|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.650 GBX | +0.44% |
|
+0.44% | -19.29% |
| Jun. 03 | TinyBuild revenue trading ahead despite "challenging backdrop" | AN |
| Jun. 03 | TinyBuild's Sales Slightly Ahead Of Expectations For First Five Months | RE |
Company Valuation: tinyBuild, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 512.2 | 267.3 | 22.32 | 34.47 | 29.86 | - | - |
| Change | - | -47.81% | -91.65% | 54.38% | -13.35% | - | - |
| Enterprise Value (EV) 1 | 463.9 | 240.8 | 19.82 | 31.38 | 27.31 | 27.31 | 25.46 |
| Change | - | -48.09% | -91.77% | 58.28% | -12.95% | 0% | -6.77% |
| P/E ratio | 58.4x | 24x | -0.18x | -1.71x | - | - | - |
| PBR | 4.86x | 2.48x | 0.24x | 0.9x | 0.68x | 0.68x | 0.62x |
| PEG | 0.7x | 0.6x | 0x | 0x | - | - | - |
| Capitalization / Revenue | 9.82x | 4.22x | 0.5x | 0.99x | 0.82x | 0.78x | 0.73x |
| EV / Revenue | 8.9x | 3.8x | 0.44x | 0.9x | 0.75x | 0.71x | 0.62x |
| EV / EBITDA | 20.9x | 9.89x | -2.79x | -8.52x | -22.8x | 8.15x | 7.01x |
| EV / EBIT | 37x | 15.1x | -0.31x | -1.54x | -11.9x | -27.3x | - |
| EV / FCF | -258x | -13.6x | -0.94x | -2.4x | -18.2x | 45.5x | - |
| FCF Yield | -0.39% | -7.37% | -107% | -41.6% | -5.49% | 2.2% | - |
| Dividend per Share 3 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 3 | 0.0321 | 0.0454 | -0.2489 | -0.041 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 52.15 | 63.3 | 44.66 | 34.7 | 36.22 | 38.27 | 40.77 |
| EBITDA 1 | 22.24 | 24.36 | -7.113 | -3.681 | -1.2 | 3.35 | 3.633 |
| EBIT 1 | 12.53 | 15.92 | -63.76 | -20.38 | -2.3 | -1 | - |
| Net income 1 | 8.261 | 11.54 | -62.54 | -20.52 | -2.65 | -1 | 0.9 |
| Net Debt 1 | -48.29 | -26.5 | -2.5 | -3.088 | -2.55 | -2.55 | -4.4 |
| Reference price 3 | 1.8750 | 1.0900 | 0.0450 | 0.0700 | 0.0562 | 0.0562 | 0.0562 |
| Nbr of stocks (in thousands) | 201,744 | 203,528 | 389,474 | 393,282 | 393,282 | - | - |
| Announcement Date | 3/29/22 | 3/29/23 | 4/23/24 | 4/15/25 | - | - | - |
1GBP in Million2USD in Million3GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | 0.75x | -22.76x | -.--% | 29.86M | ||
| 35.67x | 12.58x | 22.56x | 0.69% | 3,553B | ||
| 409.98x | 82x | 182.46x | -.--% | 326B | ||
| 52.28x | 4.05x | 25.92x | -.--% | 93.11B | ||
| 69.9x | 15.55x | 33.12x | -.--% | 81.64B | ||
| 46.75x | 10.04x | 23.64x | -.--% | 73.76B | ||
| -70.52x | 12.59x | 61.4x | -.--% | 68.59B | ||
| -168.28x | 9.58x | 37.99x | -.--% | 52.03B | ||
| 32.79x | 6.01x | 16.87x | 0.86% | 47.96B | ||
| -96.24x | 7.57x | 49.65x | -.--% | 43.44B | ||
| Average | 34.70x | 16.07x | 43.08x | 0.16% | 433.97B | |
| Weighted average by Cap. | 59.52x | 17.46x | 35.87x | 0.58% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TBLD Stock
- Valuation tinyBuild, Inc.
Select your edition
All financial news and data tailored to specific country editions
