Valuation Tianjin Capital Environmental Protection Group Company Limited
Stocks
600874
CNE000000HX3
Water Utilities
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.550 CNY | +1.09% |
|
+1.09% | -6.57% |
Company Valuation: Tianjin Capital Environmental Protection Group Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,875 | 8,477 | 7,653 | 8,406 | 8,598 | 7,890 | - | - |
| Change | - | -4.49% | -9.72% | 9.85% | 2.28% | -8.23% | - | - |
| Enterprise Value (EV) | 8,875 | 8,477 | 7,653 | 8,406 | 8,598 | 7,890 | 7,890 | 7,890 |
| Change | - | -4.49% | -9.72% | 9.85% | 2.28% | -8.23% | 0% | 0% |
| P/E | 14.4x | - | 10.1x | 11.7x | 10.8x | 9.25x | 8.67x | 8.41x |
| PBR | - | 1.13x | - | - | 0.91x | 0.8x | 0.76x | 0.72x |
| PEG | - | - | - | -1.61x | 1.38x | 1.02x | 1.3x | 2.69x |
| Capitalization / Revenue | - | 1.87x | - | - | 1.81x | 1.62x | 1.58x | 1.53x |
| EV / Revenue | - | 0x | - | - | 0x | 1.62x | 1.58x | 1.53x |
| EV / EBITDA | - | 0x | - | - | 0x | 3.61x | 3.49x | 3.37x |
| EV / EBIT | - | 0x | - | - | 0x | 6.11x | 5.81x | 5.55x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.144 | - | - | - | - | - | - |
| Rate of return | - | 2.36% | - | - | - | - | - | - |
| EPS 2 | 0.49 | - | 0.55 | 0.51 | 0.55 | 0.6 | 0.64 | 0.66 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 4,522 | - | - | 4,760 | 4,876 | 5,007 | 5,156 |
| EBITDA 1 | - | 1,564 | - | - | 1,935 | 2,188 | 2,260 | 2,341 |
| EBIT 1 | - | 970 | - | - | 1,179 | 1,291 | 1,359 | 1,421 |
| Net income 1 | 693.2 | 751.3 | 865.2 | 807.2 | 862.4 | 1,009 | 1,074 | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 7.070 | 6.090 | 5.550 | 5.970 | 5.940 | 5.550 | 5.550 | 5.550 |
| Nbr of stocks (in thousands) | 1,427,228 | 1,570,418 | 1,570,418 | 1,570,418 | 1,570,418 | 1,570,418 | - | - |
| Announcement Date | 3/24/22 | 3/27/23 | 3/22/24 | 3/21/25 | 3/25/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600874 Stock
- Valuation Tianjin Capital Environmental Protection Group Company Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
