|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.420 USD | -3.93% |
|
-6.30% | -46.48% |
| Mar. 02 | ThredUp Inc., Q4 2025 Earnings Call, Mar 02, 2026 | |
| Mar. 02 | ThredUp Q4 Adjusted Loss Narrows, Revenue Rises; Q1 Guidance Set | MT |
Company Valuation: ThredUp Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,244 | 132.1 | 241.3 | 158.1 | 799.7 | 434.5 | - | - |
| Change | - | -89.38% | 82.74% | -34.47% | 405.72% | -45.67% | - | - |
| Enterprise Value (EV) 1 | 1,073 | 56.79 | 203 | 158.1 | 769.7 | 393.9 | 384.1 | 434.5 |
| Change | - | -94.71% | 257.4% | -22.1% | 386.76% | -48.83% | -2.49% | 13.12% |
| P/E ratio | -15.6x | -1.42x | -3.31x | -2.01x | -37.6x | -34.2x | -52.6x | 24.4x |
| PBR | 6.11x | 0.95x | 2.36x | - | - | - | - | - |
| PEG | - | -0.1x | 0.1x | -1.37x | 0.5x | 0.8x | 1.5x | -0x |
| Capitalization / Revenue | 4.94x | 0.46x | 0.75x | 0.61x | 2.57x | 1.23x | 1.12x | 1.04x |
| EV / Revenue | 4.26x | 0.2x | 0.63x | 0.61x | 2.48x | 1.12x | 0.99x | 1.04x |
| EV / EBITDA | -29.4x | -1.31x | -11.7x | 18.2x | 56.9x | 18.7x | 12.9x | 10.2x |
| EV / EBIT | -23.5x | -0.63x | 2.83x | -3.89x | -35.4x | -27.1x | -36.9x | 79.7x |
| EV / FCF | -19.6x | -0.6x | -5.26x | -94.1x | 4,276x | 29.4x | 24.7x | - |
| FCF Yield | -5.11% | -168% | -19% | -1.06% | 0.02% | 3.4% | 4.05% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.82 | -0.92 | -0.68 | -0.69 | -0.17 | -0.1 | -0.065 | 0.14 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 251.8 | 288.4 | 322 | 260 | 310.8 | 352.1 | 386.9 | 418.2 |
| EBITDA 1 | -36.51 | -43.39 | -17.38 | 8.679 | 13.52 | 21.05 | 29.74 | 42.8 |
| EBIT 1 | -45.66 | -89.49 | 71.84 | -40.62 | -21.75 | -14.54 | -10.4 | 5.45 |
| Net income 1 | -63.18 | -92.28 | -71.25 | -76.99 | -20.21 | -13.05 | -8.9 | 20.6 |
| Net Debt 1 | -170.5 | -75.26 | -38.34 | - | -29.98 | -40.6 | -50.4 | - |
| Reference price 2 | 12.760 | 1.310 | 2.250 | 1.390 | 6.390 | 3.420 | 3.420 | 3.420 |
| Nbr of stocks (in thousands) | 97,492 | 100,805 | 107,251 | 113,758 | 125,142 | 127,037 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/4/24 | 3/3/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -34.2x | 1.12x | 18.71x | - | 434M | |
| 19.71x | 1.83x | 13.24x | 0.78% | 302B | |
| 82.03x | 10.41x | 56.06x | -.--% | 160B | |
| 9.98x | 1.51x | 6.36x | -.--% | 146B | |
| 30.13x | 2.09x | 15.51x | -.--% | 84.66B | |
| -17.93x | 0.83x | -24.01x | -.--% | 59.91B | |
| 19.99x | 3.72x | 11.89x | 1.37% | 40.92B | |
| 21.75x | 5.97x | 14.51x | - | 32.84B | |
| 8.01x | 0.26x | 2.76x | 3.03% | 7.66B | |
| 100.01x | 5.56x | 27.33x | -.--% | 5.9B | |
| Average | 23.95x | 3.33x | 14.24x | 0.65% | 84.07B | |
| Weighted average by Cap. | 28.80x | 3.63x | 17.78x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- TDUP Stock
- Valuation ThredUp Inc.
Select your edition
All financial news and data tailored to specific country editions
