|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
44,1 | 13,9 | 10,3 | 7,59 | 24,4 | 17,4 |
Enterprise Value (EV)1 |
44,8 | 15,9 | 6,06 | 6,33 | 14,2 | 10,4 |
P/E ratio |
-3,28x | -2,50x | -0,38x | -7,28x | -1,75x | -1,07x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
94,3x | 59,6x | - | 49,3x | 696x | 528x |
EV / Revenue |
95,8x | 68,0x | - | 41,1x | 405x | 316x |
EV / EBITDA |
-5,43x | -3,37x | -1,32x | -1,57x | -2,44x | -0,78x |
Enterprise Value (EV) / FCF |
-5,95x | -4,66x | 2,59x | -1,06x | -3,46x | -1,41x |
FCF Yield |
-16,8% | -21,4% | 38,7% | -94,7% | -28,9% | -71,1% |
Price to Book |
-17,8x | -3,63x | -3,95x | -4,12x | 3,43x | 3,86x |
Nbr of stocks (in thousands) |
20,1 | 21,9 | 101 | 130 | 434 | 745 |
Reference price (EUR) |
2 199 | 635 | 102 | 58,2 | 56,2 | 23,4 |
Announcement Date |
04/30/2017 | 04/30/2018 | 04/12/2019 | 04/22/2020 | 04/28/2021 | 04/22/2022 |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales1 |
0,47 | 0,23 | - | 0,15 | 0,04 | 0,03 |
EBITDA1 |
-8,26 | -4,72 | -4,59 | -4,04 | -5,81 | -13,4 |
Operating profit (EBIT)1 |
-8,42 | -4,75 | -4,62 | -4,06 | -5,82 | -13,5 |
Operating Margin |
-1 800% | -2 030% | - | -2 639% | -16 640% | -40 791% |
Pre-Tax Profit (EBT)1 |
-10,7 | -5,39 | -10,7 | -0,86 | -10,4 | -14,5 |
Net income1 |
-10,7 | -5,39 | -10,7 | -0,86 | -10,4 | -14,5 |
Net margin |
-2 296% | -2 301% | - | -559% | -29 729% | -43 794% |
EPS2 |
-671 | -254 | -270 | -8,00 | -32,2 | -21,9 |
Free Cash Flow1 |
-7,54 | -3,41 | 2,34 | -6,00 | -4,09 | -7,41 |
FCF margin |
-1 611% | -1 459% | - | -3 894% | -11 688% | -22 448% |
FCF Conversion |
91,3% | 72,3% | -51,0% | 148% | 70,4% | 55,1% |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
04/30/2017 | 04/30/2018 | 04/12/2019 | 04/22/2020 | 04/28/2021 | 04/22/2022 |
1 EUR in Million 2 EUR |
|
|
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
0,73 | 1,98 | - | - | - | - |
Net Cash position1 |
- | - | 4,20 | 1,26 | 10,2 | 7,02 |
Leverage (Debt / EBITDA) |
-0,09x | -0,42x | 0,92x | 0,31x | 1,76x | 0,52x |
Free Cash Flow1 |
-7,54 | -3,41 | 2,34 | -6,00 | -4,09 | -7,41 |
ROE (Net Profit / Equities) |
226% | 168% | 329% | 38,6% | -356% | -237% |
Shareholders' equity1 |
-4,75 | -3,20 | -3,26 | -2,23 | 2,92 | 6,10 |
ROA (Net Profit / Asset) |
-118% | -156% | -106% | -81,3% | -58,8% | -82,4% |
Assets1 |
9,09 | 3,44 | 10,1 | 1,06 | 17,7 | 17,5 |
Book Value Per Share2 |
-124 | -175 | -25,8 | -14,1 | 16,4 | 6,06 |
Cash Flow per Share2 |
110 | 27,8 | 42,7 | 10,6 | 21,9 | 12,7 |
Capex1 |
0,02 | 0,00 | 0,01 | 0,02 | 0,04 | 0,01 |
Capex / Sales |
4,49% | 0,85% | - | 10,4% | 111% | 42,4% |
Announcement Date |
04/30/2017 | 04/30/2018 | 04/12/2019 | 04/22/2020 | 04/28/2021 | 04/22/2022 |
1 EUR in Million 2 EUR |
|
| |
|
Capitalization (EUR) |
1 563 865 |
Capitalization (USD) |
1 697 639 |
Net sales (EUR) |
33 000 |
Net sales (USD) |
35 823 |
Number of employees |
13 |
Sales / Employee (EUR) |
2 538 |
Sales / Employee (USD) |
2 756 |
Free-Float |
12,3% |
Free-Float capitalization (EUR) |
192 550 |
Free-Float capitalization (USD) |
209 021 |
Avg. Exchange 20 sessions (EUR) |
60 973 |
Avg. Exchange 20 sessions (USD) |
66 189 |
Average Daily Capital Traded |
3,90% |
|