Company Valuation: TME Pharma N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 7.587 24.37 17.44 1.653 1.22 7.059
Change - 221.14% -28.42% -90.52% -26.24% 478.85%
Enterprise Value (EV) 1 6.331 14.17 10.42 1.105 0.1405 3.819
Change - 123.79% -26.43% -89.4% -87.29% 2,618.09%
P/E ratio -7.28x -1.75x -1.07x -0.09x -0.17x -0.47x
PBR -4.12x 3.43x 3.86x -1.65x -13.5x 4.37x
PEG - -0x 0x 0x 0x 0x
Capitalization / Revenue 49.3x 696x 528x - - -
EV / Revenue 41.1x 405x 316x - - -
EV / EBITDA -1.57x -2.44x -0.78x -0.09x -0.03x -0.73x
EV / EBIT -1.56x -2.43x -0.77x -0.09x -0.02x -0.73x
EV / FCF -1.06x -3.46x -1.42x -0.15x -0.04x -1.4x
FCF Yield -94.7% -28.9% -70.6% -665% -2,543% -71.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -8 -32.16 -21.9 -12.86 -1.342 -0.159
Distribution rate - - - - - -
Net sales 1 0.154 0.035 0.033 - - -
EBITDA 1 -4.044 -5.807 -13.44 -11.99 -5.593 -5.241
EBIT 1 -4.064 -5.824 -13.46 -12.01 -5.624 -5.258
Net income 1 -0.861 -10.4 -14.45 -15.13 -6.736 -5.722
Net Debt 1 -1.256 -10.2 -7.016 -0.548 -1.079 -3.24
Reference price 2 58.2000 56.2000 23.4000 1.2158 0.2300 0.0750
Nbr of stocks (in thousands) 130 434 745 1,360 5,302 94,122
Announcement Date 4/22/20 4/28/21 4/22/22 4/24/23 4/25/24 4/25/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.29M
33.07x4.92x16.5x1.02% 42.78B
51.27x4.42x29.75x-.--% 31.5B
54.26x11.14x30.96x0.35% 29.99B
19.97x2.36x10.18x-.--% 27.65B
-12.38x320.84x-10.44x-.--% 18.8B
43.12x8.22x25.82x-.--% 13.87B
26.34x4.19x19.06x-.--% 12.78B
20.1x1.87x8.16x1.23% 12.39B
-17.61x13.71x-19.11x-.--% 11.76B
Average 24.24x 41.30x 12.32x 0.29% 20.15B
Weighted average by Cap. 29.54x 35.39x 15.55x 0.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALTME Stock
  4. Valuation TME Pharma N.V.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW