|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.932 EUR | -1.37% |
|
-5.30% | +127.80% |
| Dec. 12 | THYSSENKRUPP : DZ Bank remains Neutral | ZD |
| Dec. 12 | Thyssenkrupp AG, 2025 Earnings Call, Dec 09, 2025 |
Company Valuation: thyssenkrupp AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,714 | 2,730 | 4,498 | 2,163 | 7,268 | 5,537 | - | - |
| Change | - | -52.21% | 64.75% | -51.91% | 235.97% | -23.82% | - | - |
| Enterprise Value (EV) 1 | 2,128 | -936.6 | 198.4 | -2,231 | 7,268 | 1,259 | 2,216 | 1,642 |
| Change | - | -144.02% | 121.19% | -1,224.26% | 425.82% | -82.68% | 76.01% | -25.88% |
| P/E ratio | -51x | 2.41x | -2.17x | -1.44x | 15.6x | -21.4x | 8.04x | 6.64x |
| PBR | 0.55x | 0.19x | 0.38x | 0.23x | - | 0.58x | 0.53x | 0.5x |
| PEG | - | -0x | 0x | 0.1x | -0x | 0x | -0x | 0.3x |
| Capitalization / Revenue | 0.17x | 0.07x | 0.12x | 0.06x | 0.22x | 0.17x | 0.16x | 0.16x |
| EV / Revenue | 0.06x | -0.02x | 0.01x | -0.06x | 0.22x | 0.04x | 0.06x | 0.05x |
| EV / EBITDA | 1.24x | -0.32x | 0.12x | -2.49x | 4.88x | 0.75x | 1.17x | 0.76x |
| EV / EBIT | 2.67x | -0.45x | 0.28x | -3.93x | 11.4x | 1.58x | 2.08x | 1.28x |
| EV / FCF | -1.62x | 1.49x | 0.55x | -20.3x | - | -2.57x | 22.4x | 8.55x |
| FCF Yield | -61.7% | 67.3% | 183% | -4.93% | - | -38.9% | 4.47% | 11.7% |
| Dividend per Share 2 | - | 0.15 | 0.15 | 0.15 | - | 0.15 | 0.1511 | 0.15 |
| Rate of return | - | 3.42% | 2.08% | 4.32% | - | 1.69% | 1.7% | 1.69% |
| EPS 2 | -0.18 | 1.82 | -3.33 | -2.42 | 0.75 | -0.4155 | 1.106 | 1.339 |
| Distribution rate | - | 8.24% | -4.5% | -6.2% | - | -36.1% | 13.7% | 11.2% |
| Net sales 1 | 34,015 | 41,140 | 37,536 | 35,041 | 32,837 | 33,064 | 34,264 | 35,625 |
| EBITDA 1 | 1,719 | 2,972 | 1,603 | 895 | 1,490 | 1,672 | 1,888 | 2,168 |
| EBIT 1 | 796 | 2,062 | 703 | 567 | 640 | 794.4 | 1,066 | 1,284 |
| Net income 1 | -115 | 1,136 | -2,072 | -1,506 | 465 | -258.8 | 688.9 | 832.6 |
| Net Debt 1 | -3,586 | -3,667 | -4,300 | -4,394 | - | -4,278 | -3,321 | -3,894 |
| Reference price 2 | 9.178 | 4.386 | 7.226 | 3.475 | 11.675 | 8.894 | 8.894 | 8.894 |
| Nbr of stocks (in thousands) | 622,532 | 622,532 | 622,532 | 622,532 | 622,532 | 622,532 | - | - |
| Announcement Date | 11/18/21 | 11/17/22 | 11/22/23 | 11/18/24 | 12/8/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -21.4x | 0.04x | 0.75x | 1.69% | 6.5B | |
| 20.35x | 1.28x | 9.57x | 1.33% | 37.79B | |
| 9.93x | 0.68x | 6.52x | 1.23% | 34.55B | |
| 20.27x | 1.52x | 12.4x | 1.16% | 25.11B | |
| 17.4x | 1.27x | 8.47x | 2.19% | 23.69B | |
| 283.9x | 0.77x | 7.48x | 3.8% | 21.21B | |
| 22.14x | 0.5x | 5.44x | 3.14% | 16.27B | |
| 31.85x | 5.29x | 19.52x | 0.26% | 16.02B | |
| -4.49x | 0.83x | 114.27x | -.--% | 8.19B | |
| Average | 42.22x | 1.35x | 20.49x | 1.64% | 21.04B | |
| Weighted average by Cap. | 46.20x | 1.35x | 13.73x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TKA Stock
- Valuation thyssenkrupp AG
Select your edition
All financial news and data tailored to specific country editions
