17,1% | 8,55% | 8,42% | 7,67% | 7,85% | 6,24% | 6,15% |
Announcement Date |
02/08/2018 | 02/26/2019 | 02/25/2020 | 02/23/2021 | 02/08/2022 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
|
Thomson Reuters ups 2022 revenue forecast after Q1 beat |
Capitalization (CAD) |
64 179 334 028 |
Capitalization (USD) |
49 804 314 681 |
Net sales (USD) |
6 348 000 000 |
Number of employees |
24 400 |
Sales / Employee (USD) |
260 164 |
Free-Float |
32,6% |
Free-Float capitalization (CAD) |
20 950 090 868 |
Free-Float capitalization (USD) |
16 257 646 390 |
Avg. Exchange 20 sessions (USD) |
65 312 994 |
Average Daily Capital Traded |
0,10% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|