Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. South Africa
  4. Johannesburg Stock Exchange
  5. Tiger Brands Limited
  6. Financials
    TBS   ZAE000071080

TIGER BRANDS LIMITED

(TBS)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Capitalization1 34 86731 59031 01129 876--
Entreprise Value (EV)1 33 66330 13929 41627 92427 56529 876
P/E ratio 9,06x21,5x16,6x12,4x10,6x-
Yield 3,59%2,81%4,41%4,70%5,25%5,97%
Capitalization / Revenue 1,19x1,06x1,00x0,90x0,85x0,79x
EV / Revenue 1,15x1,01x0,95x0,84x0,79x0,79x
EV / EBITDA 10,3x8,89x9,67x7,29x5,91x6,21x
Price to Book 2,29x2,02x2,00x1,82x1,71x-
Nbr of stocks (in thousands) 165 594165 594165 594165 786--
Reference price (ZAR) 211191187180180180
Announcement Date 11/22/201911/20/202011/19/2021---
1 ZAR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net sales1 29 23329 79631 00033 05034 98637 642
EBITDA1 3 2543 3913 0433 8324 6624 812
Operating profit (EBIT)1 2 6232 6002 2003 2213 7044 172
Operating Margin 8,97%8,73%7,10%9,75%10,6%11,1%
Pre-Tax Profit (EBT)1 4 7412 2202 3993 5354 034-
Net income1 3 8631 0141 8932 4432 867-
Net margin 13,2%3,40%6,11%7,39%8,20%-
EPS2 23,38,8611,314,617,0-
Dividend per Share2 7,555,378,268,479,4610,8
Announcement Date 11/22/201911/20/202011/19/2021---
1 ZAR in Million
2 ZAR
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2018 S2 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1
Net sales1 12 78915 40213 83115 70914 08716 445
EBITDA 1 5441 822----
Operating profit (EBIT) 1 2411 5161 1071 0781 522-
Operating Margin 9,70%9,84%8,01%6,86%10,8%-
Pre-Tax Profit (EBT) -1 9132 828-1 547-
Net income -1 4312 432-667-
Net margin -9,29%17,6%-4,73%-
EPS2 5,988,6114,6-6,788,27
Dividend per Share ------
Announcement Date 11/22/201805/22/201911/22/201905/25/202011/20/202005/20/2021
1 ZAR in Million
2 ZAR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 1 2051 4521 5951 9522 311-
Leverage (Debt / EBITDA) -0,37x-0,43x-0,52x-0,51x-0,50x-
Free Cash Flow1 1 7981 4132 2832 0502 248-
ROE (Net Profit / Equities) 23,7%10,5%12,1%15,2%16,0%16,9%
Shareholders' equity1 16 2739 66015 59216 05817 897-
ROA (Net Profit / Asset) 16,8%7,00%8,46%10,7%11,1%-
Assets1 23 05414 49122 37522 73825 747-
Book Value Per Share2 92,094,393,999,0105-
Cash Flow per Share2 17,514,219,721,819,8-
Capex1 1 1049371 0141 0831 151-
Capex / Sales 3,77%3,15%3,27%3,28%3,29%-
Announcement Date 11/22/201911/20/202011/19/2021---
1 ZAR in Million
2 ZAR
Key data
Capitalization (ZAR) 29 876 282 625
Capitalization (USD) 1 838 189 799
Net sales (ZAR) 31 000 000 000
Net sales (USD) 1 901 540 000
Number of employees 10 158
Sales / Employee (ZAR) 3 051 782
Sales / Employee (USD) 187 196
Free-Float 94,6%
Free-Float capitalization (ZAR) 28 248 906 385
Free-Float capitalization (USD) 1 738 062 670
Avg. Exchange 20 sessions (ZAR) 59 969 203
Avg. Exchange 20 sessions (USD) 3 678 511
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA